|
(単位:百万ドル)
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
3,731
|
3,265
|
3,050
|
3,213
|
3,612
|
3,116
|
3,943
|
4,191
|
3,149
|
2,013
|
2,831
|
2,726
|
2,456
|
2,905
|
2,960
|
2,431
|
4,193
|
4,105
|
3,804
|
4,587
|
5,341
|
5,635
|
5,359
|
3,406
|
4,048
|
4,659
|
5,464
|
2,434
|
2,783
|
2,339
|
2,563
|
2,619
|
2,672
|
2,199
|
2,118
|
1,849
|
2,981
|
1,947
|
1,356
|
2,065
|
4,023
|
2,864
|
3,240
|
3,732
|
6,396
|
2,535
|
2,533
|
3,159
|
3,935
|
2,340
|
2,958
|
2,778
|
4,679
|
2,637
|
2,524
|
1,983
|
4,585
|
2,304
|
2,511
|
1,282
|
5,956
|
2,683
|
|
現金 + 有価証券
|
3,731
|
3,265
|
3,050
|
3,213
|
3,612
|
3,116
|
3,943
|
4,191
|
3,149
|
2,013
|
2,831
|
2,726
|
2,456
|
2,905
|
2,960
|
2,431
|
4,193
|
4,105
|
3,804
|
4,587
|
5,341
|
5,635
|
5,359
|
3,406
|
4,048
|
4,659
|
5,464
|
2,434
|
2,783
|
2,339
|
2,563
|
2,619
|
2,672
|
2,199
|
2,118
|
1,849
|
2,981
|
1,947
|
1,356
|
2,065
|
4,023
|
2,864
|
3,240
|
3,732
|
6,396
|
2,535
|
2,533
|
3,159
|
3,935
|
2,340
|
2,958
|
2,778
|
4,679
|
2,637
|
2,524
|
1,983
|
4,585
|
2,304
|
2,511
|
1,282
|
5,956
|
2,683
|
|
商品及び製品
|
9,441
|
9,429
|
8,763
|
9,547
|
9,225
|
9,530
|
9,426
|
10,376
|
10,073
|
10,059
|
10,070
|
10,390
|
10,335
|
10,332
|
10,484
|
11,462
|
13,308
|
14,124
|
14,063
|
15,378
|
14,296
|
14,932
|
15,587
|
16,411
|
15,335
|
15,500
|
15,273
|
16,121
|
15,278
|
15,498
|
16,885
|
-
|
16,310
|
16,364
|
16,671
|
16,951
|
16,709
|
-
|
16,356
|
17,020
|
16,734
|
16,607
|
18,435
|
19,211
|
19,246
|
20,016
|
19,342
|
19,024
|
18,702
|
19,505
|
19,876
|
20,657
|
19,691
|
20,510
|
21,945
|
22,020
|
21,139
|
25,571
|
24,176
|
23,837
|
23,000
|
25,065
|
|
流動資産合計
|
21,504
|
20,791
|
20,244
|
21,693
|
22,357
|
22,374
|
23,262
|
24,569
|
23,603
|
22,054
|
23,091
|
23,439
|
23,170
|
24,067
|
24,545
|
25,234
|
32,573
|
33,973
|
33,879
|
37,141
|
36,670
|
38,571
|
38,749
|
38,261
|
38,437
|
39,038
|
41,338
|
39,268
|
36,948
|
37,697
|
39,794
|
-
|
37,136
|
38,214
|
38,544
|
38,319
|
38,465
|
-
|
37,353
|
39,390
|
42,222
|
38,682
|
42,345
|
42,368
|
45,382
|
43,350
|
45,580
|
46,498
|
46,231
|
45,383
|
46,448
|
44,657
|
44,292
|
45,539
|
47,531
|
47,640
|
47,970
|
52,252
|
53,341
|
51,741
|
55,398
|
56,801
|
|
有形固定資産
|
851
|
864
|
860
|
934
|
991
|
988
|
1,006
|
1,015
|
1,043
|
1,221
|
1,223
|
1,247
|
1,321
|
1,333
|
1,348
|
1,359
|
2,222
|
2,209
|
2,174
|
2,156
|
2,045
|
2,100
|
2,108
|
2,112
|
2,278
|
2,430
|
2,300
|
2,411
|
2,292
|
2,349
|
2,348
|
-
|
2,464
|
2,483
|
2,488
|
2,503
|
2,548
|
-
|
2,493
|
2,408
|
2,365
|
2,392
|
2,471
|
2,518
|
2,581
|
2,549
|
2,222
|
2,064
|
2,092
|
2,083
|
2,071
|
2,140
|
2,177
|
2,172
|
2,171
|
2,201
|
2,316
|
2,357
|
2,361
|
2,397
|
2,502
|
2,574
|
|
固定資産合計
|
6,685
|
6,608
|
6,548
|
8,703
|
8,529
|
8,643
|
8,645
|
8,588
|
9,490
|
9,694
|
9,877
|
9,994
|
11,616
|
11,424
|
11,402
|
11,245
|
19,186
|
19,033
|
18,353
|
17,969
|
17,200
|
17,354
|
17,070
|
16,826
|
18,126
|
18,866
|
16,977
|
18,606
|
24,021
|
24,119
|
24,052
|
-
|
23,245
|
23,068
|
22,877
|
22,692
|
21,207
|
-
|
21,641
|
21,483
|
19,025
|
18,984
|
19,213
|
19,477
|
19,633
|
19,544
|
18,021
|
17,210
|
17,067
|
16,912
|
16,633
|
18,033
|
18,028
|
18,557
|
18,560
|
18,872
|
19,473
|
19,418
|
19,088
|
19,340
|
19,742
|
24,510
|
|
総資産
|
28,189
|
27,399
|
26,792
|
30,396
|
30,886
|
31,017
|
31,907
|
33,157
|
33,093
|
31,748
|
32,968
|
33,433
|
34,786
|
35,491
|
35,947
|
36,479
|
51,759
|
53,006
|
52,232
|
55,110
|
53,870
|
55,925
|
55,819
|
55,087
|
56,563
|
57,904
|
58,315
|
57,874
|
60,969
|
61,816
|
63,846
|
-
|
60,381
|
61,282
|
61,421
|
61,011
|
59,672
|
-
|
58,994
|
60,873
|
61,247
|
57,666
|
61,558
|
61,845
|
65,015
|
62,894
|
63,601
|
63,708
|
63,298
|
62,295
|
63,081
|
62,690
|
62,320
|
64,096
|
66,091
|
66,512
|
67,443
|
71,670
|
72,429
|
71,081
|
75,140
|
81,311
|
|
買掛金
|
13,255
|
13,296
|
12,834
|
13,581
|
14,090
|
14,547
|
14,895
|
15,677
|
16,114
|
15,151
|
15,501
|
15,047
|
16,108
|
16,654
|
16,435
|
16,638
|
21,429
|
22,812
|
22,656
|
25,205
|
25,166
|
26,319
|
27,151
|
26,854
|
28,585
|
30,424
|
31,037
|
30,811
|
31,022
|
32,015
|
33,580
|
-
|
32,177
|
32,063
|
33,227
|
32,091
|
33,853
|
-
|
32,560
|
32,744
|
37,195
|
33,209
|
36,255
|
36,509
|
38,975
|
38,389
|
38,922
|
37,183
|
38,086
|
39,708
|
41,003
|
42,238
|
42,490
|
43,982
|
46,795
|
46,699
|
47,097
|
51,704
|
53,317
|
49,689
|
55,330
|
57,861
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
417
|
414
|
414
|
409
|
508
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25
|
427
|
1,006
|
-
|
1,510
|
1,110
|
996
|
-
|
2,168
|
2,166
|
1,748
|
-
|
525
|
525
|
-
|
-
|
1,127
|
1,126
|
1,120
|
-
|
-
|
302
|
1,007
|
-
|
1,053
|
1,760
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
17,012
|
16,890
|
16,385
|
19,685
|
18,726
|
19,142
|
19,845
|
20,715
|
21,686
|
20,097
|
20,750
|
20,208
|
21,357
|
21,481
|
21,379
|
21,904
|
29,501
|
29,245
|
29,337
|
32,778
|
33,497
|
34,673
|
34,775
|
34,479
|
35,071
|
36,574
|
37,051
|
38,174
|
35,612
|
35,799
|
37,765
|
-
|
36,685
|
38,348
|
38,863
|
37,424
|
37,626
|
-
|
37,145
|
40,055
|
42,624
|
38,600
|
42,724
|
41,930
|
44,103
|
43,835
|
46,075
|
47,452
|
48,466
|
47,201
|
48,357
|
48,006
|
47,957
|
48,422
|
51,147
|
51,661
|
52,357
|
56,434
|
58,771
|
58,562
|
61,604
|
64,331
|
|
長期借入金
|
-
|
-
|
-
|
-
|
3,587
|
3,575
|
3,578
|
3,578
|
3,072
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,141
|
9,620
|
8,981
|
-
|
8,142
|
8,136
|
7,715
|
-
|
5,942
|
5,941
|
5,969
|
-
|
7,424
|
7,490
|
-
|
-
|
6,592
|
6,568
|
7,616
|
-
|
-
|
7,342
|
6,734
|
-
|
6,395
|
5,848
|
-
|
-
|
-
|
5,946
|
5,518
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
資本金及び資本剰余金
|
4,760
|
4,798
|
5,066
|
5,157
|
5,343
|
5,380
|
5,577
|
5,645
|
5,575
|
5,813
|
5,952
|
6,009
|
6,082
|
6,233
|
6,361
|
6,446
|
6,556
|
6,690
|
6,763
|
6,879
|
6,972
|
7,125
|
7,216
|
5,796
|
5,848
|
5,926
|
5,997
|
6,040
|
6,031
|
6,083
|
6,144
|
-
|
6,191
|
6,375
|
6,414
|
6,324
|
6,438
|
-
|
6,576
|
6,617
|
6,665
|
6,713
|
6,782
|
6,849
|
6,927
|
7,059
|
7,313
|
7,413
|
7,277
|
7,353
|
7,612
|
7,539
|
7,750
|
7,827
|
7,902
|
7,965
|
8,051
|
8,129
|
8,224
|
8,294
|
8,376
|
8,452
|
|
利益剰余金
|
7,236
|
7,488
|
7,767
|
7,876
|
8,250
|
8,486
|
8,731
|
8,981
|
9,451
|
9,783
|
10,135
|
10,384
|
10,402
|
10,780
|
11,130
|
11,138
|
11,453
|
11,800
|
12,211
|
12,628
|
12,705
|
13,227
|
13,780
|
7,995
|
8,360
|
8,843
|
9,088
|
9,663
|
13,189
|
13,442
|
13,370
|
-
|
12,986
|
12,932
|
13,354
|
13,276
|
12,409
|
-
|
11,965
|
12,075
|
13,022
|
13,384
|
13,890
|
7,595
|
8,202
|
8,618
|
8,812
|
8,734
|
9,030
|
9,732
|
10,579
|
11,582
|
12,295
|
13,182
|
13,761
|
14,268
|
14,978
|
15,810
|
15,959
|
16,752
|
17,921
|
18,616
|
|
株主資本
|
7,532
|
6,879
|
6,815
|
7,080
|
7,220
|
6,917
|
7,116
|
7,456
|
6,831
|
7,203
|
7,715
|
7,649
|
7,070
|
7,408
|
7,989
|
8,027
|
10,318
|
10,765
|
10,526
|
9,156
|
8,085
|
8,939
|
8,873
|
8,960
|
9,008
|
9,491
|
9,623
|
7,852
|
11,273
|
11,513
|
11,362
|
-
|
10,057
|
9,647
|
9,534
|
9,389
|
8,287
|
-
|
6,692
|
6,385
|
5,309
|
5,653
|
6,090
|
-277
|
175
|
-45
|
-87
|
-787
|
-1,792
|
-1,472
|
-1,249
|
-2,089
|
-1,490
|
-1,240
|
-1,464
|
-1,682
|
-1,599
|
-1,381
|
-2,642
|
-2,704
|
-1,694
|
-1,588
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
4,004
|
3,989
|
3,992
|
3,987
|
3,580
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,166
|
10,047
|
9,987
|
-
|
9,652
|
9,246
|
8,711
|
-
|
8,110
|
8,107
|
7,717
|
-
|
7,949
|
8,015
|
-
|
-
|
7,719
|
7,694
|
8,736
|
-
|
-
|
7,644
|
7,741
|
-
|
7,448
|
7,608
|
-
|
-
|
-
|
5,946
|
5,518
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
392
|
873
|
49
|
-204
|
431
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,061
|
6,243
|
5,400
|
-
|
4,017
|
3,887
|
5,305
|
-
|
3,451
|
2,643
|
5,283
|
-
|
5,610
|
5,452
|
-
|
-
|
5,520
|
5,576
|
6,887
|
-
|
-
|
6,288
|
5,676
|
-
|
4,584
|
4,368
|
-
|
-
|
-
|
3,413
|
2,359
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
55.46
|
57.67
|
56.1
|
53.47
|
52.41
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
94.44
|
95.45
|
109.08
|
-
|
107.98
|
104.2
|
97.22
|
-
|
85.45
|
84.25
|
98.28
|
-
|
69.04
|
70.54
|
-
|
-
|
80.01
|
80.7
|
93.05
|
-
|
-
|
114.23
|
121.24
|
-
|
131.75
|
124.93
|
-
|
-
|
-
|
-6834.48
|
-701.14
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|