McKesson Corporation【MCK】 業績推移・財務諸表

(単位:百万ドル) 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
現金同等物 3,731 3,265 3,050 3,213 3,612 3,116 3,943 4,191 3,149 2,013 2,831 2,726 2,456 2,905 2,960 2,431 4,193 4,105 3,804 4,587 5,341 5,635 5,359 3,406 4,048 4,659 5,464 2,434 2,783 2,339 2,563 2,619 2,672 2,199 2,118 1,849 2,981 1,947 1,356 2,065 4,023 2,864 3,240 3,732 6,396 2,535 2,533 3,159 3,935 2,340 2,958 2,778 4,679 2,637 2,524 1,983 4,585 2,304 2,511 1,282 5,956 2,683
現金 + 有価証券 3,731 3,265 3,050 3,213 3,612 3,116 3,943 4,191 3,149 2,013 2,831 2,726 2,456 2,905 2,960 2,431 4,193 4,105 3,804 4,587 5,341 5,635 5,359 3,406 4,048 4,659 5,464 2,434 2,783 2,339 2,563 2,619 2,672 2,199 2,118 1,849 2,981 1,947 1,356 2,065 4,023 2,864 3,240 3,732 6,396 2,535 2,533 3,159 3,935 2,340 2,958 2,778 4,679 2,637 2,524 1,983 4,585 2,304 2,511 1,282 5,956 2,683
商品及び製品 9,441 9,429 8,763 9,547 9,225 9,530 9,426 10,376 10,073 10,059 10,070 10,390 10,335 10,332 10,484 11,462 13,308 14,124 14,063 15,378 14,296 14,932 15,587 16,411 15,335 15,500 15,273 16,121 15,278 15,498 16,885 - 16,310 16,364 16,671 16,951 16,709 - 16,356 17,020 16,734 16,607 18,435 19,211 19,246 20,016 19,342 19,024 18,702 19,505 19,876 20,657 19,691 20,510 21,945 22,020 21,139 25,571 24,176 23,837 23,000 25,065
流動資産合計 21,504 20,791 20,244 21,693 22,357 22,374 23,262 24,569 23,603 22,054 23,091 23,439 23,170 24,067 24,545 25,234 32,573 33,973 33,879 37,141 36,670 38,571 38,749 38,261 38,437 39,038 41,338 39,268 36,948 37,697 39,794 - 37,136 38,214 38,544 38,319 38,465 - 37,353 39,390 42,222 38,682 42,345 42,368 45,382 43,350 45,580 46,498 46,231 45,383 46,448 44,657 44,292 45,539 47,531 47,640 47,970 52,252 53,341 51,741 55,398 56,801
有形固定資産 851 864 860 934 991 988 1,006 1,015 1,043 1,221 1,223 1,247 1,321 1,333 1,348 1,359 2,222 2,209 2,174 2,156 2,045 2,100 2,108 2,112 2,278 2,430 2,300 2,411 2,292 2,349 2,348 - 2,464 2,483 2,488 2,503 2,548 - 2,493 2,408 2,365 2,392 2,471 2,518 2,581 2,549 2,222 2,064 2,092 2,083 2,071 2,140 2,177 2,172 2,171 2,201 2,316 2,357 2,361 2,397 2,502 2,574
固定資産合計 6,685 6,608 6,548 8,703 8,529 8,643 8,645 8,588 9,490 9,694 9,877 9,994 11,616 11,424 11,402 11,245 19,186 19,033 18,353 17,969 17,200 17,354 17,070 16,826 18,126 18,866 16,977 18,606 24,021 24,119 24,052 - 23,245 23,068 22,877 22,692 21,207 - 21,641 21,483 19,025 18,984 19,213 19,477 19,633 19,544 18,021 17,210 17,067 16,912 16,633 18,033 18,028 18,557 18,560 18,872 19,473 19,418 19,088 19,340 19,742 24,510
総資産 28,189 27,399 26,792 30,396 30,886 31,017 31,907 33,157 33,093 31,748 32,968 33,433 34,786 35,491 35,947 36,479 51,759 53,006 52,232 55,110 53,870 55,925 55,819 55,087 56,563 57,904 58,315 57,874 60,969 61,816 63,846 - 60,381 61,282 61,421 61,011 59,672 - 58,994 60,873 61,247 57,666 61,558 61,845 65,015 62,894 63,601 63,708 63,298 62,295 63,081 62,690 62,320 64,096 66,091 66,512 67,443 71,670 72,429 71,081 75,140 81,311
買掛金 13,255 13,296 12,834 13,581 14,090 14,547 14,895 15,677 16,114 15,151 15,501 15,047 16,108 16,654 16,435 16,638 21,429 22,812 22,656 25,205 25,166 26,319 27,151 26,854 28,585 30,424 31,037 30,811 31,022 32,015 33,580 - 32,177 32,063 33,227 32,091 33,853 - 32,560 32,744 37,195 33,209 36,255 36,509 38,975 38,389 38,922 37,183 38,086 39,708 41,003 42,238 42,490 43,982 46,795 46,699 47,097 51,704 53,317 49,689 55,330 57,861
一年内返済予定の長期借入金 - - - - 417 414 414 409 508 - - - - - - - - 25 427 1,006 - 1,510 1,110 996 - 2,168 2,166 1,748 - 525 525 - - 1,127 1,126 1,120 - - 302 1,007 - 1,053 1,760 - - - - - - - - - - - - - - - - - - -
流動負債合計 17,012 16,890 16,385 19,685 18,726 19,142 19,845 20,715 21,686 20,097 20,750 20,208 21,357 21,481 21,379 21,904 29,501 29,245 29,337 32,778 33,497 34,673 34,775 34,479 35,071 36,574 37,051 38,174 35,612 35,799 37,765 - 36,685 38,348 38,863 37,424 37,626 - 37,145 40,055 42,624 38,600 42,724 41,930 44,103 43,835 46,075 47,452 48,466 47,201 48,357 48,006 47,957 48,422 51,147 51,661 52,357 56,434 58,771 58,562 61,604 64,331
長期借入金 - - - - 3,587 3,575 3,578 3,578 3,072 - - - - - - - - 10,141 9,620 8,981 - 8,142 8,136 7,715 - 5,942 5,941 5,969 - 7,424 7,490 - - 6,592 6,568 7,616 - - 7,342 6,734 - 6,395 5,848 - - - 5,946 5,518 - - - - - - - - - - - - - -
資本金及び資本剰余金 4,760 4,798 5,066 5,157 5,343 5,380 5,577 5,645 5,575 5,813 5,952 6,009 6,082 6,233 6,361 6,446 6,556 6,690 6,763 6,879 6,972 7,125 7,216 5,796 5,848 5,926 5,997 6,040 6,031 6,083 6,144 - 6,191 6,375 6,414 6,324 6,438 - 6,576 6,617 6,665 6,713 6,782 6,849 6,927 7,059 7,313 7,413 7,277 7,353 7,612 7,539 7,750 7,827 7,902 7,965 8,051 8,129 8,224 8,294 8,376 8,452
利益剰余金 7,236 7,488 7,767 7,876 8,250 8,486 8,731 8,981 9,451 9,783 10,135 10,384 10,402 10,780 11,130 11,138 11,453 11,800 12,211 12,628 12,705 13,227 13,780 7,995 8,360 8,843 9,088 9,663 13,189 13,442 13,370 - 12,986 12,932 13,354 13,276 12,409 - 11,965 12,075 13,022 13,384 13,890 7,595 8,202 8,618 8,812 8,734 9,030 9,732 10,579 11,582 12,295 13,182 13,761 14,268 14,978 15,810 15,959 16,752 17,921 18,616
株主資本 7,532 6,879 6,815 7,080 7,220 6,917 7,116 7,456 6,831 7,203 7,715 7,649 7,070 7,408 7,989 8,027 10,318 10,765 10,526 9,156 8,085 8,939 8,873 8,960 9,008 9,491 9,623 7,852 11,273 11,513 11,362 - 10,057 9,647 9,534 9,389 8,287 - 6,692 6,385 5,309 5,653 6,090 -277 175 -45 -87 -787 -1,792 -1,472 -1,249 -2,089 -1,490 -1,240 -1,464 -1,682 -1,599 -1,381 -2,642 -2,704 -1,694 -1,588
有利子負債合計 - - - - 4,004 3,989 3,992 3,987 3,580 - - - - - - - - 10,166 10,047 9,987 - 9,652 9,246 8,711 - 8,110 8,107 7,717 - 7,949 8,015 - - 7,719 7,694 8,736 - - 7,644 7,741 - 7,448 7,608 - - - 5,946 5,518 - - - - - - - - - - - - - -
純有利子負債 - - - - 392 873 49 -204 431 - - - - - - - - 6,061 6,243 5,400 - 4,017 3,887 5,305 - 3,451 2,643 5,283 - 5,610 5,452 - - 5,520 5,576 6,887 - - 6,288 5,676 - 4,584 4,368 - - - 3,413 2,359 - - - - - - - - - - - - - -
DEレシオ(%) - - - - 55.46 57.67 56.1 53.47 52.41 - - - - - - - - 94.44 95.45 109.08 - 107.98 104.2 97.22 - 85.45 84.25 98.28 - 69.04 70.54 - - 80.01 80.7 93.05 - - 114.23 121.24 - 131.75 124.93 - - - -6834.48 -701.14 - - - - - - - - - - - - - -