|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
496
|
485
|
793
|
659
|
719
|
938
|
854
|
760
|
814
|
824
|
1,518
|
1,755
|
1,758
|
1,633
|
1,835
|
1,919
|
1,792
|
1,777
|
1,940
|
1,219
|
1,509
|
1,538
|
1,471
|
1,757
|
1,576
|
1,674
|
1,746
|
2,051
|
2,129
|
3,281
|
962
|
1,071
|
1,277
|
1,314
|
1,034
|
1,685
|
1,196
|
1,195
|
1,178
|
1,832
|
2,141
|
2,099
|
2,492
|
2,597
|
2,769
|
2,809
|
2,239
|
1,811
|
1,750
|
1,617
|
1,656
|
1,769
|
2,119
|
2,278
|
2,006
|
2,130
|
2,476
|
2,635
|
2,642
|
2,408
|
2,139
|
2,174
|
|
有価証券
|
7
|
7
|
10
|
12
|
6
|
11
|
13
|
14
|
13
|
15
|
22
|
17
|
11
|
17
|
209
|
186
|
177
|
182
|
164
|
458
|
485
|
508
|
470
|
474
|
490
|
352
|
311
|
173
|
132
|
86
|
108
|
111
|
100
|
101
|
110
|
133
|
114
|
119
|
95
|
98
|
90
|
100
|
96
|
99
|
96
|
88
|
104
|
91
|
103
|
86
|
89
|
90
|
78
|
57
|
73
|
63
|
58
|
63
|
573
|
566
|
62
|
116
|
|
現金 + 有価証券
|
503
|
493
|
804
|
672
|
726
|
949
|
867
|
774
|
828
|
839
|
1,541
|
1,773
|
1,769
|
1,650
|
2,044
|
2,106
|
1,969
|
1,959
|
2,105
|
1,677
|
1,995
|
2,047
|
1,941
|
2,232
|
2,066
|
2,026
|
2,057
|
2,225
|
2,262
|
3,367
|
1,071
|
1,183
|
1,377
|
1,415
|
1,145
|
1,818
|
1,310
|
1,315
|
1,273
|
1,930
|
2,231
|
2,199
|
2,588
|
2,696
|
2,865
|
2,897
|
2,343
|
1,902
|
1,853
|
1,703
|
1,745
|
1,859
|
2,197
|
2,335
|
2,079
|
2,193
|
2,534
|
2,698
|
3,215
|
2,974
|
2,201
|
2,290
|
|
売掛金
|
427
|
389
|
410
|
497
|
503
|
492
|
400
|
489
|
589
|
530
|
549
|
621
|
637
|
607
|
592
|
694
|
737
|
758
|
712
|
792
|
842
|
801
|
720
|
802
|
852
|
843
|
831
|
887
|
953
|
916
|
1,007
|
1,147
|
1,207
|
1,137
|
1,131
|
1,287
|
1,301
|
1,245
|
1,228
|
1,419
|
1,413
|
1,401
|
1,360
|
1,430
|
1,497
|
1,458
|
1,589
|
1,720
|
1,824
|
1,602
|
1,518
|
1,652
|
1,712
|
1,542
|
1,513
|
1,659
|
1,835
|
1,694
|
1,708
|
1,801
|
1,850
|
1,776
|
|
流動資産合計
|
1,008
|
960
|
1,301
|
1,343
|
1,339
|
1,543
|
1,360
|
1,424
|
1,526
|
1,519
|
2,206
|
2,526
|
2,520
|
2,443
|
2,782
|
2,969
|
2,946
|
2,944
|
3,062
|
2,686
|
3,039
|
3,064
|
2,862
|
3,243
|
3,085
|
3,030
|
3,017
|
3,253
|
3,486
|
4,559
|
2,279
|
2,581
|
2,819
|
2,840
|
2,516
|
3,387
|
2,898
|
3,155
|
3,042
|
3,679
|
3,994
|
3,963
|
4,281
|
4,509
|
4,695
|
4,734
|
4,255
|
4,011
|
4,062
|
3,820
|
3,726
|
4,094
|
4,426
|
4,390
|
4,037
|
4,341
|
4,806
|
4,881
|
5,393
|
5,290
|
4,565
|
4,639
|
|
有形固定資産
|
292
|
298
|
307
|
319
|
324
|
325
|
323
|
326
|
324
|
317
|
315
|
307
|
296
|
287
|
284
|
278
|
282
|
298
|
303
|
302
|
299
|
304
|
306
|
306
|
310
|
323
|
329
|
325
|
329
|
329
|
332
|
325
|
321
|
312
|
311
|
320
|
318
|
300
|
292
|
292
|
285
|
298
|
282
|
278
|
269
|
282
|
301
|
347
|
381
|
433
|
472
|
502
|
525
|
541
|
573
|
603
|
613
|
652
|
662
|
656
|
671
|
689
|
|
固定資産合計
|
995
|
997
|
1,046
|
1,197
|
1,184
|
1,201
|
1,161
|
1,451
|
1,467
|
1,444
|
1,456
|
1,435
|
1,390
|
1,351
|
1,372
|
1,426
|
1,407
|
1,842
|
1,931
|
1,982
|
1,936
|
1,935
|
1,910
|
1,880
|
2,029
|
2,014
|
2,002
|
2,074
|
1,950
|
1,977
|
6,026
|
6,014
|
6,195
|
5,912
|
5,923
|
6,139
|
6,620
|
6,437
|
6,436
|
6,586
|
7,312
|
7,335
|
7,391
|
7,900
|
7,805
|
7,818
|
10,159
|
10,669
|
10,677
|
10,495
|
10,213
|
10,255
|
10,293
|
10,301
|
10,154
|
10,281
|
10,205
|
10,132
|
10,376
|
10,215
|
10,531
|
10,848
|
|
総資産
|
2,003
|
1,957
|
2,348
|
2,540
|
2,524
|
2,745
|
2,521
|
2,876
|
2,994
|
2,964
|
3,662
|
3,961
|
3,911
|
3,794
|
4,155
|
4,395
|
4,353
|
4,787
|
4,994
|
4,669
|
4,976
|
5,000
|
4,773
|
5,123
|
5,115
|
5,045
|
5,019
|
5,327
|
5,436
|
6,536
|
8,305
|
8,594
|
9,014
|
8,752
|
8,439
|
9,526
|
9,518
|
9,592
|
9,478
|
10,265
|
11,306
|
11,298
|
11,672
|
12,409
|
12,500
|
12,552
|
14,414
|
14,680
|
14,739
|
14,315
|
13,939
|
14,349
|
14,719
|
14,691
|
14,191
|
14,622
|
15,011
|
15,013
|
15,769
|
15,505
|
15,096
|
15,487
|
|
一年内返済予定の長期借入金
|
5
|
7
|
9
|
11
|
13
|
15
|
43
|
71
|
99
|
127
|
95
|
63
|
31
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
299
|
300
|
-
|
-
|
299
|
299
|
299
|
299
|
445
|
449
|
-
|
-
|
501
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
507
|
-
|
501
|
499
|
-
|
-
|
499
|
300
|
-
|
-
|
685
|
688
|
693
|
697
|
-
|
-
|
|
流動負債合計
|
1,146
|
1,094
|
792
|
933
|
841
|
852
|
834
|
1,134
|
1,011
|
995
|
982
|
1,164
|
1,013
|
897
|
897
|
1,141
|
1,027
|
1,093
|
1,041
|
1,199
|
1,138
|
1,124
|
1,050
|
1,218
|
1,151
|
1,146
|
1,402
|
2,428
|
1,423
|
1,237
|
1,982
|
2,063
|
1,920
|
1,843
|
1,823
|
2,098
|
2,005
|
1,839
|
2,138
|
1,912
|
2,351
|
1,886
|
1,721
|
2,222
|
2,154
|
2,050
|
2,793
|
2,496
|
2,988
|
2,755
|
2,066
|
2,375
|
2,988
|
2,667
|
2,269
|
2,500
|
3,382
|
3,219
|
3,235
|
3,597
|
2,917
|
2,647
|
|
長期借入金
|
744
|
742
|
1,235
|
1,228
|
1,221
|
1,228
|
1,200
|
1,172
|
1,137
|
1,110
|
1,611
|
1,607
|
1,610
|
1,605
|
2,098
|
2,101
|
2,097
|
2,104
|
2,537
|
2,547
|
3,095
|
3,106
|
3,125
|
3,401
|
3,429
|
3,420
|
3,118
|
3,063
|
3,862
|
4,887
|
5,107
|
5,111
|
5,118
|
4,934
|
4,484
|
5,226
|
5,229
|
5,258
|
4,737
|
5,581
|
6,303
|
6,333
|
6,363
|
6,422
|
6,340
|
6,355
|
6,969
|
7,413
|
7,285
|
7,158
|
7,476
|
7,389
|
6,963
|
6,923
|
6,851
|
7,001
|
6,259
|
6,253
|
6,876
|
6,731
|
6,823
|
6,967
|
|
固定負債合計
|
1,390
|
1,355
|
1,853
|
1,904
|
1,906
|
1,909
|
1,860
|
1,840
|
1,822
|
1,789
|
2,288
|
2,327
|
2,358
|
2,362
|
2,884
|
2,826
|
2,826
|
2,897
|
3,334
|
3,426
|
3,984
|
3,978
|
3,963
|
4,238
|
4,315
|
4,268
|
3,975
|
3,926
|
4,736
|
5,767
|
6,479
|
6,646
|
6,673
|
6,448
|
6,009
|
6,771
|
7,188
|
7,177
|
6,637
|
7,516
|
8,150
|
8,175
|
8,258
|
8,424
|
8,121
|
8,122
|
9,002
|
9,268
|
9,169
|
9,081
|
9,443
|
9,285
|
8,673
|
8,712
|
8,570
|
8,646
|
7,894
|
7,856
|
8,466
|
8,181
|
8,321
|
8,732
|
|
総負債
|
2,537
|
2,450
|
2,646
|
2,839
|
2,748
|
2,761
|
2,696
|
2,974
|
2,834
|
2,785
|
3,271
|
3,492
|
3,371
|
3,259
|
3,781
|
3,967
|
3,854
|
3,990
|
4,376
|
4,626
|
5,122
|
5,103
|
5,013
|
5,456
|
5,466
|
5,414
|
5,377
|
6,355
|
6,160
|
7,004
|
8,462
|
8,709
|
8,594
|
8,292
|
7,833
|
8,870
|
9,193
|
9,017
|
8,775
|
9,428
|
10,501
|
10,061
|
9,979
|
10,646
|
10,275
|
10,172
|
11,795
|
11,764
|
12,157
|
11,836
|
11,509
|
11,660
|
11,661
|
11,379
|
10,839
|
11,146
|
11,276
|
11,075
|
11,701
|
11,778
|
11,238
|
11,379
|
|
資本金及び資本剰余金
|
364
|
372
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
利益剰余金
|
3,443
|
3,539
|
3,650
|
3,736
|
3,892
|
4,049
|
4,147
|
4,176
|
4,350
|
4,486
|
4,634
|
4,713
|
4,902
|
5,082
|
5,211
|
5,302
|
5,522
|
5,781
|
5,936
|
6,044
|
6,276
|
6,468
|
6,632
|
6,709
|
6,895
|
7,078
|
7,261
|
6,689
|
7,031
|
7,270
|
7,513
|
7,465
|
7,913
|
8,205
|
8,429
|
8,594
|
8,894
|
9,108
|
9,392
|
9,656
|
10,041
|
10,442
|
10,804
|
11,011
|
11,632
|
12,094
|
12,451
|
12,762
|
13,132
|
13,328
|
13,501
|
13,618
|
13,979
|
14,213
|
14,460
|
14,659
|
15,081
|
15,478
|
15,855
|
16,071
|
16,526
|
16,933
|
|
株主資本
|
-534
|
-492
|
-298
|
-299
|
-224
|
-17
|
-175
|
-159
|
91
|
108
|
322
|
396
|
464
|
456
|
291
|
347
|
393
|
673
|
480
|
42
|
-147
|
-104
|
-241
|
-333
|
-352
|
-370
|
-358
|
-1,028
|
-725
|
-468
|
-157
|
-115
|
420
|
460
|
606
|
656
|
325
|
574
|
697
|
831
|
799
|
1,232
|
1,688
|
1,763
|
2,225
|
2,380
|
2,619
|
2,916
|
2,582
|
2,479
|
2,430
|
2,689
|
3,058
|
3,312
|
3,352
|
3,476
|
3,735
|
3,938
|
4,068
|
3,727
|
3,858
|
4,108
|
|
有利子負債合計
|
750
|
750
|
1,245
|
1,239
|
1,234
|
1,243
|
1,244
|
1,243
|
1,236
|
1,238
|
1,707
|
1,671
|
1,642
|
1,605
|
2,098
|
2,101
|
2,097
|
2,104
|
2,537
|
2,547
|
3,095
|
3,106
|
3,125
|
3,381
|
3,429
|
3,420
|
3,418
|
3,363
|
3,862
|
4,887
|
5,407
|
5,411
|
5,418
|
5,234
|
4,930
|
5,676
|
5,229
|
5,258
|
5,238
|
5,581
|
6,303
|
6,333
|
6,363
|
6,422
|
6,340
|
6,355
|
7,476
|
7,413
|
7,786
|
7,657
|
7,476
|
7,389
|
7,462
|
7,223
|
6,851
|
7,001
|
6,944
|
6,941
|
7,569
|
7,428
|
6,823
|
6,967
|
|
純有利子負債
|
246
|
256
|
440
|
567
|
508
|
293
|
376
|
469
|
408
|
398
|
166
|
-103
|
-128
|
-46
|
53
|
-5
|
128
|
145
|
430
|
869
|
1,099
|
1,058
|
1,183
|
1,148
|
1,361
|
1,393
|
1,360
|
1,138
|
1,599
|
1,519
|
4,336
|
4,227
|
4,040
|
3,818
|
3,784
|
3,858
|
3,918
|
3,943
|
3,964
|
3,651
|
4,072
|
4,134
|
3,775
|
3,726
|
3,475
|
3,458
|
5,133
|
5,511
|
5,933
|
5,954
|
5,731
|
5,530
|
5,265
|
4,888
|
4,772
|
4,808
|
4,410
|
4,243
|
4,354
|
4,454
|
4,622
|
4,677
|
|
DEレシオ(%)
|
-140.45
|
-152.47
|
-418.35
|
-415.42
|
-552.96
|
-7487.95
|
-714.12
|
-785.23
|
1356.14
|
1143.4
|
530.11
|
421.38
|
353.22
|
351.36
|
718.94
|
604.14
|
533.31
|
312.29
|
528.11
|
5937.76
|
-2117.03
|
-3003.97
|
-1300.79
|
-1015.2
|
-975.42
|
-925.68
|
-955.04
|
-327.36
|
-533.26
|
-1045.37
|
-3448.09
|
-4708.96
|
1289.93
|
1137.6
|
813.33
|
864.58
|
1608.8
|
914.91
|
751.18
|
671.6
|
788.86
|
514.04
|
376.95
|
364.27
|
284.94
|
267.02
|
285.45
|
254.22
|
301.55
|
308.87
|
307.65
|
274.79
|
244.02
|
218.09
|
204.39
|
201.41
|
185.92
|
176.26
|
186.06
|
199.3
|
176.85
|
169.6
|