MCBC Holdings, Inc.【MCFT】 業績推移・財務諸表

(単位:千ドル) 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 1Q25 2Q25 3Q25
売上高 55,981 55,203 57,030 53,386 60,689 51,134 58,486 58,325 65,049 78,435 93,811 95,430 93,641 121,541 128,390 122,809 109,789 99,628 102,562 51,094 103,745 118,677 147,854 155,532 144,010 159,465 186,735 169,516 159,188 166,776 166,566 104,217 99,481 95,708 65,359 63,368 75,960
売上成長率(%) - - - - -
売上原価 40,142 39,838 41,188 - 42,880 36,848 43,561 - 46,886 58,501 69,429 - 70,438 94,467 97,033 - 84,256 78,486 81,288 - 77,515 89,404 110,627 - 113,888 124,267 144,702 123,543 120,961 124,178 - 82,381 80,752 77,360 53,561 52,476 60,195
売上総利益 15,839 15,365 15,842 14,033 17,809 14,286 14,925 16,456 18,163 19,934 24,382 27,885 23,203 27,074 31,357 31,493 25,533 21,142 21,274 7,407 26,230 29,273 37,227 37,241 30,122 35,198 42,033 45,973 38,227 42,598 42,915 21,836 18,729 18,348 11,798 10,892 15,765
売上総利益率(%)
営業費用 11,819 12,585 8,329 - 6,174 7,247 10,643 - 7,099 9,152 9,183 - 11,592 12,352 12,893 - 12,836 10,807 68,451 - 12,826 12,328 14,664 - 16,078 14,645 14,546 13,751 11,766 13,572 - 13,283 11,711 14,352 10,794 10,706 11,651
営業利益 4,020 2,780 7,513 7,698 11,635 7,039 4,282 10,559 11,064 10,782 15,199 18,938 11,611 14,722 18,464 -11,538 12,697 10,335 -47,177 -2,422 13,404 16,945 22,563 23,041 14,044 20,553 27,487 32,222 26,461 29,026 29,206 8,553 7,018 3,996 1,004 186 4,114
営業利益率 (%)
経常(税引前)利益 -290 2,681 7,458 - 11,024 6,527 3,721 - 10,573 9,643 14,302 - 10,691 12,680 16,597 - 11,353 9,098 -48,263 - 12,385 16,075 21,808 - 13,662 20,196 27,146 31,811 26,416 29,526 - 9,026 7,579 4,632 1,209 701 4,874
経常(税引前)利益率(%) -0.52 4.86 13.08 - 18.16 12.76 6.36 - 16.25 12.29 15.25 - 11.42 10.43 12.93 - 10.34 9.13 -47.06 - 11.94 13.55 14.75 - 9.49 12.66 14.54 18.77 16.59 17.7 - 8.66 7.62 4.84 1.85 1.11 6.42
法人税等合計 1,033 811 2,564 - 4,041 2,496 1,480 - 3,527 1,634 2,848 - 2,226 2,492 3,834 - 2,730 2,219 -11,550 - 2,818 3,574 4,240 - 3,276 4,794 6,211 7,176 6,433 6,744 - 1,950 1,652 806 193 275 1,053
実効税率(%) - - - - - - -
純利益 -1,323 1,870 4,894 4,769 6,983 4,031 2,241 6,315 7,046 8,009 11,454 13,144 8,465 10,188 12,763 -10,062 8,623 6,879 -36,713 -2,836 9,567 12,501 17,568 16,534 10,386 15,402 20,935 4,068 19,683 22,510 22,676 6,195 5,886 3,755 -5,145 2,748 3,743
純利益率(%)
一株あたり利益 -0.08 0.1 0.26 0.27 0.38 0.22 0.12 0.34 0.38 0.43 0.62 0.71 0.45 0.55 0.68 -0.54 0.46 0.37 -1.96 -0.15 0.51 0.66 0.93 0.88 0.55 0.82 1.14 0.23 1.11 1.28 1.31 0.36 0.35 0.22 -0.31 0.17 0.23
希薄化後一株あたり利益 -0.08 0.1 0.26 0.26 0.38 0.22 0.12 0.34 0.38 0.43 0.61 0.7 0.45 0.54 0.68 -0.54 0.46 0.37 -1.96 -0.15 0.51 0.66 0.93 0.87 0.55 0.81 1.13 0.23 1.11 1.27 1.3 0.36 0.34 0.22 -0.31 0.17 0.23
EBITDA - - - - - - - - -
EBITDAマージン(%) - - - - - - - - -