|
(単位:千ドル)
|
2011/12
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
|
現金同等物
|
37,443
|
15,930
|
30,912
|
80,032
|
109,155
|
103,950
|
104,190
|
45,230
|
42,526
|
33,851
|
27,086
|
20,474
|
14,607
|
12,767
|
|
現金 + 有価証券
|
37,443
|
15,930
|
30,912
|
80,032
|
109,155
|
103,950
|
104,190
|
45,230
|
42,526
|
33,851
|
27,086
|
20,474
|
14,607
|
12,767
|
|
売掛金
|
30,635
|
25,988
|
30,005
|
25,941
|
24,621
|
18,922
|
14,860
|
16,198
|
17,809
|
6,331
|
8,021
|
8,396
|
7,394
|
7,072
|
|
流動資産合計
|
74,638
|
45,679
|
64,973
|
109,247
|
135,687
|
124,501
|
121,091
|
64,085
|
62,419
|
42,342
|
37,514
|
30,885
|
23,806
|
22,278
|
|
有形固定資産
|
6,187
|
6,005
|
5,440
|
5,430
|
5,778
|
3,557
|
2,405
|
2,921
|
3,028
|
2,747
|
2,817
|
4,050
|
2,398
|
1,811
|
|
固定資産合計
|
145,420
|
103,468
|
97,175
|
71,422
|
69,305
|
3,771
|
2,731
|
48,977
|
62,082
|
34,590
|
28,313
|
25,909
|
23,671
|
20,922
|
|
総資産
|
220,058
|
149,147
|
162,148
|
180,669
|
204,992
|
128,272
|
123,822
|
113,062
|
124,501
|
76,932
|
65,827
|
56,794
|
47,477
|
43,200
|
|
買掛金
|
12,896
|
12,378
|
15,922
|
13,766
|
9,460
|
6,811
|
4,928
|
5,968
|
7,082
|
2,424
|
1,363
|
2,037
|
1,533
|
1,349
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,123
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
58,470
|
23,996
|
25,298
|
23,398
|
16,864
|
14,867
|
32,733
|
14,772
|
17,545
|
20,952
|
12,673
|
12,064
|
9,720
|
9,267
|
|
固定負債合計
|
2,580
|
2,216
|
2,095
|
1,118
|
662
|
134
|
1,090
|
3,264
|
7,118
|
3,292
|
1,652
|
618
|
1,887
|
1,300
|
|
総負債
|
61,050
|
26,212
|
27,393
|
24,516
|
17,526
|
15,001
|
33,823
|
18,036
|
24,663
|
24,244
|
14,325
|
12,682
|
11,607
|
10,567
|
|
利益剰余金
|
-137,770
|
-172,966
|
-171,149
|
-190,239
|
-163,518
|
-247,584
|
-253,709
|
-256,198
|
-260,240
|
-298,686
|
-303,076
|
-311,321
|
-321,231
|
-326,178
|
|
株主資本
|
159,008
|
122,935
|
134,755
|
156,153
|
187,466
|
113,271
|
89,999
|
95,026
|
99,838
|
52,688
|
51,502
|
44,112
|
35,870
|
32,633
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,123
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-28,728
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9.72
|
-
|
-
|
-
|
-
|