|
(単位:百万ドル)
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
492
|
523
|
423
|
500
|
703
|
651
|
675
|
605
|
635
|
779
|
436
|
465
|
528
|
403
|
344
|
375
|
466
|
617
|
481
|
456
|
607
|
563
|
539
|
331
|
2,092
|
600
|
489
|
663
|
908
|
773
|
826
|
672
|
901
|
635
|
459
|
432
|
428
|
434
|
401
|
397
|
401
|
378
|
368
|
370
|
280
|
277
|
253
|
313
|
317
|
377
|
304
|
288
|
234
|
271
|
256
|
281
|
319
|
315
|
286
|
586
|
771
|
566
|
|
有価証券
|
722
|
792
|
955
|
690
|
539
|
866
|
740
|
696
|
823
|
881
|
1,116
|
1,157
|
1,050
|
558
|
807
|
932
|
878
|
1,142
|
801
|
666
|
1,351
|
969
|
1,462
|
676
|
394
|
1
|
0
|
5
|
394
|
457
|
488
|
427
|
1,300
|
14
|
4
|
4
|
2
|
3
|
3
|
5
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
1,214
|
1,315
|
1,378
|
1,191
|
1,243
|
1,517
|
1,415
|
1,302
|
1,459
|
1,661
|
1,553
|
1,622
|
1,578
|
961
|
1,151
|
1,307
|
1,344
|
1,759
|
1,283
|
1,122
|
1,958
|
1,532
|
2,001
|
1,007
|
2,487
|
601
|
490
|
669
|
1,302
|
1,230
|
1,314
|
1,099
|
2,201
|
649
|
464
|
436
|
430
|
437
|
405
|
402
|
403
|
380
|
370
|
372
|
282
|
279
|
255
|
315
|
319
|
379
|
306
|
288
|
234
|
271
|
256
|
281
|
319
|
315
|
286
|
586
|
771
|
566
|
|
売掛金
|
137
|
193
|
202
|
187
|
181
|
196
|
142
|
149
|
170
|
174
|
230
|
177
|
229
|
232
|
230
|
224
|
242
|
286
|
287
|
242
|
273
|
277
|
281
|
248
|
290
|
435
|
451
|
475
|
478
|
528
|
545
|
553
|
563
|
789
|
668
|
544
|
880
|
936
|
848
|
807
|
934
|
894
|
903
|
893
|
997
|
1,000
|
985
|
930
|
1,072
|
1,145
|
1,133
|
1,175
|
1,305
|
1,465
|
1,706
|
1,398
|
1,143
|
1,095
|
1,044
|
857
|
689
|
765
|
|
商品及び製品
|
116
|
128
|
166
|
177
|
180
|
202
|
211
|
217
|
217
|
221
|
289
|
261
|
242
|
256
|
275
|
274
|
262
|
264
|
275
|
276
|
279
|
303
|
363
|
319
|
306
|
518
|
424
|
419
|
417
|
426
|
456
|
487
|
476
|
1,104
|
836
|
702
|
711
|
733
|
734
|
708
|
685
|
657
|
661
|
666
|
665
|
683
|
713
|
768
|
854
|
911
|
1,030
|
1,165
|
1,324
|
1,336
|
1,330
|
1,311
|
1,316
|
1,308
|
1,339
|
1,356
|
1,293
|
1,169
|
|
流動資産合計
|
1,610
|
1,847
|
1,917
|
1,738
|
1,774
|
2,095
|
1,933
|
1,830
|
2,015
|
2,229
|
2,289
|
2,297
|
2,236
|
1,615
|
1,820
|
1,969
|
1,969
|
2,450
|
1,978
|
1,783
|
2,665
|
2,256
|
2,779
|
1,632
|
3,097
|
1,672
|
1,490
|
1,676
|
2,305
|
2,299
|
2,443
|
2,253
|
3,356
|
2,818
|
2,176
|
1,877
|
2,215
|
2,279
|
2,178
|
2,104
|
2,217
|
2,135
|
2,122
|
2,153
|
2,145
|
2,157
|
2,149
|
2,201
|
2,453
|
2,643
|
2,676
|
2,834
|
3,069
|
3,270
|
3,526
|
3,220
|
3,013
|
2,948
|
2,906
|
2,996
|
2,991
|
2,754
|
|
有形固定資産
|
493
|
507
|
517
|
528
|
540
|
545
|
548
|
533
|
516
|
506
|
536
|
522
|
514
|
513
|
518
|
520
|
531
|
569
|
585
|
577
|
581
|
595
|
631
|
622
|
609
|
732
|
716
|
698
|
683
|
693
|
722
|
754
|
767
|
1,078
|
1,051
|
1,039
|
996
|
963
|
937
|
909
|
876
|
844
|
822
|
827
|
854
|
892
|
923
|
929
|
967
|
994
|
1,088
|
1,113
|
1,177
|
1,185
|
1,206
|
1,208
|
1,194
|
1,196
|
1,171
|
1,152
|
1,183
|
1,153
|
|
投資有価証券
|
317
|
160
|
190
|
381
|
464
|
199
|
359
|
468
|
328
|
159
|
154
|
149
|
257
|
933
|
829
|
723
|
798
|
527
|
841
|
1,107
|
383
|
898
|
584
|
1,389
|
118
|
0
|
0
|
30
|
107
|
420
|
529
|
885
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
905
|
845
|
891
|
1,090
|
1,193
|
933
|
1,100
|
1,191
|
1,067
|
915
|
1,599
|
1,546
|
1,615
|
2,268
|
2,144
|
2,034
|
2,098
|
2,051
|
2,632
|
2,845
|
2,116
|
2,601
|
3,007
|
3,814
|
2,471
|
5,686
|
5,584
|
5,468
|
5,382
|
5,589
|
5,612
|
5,870
|
4,901
|
16,430
|
16,491
|
16,278
|
16,135
|
15,968
|
15,681
|
15,485
|
15,209
|
14,893
|
14,649
|
14,424
|
14,334
|
14,121
|
14,066
|
13,847
|
13,747
|
13,565
|
13,465
|
13,282
|
13,301
|
13,225
|
13,075
|
12,923
|
12,860
|
12,891
|
12,717
|
12,636
|
12,383
|
12,226
|
|
総資産
|
2,516
|
2,693
|
2,808
|
2,829
|
2,968
|
3,029
|
3,034
|
3,021
|
3,084
|
3,145
|
3,888
|
3,844
|
3,851
|
3,884
|
3,965
|
4,003
|
4,068
|
4,502
|
4,611
|
4,629
|
4,781
|
4,857
|
5,786
|
5,447
|
5,568
|
7,359
|
7,074
|
7,145
|
7,687
|
7,888
|
8,055
|
8,124
|
8,257
|
19,249
|
18,667
|
18,156
|
18,350
|
18,246
|
17,859
|
17,589
|
17,426
|
17,028
|
16,771
|
16,576
|
16,479
|
16,278
|
16,215
|
16,047
|
16,200
|
16,208
|
16,141
|
16,116
|
16,370
|
16,495
|
16,601
|
16,143
|
15,873
|
15,840
|
15,622
|
15,632
|
15,375
|
14,980
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
-
|
-
|
-
|
75
|
77
|
77
|
62
|
74
|
79
|
94
|
76
|
86
|
93
|
72
|
69
|
79
|
137
|
131
|
135
|
149
|
171
|
182
|
162
|
144
|
318
|
271
|
236
|
226
|
245
|
235
|
209
|
246
|
211
|
216
|
259
|
292
|
284
|
302
|
301
|
344
|
304
|
379
|
354
|
396
|
281
|
283
|
242
|
213
|
196
|
204
|
195
|
160
|
161
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
49
|
11
|
6
|
0
|
1,309
|
1,329
|
1,335
|
0
|
1,360
|
1,373
|
1,387
|
1,400
|
608
|
1,596
|
996
|
1,493
|
1,322
|
-
|
-
|
-
|
-
|
-
|
998
|
-
|
1,398
|
1,398
|
1,661
|
1,662
|
999
|
-
|
1,946
|
-
|
-
|
-
|
|
流動負債合計
|
203
|
284
|
310
|
299
|
340
|
328
|
294
|
248
|
247
|
249
|
325
|
296
|
341
|
351
|
338
|
316
|
336
|
359
|
385
|
353
|
353
|
372
|
371
|
343
|
382
|
573
|
578
|
651
|
704
|
736
|
734
|
756
|
2,017
|
2,139
|
2,088
|
643
|
2,375
|
2,451
|
2,423
|
2,337
|
1,637
|
2,586
|
1,975
|
2,522
|
2,410
|
1,089
|
1,121
|
1,218
|
1,399
|
1,485
|
2,538
|
1,611
|
3,119
|
3,220
|
3,413
|
3,293
|
2,519
|
1,520
|
3,286
|
1,330
|
1,155
|
1,190
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,901
|
2,984
|
3,012
|
3,040
|
1,758
|
10,020
|
9,551
|
10,542
|
8,946
|
8,711
|
8,415
|
8,180
|
8,873
|
7,730
|
8,181
|
7,648
|
7,581
|
8,527
|
8,201
|
7,869
|
7,687
|
7,564
|
6,305
|
6,589
|
5,042
|
4,632
|
4,415
|
4,033
|
5,000
|
6,168
|
4,477
|
6,750
|
5,630
|
5,458
|
|
資本金及び資本剰余金
|
1,277
|
1,275
|
1,272
|
1,268
|
1,268
|
1,269
|
1,270
|
1,270
|
1,269
|
1,269
|
1,277
|
1,273
|
1,255
|
1,253
|
1,255
|
1,254
|
1,244
|
1,245
|
1,249
|
1,253
|
999
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
1,266
|
1,292
|
1,331
|
1,303
|
1,428
|
1,462
|
1,475
|
1,485
|
1,499
|
1,510
|
1,420
|
1,362
|
1,352
|
1,361
|
1,391
|
1,426
|
1,467
|
1,485
|
1,507
|
1,522
|
1,549
|
1,607
|
1,600
|
1,588
|
1,582
|
1,439
|
1,395
|
1,425
|
1,479
|
1,567
|
1,671
|
1,335
|
1,397
|
3,149
|
3,160
|
3,122
|
3,211
|
3,176
|
3,197
|
3,421
|
3,432
|
3,466
|
3,444
|
3,384
|
3,394
|
3,533
|
3,654
|
3,878
|
4,175
|
4,576
|
4,956
|
5,356
|
5,764
|
6,222
|
6,666
|
6,847
|
6,760
|
6,646
|
6,481
|
6,183
|
5,781
|
5,489
|
|
株主資本
|
1,533
|
1,567
|
1,637
|
1,649
|
1,812
|
1,879
|
1,903
|
1,941
|
1,990
|
2,017
|
1,964
|
1,927
|
1,933
|
1,954
|
2,018
|
2,075
|
2,135
|
2,170
|
2,252
|
2,282
|
2,061
|
2,098
|
2,129
|
2,126
|
2,151
|
2,533
|
2,520
|
2,567
|
3,271
|
3,413
|
3,546
|
3,185
|
3,280
|
5,124
|
5,170
|
5,161
|
5,288
|
5,288
|
5,361
|
5,617
|
5,586
|
5,501
|
5,444
|
5,297
|
5,337
|
5,520
|
5,703
|
5,803
|
5,895
|
5,978
|
6,103
|
6,312
|
6,514
|
6,831
|
6,969
|
7,080
|
6,658
|
6,406
|
6,276
|
6,032
|
7,078
|
6,857
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,951
|
2,995
|
3,018
|
3,040
|
3,068
|
11,350
|
10,886
|
10,542
|
10,307
|
10,085
|
9,803
|
9,581
|
9,482
|
9,326
|
9,178
|
9,141
|
8,904
|
8,527
|
8,201
|
7,869
|
7,687
|
7,564
|
7,304
|
6,589
|
6,440
|
6,031
|
6,076
|
5,695
|
6,000
|
6,168
|
6,423
|
6,750
|
5,630
|
5,458
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,647
|
1,764
|
1,703
|
1,940
|
867
|
10,700
|
10,422
|
10,106
|
9,876
|
9,648
|
9,398
|
9,178
|
9,079
|
8,946
|
8,807
|
8,768
|
8,622
|
8,248
|
7,945
|
7,553
|
7,368
|
7,185
|
6,997
|
6,300
|
6,206
|
5,760
|
5,819
|
5,414
|
5,680
|
5,853
|
6,137
|
6,164
|
4,859
|
4,892
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
90.21
|
87.77
|
85.1
|
95.43
|
93.55
|
221.51
|
210.55
|
204.26
|
194.93
|
190.71
|
182.84
|
170.57
|
169.76
|
169.53
|
168.59
|
172.57
|
166.83
|
154.48
|
143.8
|
135.59
|
130.41
|
126.53
|
119.67
|
104.39
|
98.87
|
88.28
|
87.19
|
80.44
|
90.12
|
96.28
|
102.34
|
111.9
|
79.54
|
79.6
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|