|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
売上高
|
38,760
|
39,862
|
39,022
|
35,481
|
34,013
|
34,822
|
33,989
|
36,213
|
39,020
|
40,560
|
39,680
|
50,496
|
49,676
|
49,181
|
33,291
|
42,575
|
35,346
|
36,852
|
34,900
|
35,985
|
34,412
|
30,749
|
28,401
|
24,375
|
22,016
|
22,053
|
21,847
|
21,896
|
20,218
|
20,006
|
23,131
|
26,406
|
26,341
|
24,794
|
28,591
|
24,785
|
25,847
|
26,492
|
-25,906
|
12,980
|
14,006
|
13,700
|
12,790
|
13,171
|
13,510
|
13,197
|
12,292
|
12,216
|
12,522
|
12,778
|
12,394
|
11,573
|
12,074
|
12,553
|
11,922
|
11,402
|
11,655
|
11,514
|
10,848
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
-3.8
|
-1.5
|
-3.5
|
-8.3
|
-9.0
|
|
売上原価
|
21,700
|
21,848
|
21,613
|
19,937
|
19,240
|
20,636
|
20,780
|
21,403
|
23,864
|
25,293
|
23,833
|
32,354
|
32,319
|
32,055
|
17,853
|
20,688
|
19,797
|
20,003
|
19,601
|
21,982
|
20,477
|
18,505
|
16,006
|
13,598
|
12,175
|
11,917
|
11,649
|
12,823
|
11,384
|
-
|
-
|
14,258
|
13,923
|
12,770
|
15,586
|
14,498
|
15,204
|
15,289
|
-24,103
|
5,422
|
5,460
|
5,507
|
5,305
|
4,935
|
4,864
|
4,992
|
5,671
|
5,424
|
5,418
|
5,057
|
4,683
|
4,414
|
4,152
|
4,224
|
4,382
|
4,189
|
4,068
|
4,246
|
4,213
|
|
研究開発費
|
5,937
|
6,131
|
5,836
|
5,992
|
5,775
|
5,528
|
6,100
|
6,858
|
6,998
|
6,833
|
6,760
|
7,560
|
7,458
|
7,581
|
6,962
|
7,693
|
8,147
|
7,769
|
7,450
|
7,472
|
7,555
|
6,832
|
6,587
|
5,270
|
4,283
|
4,256
|
4,285
|
3,648
|
3,873
|
3,861
|
4,041
|
4,568
|
5,005
|
5,135
|
5,419
|
6,043
|
5,886
|
5,755
|
3,317
|
5,322
|
4,789
|
3,178
|
2,823
|
3,460
|
3,531
|
3,524
|
3,840
|
4,164
|
4,096
|
3,942
|
3,153
|
3,245
|
3,223
|
3,106
|
2,841
|
2,671
|
2,501
|
2,370
|
2,205
|
|
営業費用
|
40,379
|
40,120
|
-
|
37,542
|
36,183
|
36,027
|
36,300
|
37,327
|
40,447
|
40,601
|
38,171
|
49,060
|
47,965
|
47,956
|
32,701
|
37,962
|
36,812
|
36,840
|
35,149
|
39,642
|
39,818
|
36,573
|
34,106
|
27,890
|
23,323
|
22,929
|
22,510
|
23,051
|
21,135
|
20,748
|
24,205
|
28,009
|
27,613
|
26,142
|
30,883
|
30,397
|
30,411
|
30,232
|
-15,411
|
18,227
|
16,870
|
15,597
|
14,578
|
14,702
|
15,007
|
14,796
|
15,814
|
16,719
|
15,221
|
14,098
|
13,515
|
12,886
|
12,796
|
13,378
|
13,509
|
13,273
|
12,191
|
12,455
|
13,226
|
|
営業利益
|
1,094
|
2,227
|
1,992
|
-598
|
1,088
|
-492
|
-18,188
|
248
|
-98
|
1,006
|
1,544
|
1,436
|
1,711
|
1,225
|
590
|
4,613
|
-1,466
|
12
|
1,247
|
-3,657
|
-68,711
|
-5,824
|
-5,705
|
-3,515
|
-1,307
|
-876
|
-663
|
-1,155
|
-917
|
-742
|
-1,074
|
-1,603
|
-1,272
|
-1,348
|
-2,292
|
-25,728
|
-4,564
|
-3,740
|
-10,026
|
-5,247
|
-2,864
|
-1,897
|
-1,788
|
-1,531
|
-1,497
|
-1,599
|
-3,522
|
-4,503
|
-2,699
|
-1,320
|
-1,121
|
-1,313
|
-722
|
-825
|
-1,587
|
-1,871
|
-536
|
-941
|
-2,378
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-13.3
|
-16.4
|
-4.6
|
-8.2
|
-21.9
|
|
経常(税引前)利益
|
919
|
2,031
|
1,802
|
-795
|
973
|
-610
|
-18,207
|
231
|
-110
|
987
|
1,555
|
1,434
|
1,689
|
1,206
|
571
|
4,588
|
-1,482
|
1
|
1,236
|
-3,664
|
-68,779
|
-5,839
|
-5,730
|
-3,498
|
-1,267
|
-799
|
-481
|
-915
|
-648
|
-446
|
-825
|
-1,418
|
-1,054
|
-1,159
|
-2,132
|
-25,618
|
-4,532
|
-3,744
|
-10,041
|
-5,259
|
-378
|
3,267
|
-1,788
|
-1,552
|
-1,480
|
-1,562
|
-3,467
|
-4,446
|
-2,730
|
-1,538
|
-1,102
|
-1,391
|
-753
|
-806
|
-1,617
|
-1,874
|
90
|
-993
|
-2,379
|
|
経常(税引前)利益率(%)
|
2.4
|
5.1
|
4.6
|
-2.2
|
2.9
|
-1.8
|
-53.6
|
0.6
|
-0.3
|
2.4
|
3.9
|
2.8
|
3.4
|
2.5
|
1.7
|
10.8
|
-4.2
|
0.0
|
3.5
|
-10.2
|
-199.9
|
-19.0
|
-20.2
|
-14.4
|
-5.8
|
-3.6
|
-2.2
|
-4.2
|
-3.2
|
-2.2
|
-3.6
|
-5.4
|
-4.0
|
-4.7
|
-7.5
|
-103.4
|
-17.5
|
-14.1
|
38.8
|
-40.5
|
-2.7
|
23.8
|
-14.0
|
-11.8
|
-11.0
|
-11.8
|
-28.2
|
-36.4
|
-21.8
|
-12.0
|
-8.9
|
-12.0
|
-6.2
|
-6.4
|
-13.6
|
-16.4
|
0.8
|
-8.6
|
-21.9
|
|
法人税等合計
|
778
|
778
|
814
|
-80
|
577
|
-67
|
16,127
|
146
|
244
|
389
|
958
|
588
|
709
|
22,980
|
0
|
5
|
-185
|
191
|
16
|
13
|
12
|
15
|
14
|
12
|
13
|
12
|
5
|
11
|
10
|
11
|
-188
|
-119
|
60
|
56
|
-1,718
|
-743
|
-24
|
-79
|
-1,071
|
73
|
-45
|
-43
|
247
|
30
|
51
|
-4
|
107
|
30
|
14
|
9
|
41
|
59
|
3
|
25
|
293
|
108
|
5
|
27
|
-62
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-18.1
|
-5.8
|
5.6
|
-2.7
|
2.6
|
|
純利益
|
141
|
1,253
|
987
|
-715
|
396
|
-543
|
-34,334
|
85
|
-354
|
1,481
|
605
|
855
|
980
|
-21,496
|
571
|
4,583
|
20,868
|
9
|
1,259
|
-3,677
|
-68,791
|
-5,854
|
-5,744
|
-3,510
|
-1,280
|
-811
|
-486
|
-926
|
-658
|
-
|
-637
|
-1,299
|
-1,114
|
-1,215
|
-414
|
-24,875
|
-4,508
|
-3,665
|
-5,398
|
-5,332
|
-336
|
3,313
|
-2,035
|
-1,582
|
-1,531
|
-1,558
|
-3,574
|
-4,476
|
-2,744
|
-1,547
|
-1,143
|
-1,450
|
-756
|
-831
|
-1,910
|
-1,982
|
85
|
-1,021
|
-2,317
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-16.0
|
-17.4
|
0.7
|
-8.9
|
-21.4
|
|
一株あたり利益
|
-
|
0.04
|
-
|
-0.02
|
0.01
|
-0.02
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.03
|
-0.04
|
-0.08
|
-0.11
|
-0.06
|
-0.04
|
-
|
-0.03
|
-0.02
|
-0.02
|
-0.04
|
-0.05
|
0
|
-0.02
|
-0.05
|
|
希薄化後一株あたり利益
|
-
|
0.03
|
-
|
-0.02
|
0.01
|
-0.02
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.03
|
-0.04
|
-0.08
|
-0.11
|
-0.06
|
-0.04
|
-
|
-0.03
|
-0.02
|
-0.02
|
-0.04
|
-0.05
|
0
|
-0.02
|
-0.05
|
|
一株あたり配当金
|
0.02
|
0.02
|
0.02
|
0.02
|
0.02
|
0.04
|
0.17
|
-
|
0
|
0
|
-
|
0.02
|
0.02
|
0.02
|
0.02
|
0.02
|
0.02
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|