マクドナルド・コーポレーション【MCD】 業績推移・財務諸表

(単位:百万ドル) 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 2,007 1,665 2,495 2,387 1,939 2,070 2,389 2,336 2,289 2,485 2,179 2,336 1,869 2,278 2,544 2,799 2,744 3,671 2,826 2,077 1,634 3,999 2,453 7,686 3,310 3,128 2,267 1,223 2,412 2,392 2,671 2,464 2,468 1,623 2,575 866 2,289 1,134 1,177 898 5,380 3,256 3,684 3,449 3,020 3,049 4,306 4,709 2,336 1,872 2,828 2,600 3,708 1,625 3,496 4,579 838 792 1,221 1,085 1,238 1,876
有価証券 - - - - - - - - - - - - - - - - - - 407 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
現金 + 有価証券 2,007 1,665 2,495 2,387 1,939 2,070 2,389 2,336 2,289 2,485 2,179 2,336 1,869 2,278 2,544 2,799 2,744 3,671 3,233 2,077 1,634 3,999 2,453 7,686 3,310 3,128 2,267 1,223 2,412 2,392 2,671 2,464 2,468 1,623 2,575 866 2,289 1,134 1,177 898 5,380 3,256 3,684 3,449 3,020 3,049 4,306 4,709 2,336 1,872 2,828 2,600 3,708 1,625 3,496 4,579 838 792 1,221 1,085 1,238 1,876
商品及び製品 99 94 103 109 111 115 115 116 111 111 109 121 105 107 113 123 106 110 105 110 98 102 99 100 93 87 90 58 56 56 54 58 53 49 41 51 40 44 42 50 39 42 44 51 45 47 50 55 49 43 43 52 51 52 47 52 46 46 54 56 51 55
流動資産合計 3,472 3,167 4,177 4,369 3,824 4,025 4,422 4,403 4,255 4,500 4,208 4,922 4,191 4,632 4,734 5,050 4,836 5,914 5,210 4,186 3,593 5,972 4,493 9,643 5,052 5,047 4,302 4,849 5,907 5,893 4,790 5,327 4,909 4,356 5,553 4,053 4,964 3,915 3,605 3,558 7,557 6,609 6,736 6,243 5,468 5,701 6,796 7,149 4,656 4,919 5,741 5,424 6,799 4,945 6,850 7,986 4,057 4,205 4,912 4,599 4,735 5,601
有形固定資産 21,070 20,293 21,478 22,061 22,645 23,016 22,338 22,835 23,305 23,068 23,752 24,677 24,290 24,280 25,082 25,747 25,650 25,877 24,985 24,558 23,302 23,691 23,239 23,118 23,422 22,850 22,986 21,258 21,214 21,689 21,979 22,448 22,704 22,361 22,614 22,843 23,284 23,504 23,325 24,160 23,596 23,830 24,218 24,958 24,550 24,620 24,429 24,721 24,435 23,335 22,698 23,774 23,859 24,102 23,924 24,908 24,682 24,811 25,775 25,295 25,749 27,039
固定資産合計 26,353 25,509 26,992 27,607 28,256 28,808 27,856 28,587 29,079 28,832 29,617 30,464 29,933 29,821 30,817 31,576 31,533 31,867 30,810 30,096 28,563 28,976 28,467 28,296 28,744 28,100 28,185 26,175 26,213 26,893 27,769 28,477 28,814 28,353 28,501 28,758 41,502 42,284 42,200 43,953 43,011 43,330 43,963 46,384 45,635 46,192 45,931 46,706 46,221 44,329 42,761 45,011 45,216 45,497 45,239 48,160 49,456 49,596 51,260 50,583 51,594 53,954
総資産 29,826 28,675 31,169 31,975 32,080 32,833 32,278 32,990 33,334 33,332 33,825 35,387 34,124 34,453 35,551 36,626 36,369 37,781 36,021 34,281 32,156 34,948 32,960 37,939 33,795 33,147 32,487 31,024 32,120 32,785 32,560 33,804 33,723 32,708 34,054 32,811 46,467 46,200 45,805 47,511 50,568 49,939 50,699 52,627 51,103 51,893 52,727 53,854 50,878 49,248 48,502 50,436 52,014 50,442 52,089 56,147 53,513 53,801 56,172 55,182 56,329 59,555
買掛金 472 578 596 943 700 709 750 961 708 823 833 1,141 831 805 858 1,086 828 965 847 860 702 840 802 874 654 574 852 756 678 536 685 924 779 917 932 1,207 823 796 849 988 671 538 689 741 670 730 772 1,006 718 739 794 980 811 806 862 1,102 936 949 944 1,029 882 838
一年内返済予定の長期借入金 18 334 78 8 919 322 725 366 724 852 512 - - - - - 101 539 613 - - - - - - - - 77 222 209 215 - - 292 - - - - - 59 106 3,087 2,689 2,244 900 500 500 - - - - - - - - - - - - - - -
流動負債合計 2,569 2,583 3,266 2,925 4,254 3,949 5,078 3,509 3,646 3,622 4,151 3,403 3,017 2,805 3,822 3,170 3,101 3,392 4,180 2,748 2,752 2,761 2,957 2,950 2,859 2,667 4,477 3,468 3,221 2,743 3,740 2,891 2,821 2,970 3,627 2,974 3,380 3,240 4,276 3,621 3,988 7,246 6,280 6,181 4,580 3,935 5,096 4,020 4,235 3,480 3,486 3,802 4,625 3,674 4,003 6,859 4,886 3,910 6,308 3,861 4,008 4,298
長期借入金 10,483 10,291 11,357 11,497 10,524 11,063 10,988 12,134 12,056 12,720 12,752 13,633 12,798 13,370 13,488 14,130 13,825 14,891 14,517 14,990 14,292 17,902 17,991 24,122 23,353 26,010 26,007 25,879 26,984 28,151 28,403 29,536 30,870 30,688 31,895 31,075 32,892 32,654 32,850 34,118 38,047 34,676 35,143 35,197 34,823 34,923 34,628 35,623 33,989 34,577 34,866 35,904 36,604 35,710 37,275 37,153 36,764 38,524 38,990 38,424 38,845 40,801
資本金及び資本剰余金 4,977 5,045 5,125 5,213 5,277 5,379 5,447 5,504 5,581 5,636 5,706 5,796 5,869 5,937 5,979 6,011 6,080 6,154 6,204 6,256 6,329 6,380 6,435 6,550 6,105 6,154 6,729 6,775 6,826 6,933 7,011 7,089 7,139 7,212 7,274 7,393 7,455 7,566 7,636 7,671 7,730 7,797 7,871 7,920 7,976 8,063 8,142 8,248 8,324 8,395 8,477 8,564 8,652 8,752 8,841 8,910 9,018 9,072 9,211 9,298 9,440 9,517
利益剰余金 31,769 32,407 32,569 33,812 34,386 35,165 35,330 36,708 37,263 37,901 37,883 39,278 39,776 40,402 40,355 41,751 42,155 42,742 42,202 43,295 43,290 43,682 44,202 44,595 44,912 45,273 45,030 46,223 46,667 47,301 47,632 48,326 48,397 49,107 49,076 50,487 50,929 51,563 51,360 52,931 53,107 52,661 53,493 53,908 54,483 55,739 55,898 57,535 57,614 57,785 58,752 59,544 60,235 61,437 62,649 63,480 64,203 65,026 64,819 66,834 67,436 68,424
株主資本 14,117 13,132 13,638 14,634 14,454 14,953 13,338 14,390 14,661 14,035 13,884 15,294 15,228 15,171 15,165 16,010 16,148 16,155 13,626 12,853 11,403 10,561 8,310 7,088 3,863 640 -1,625 -2,204 -2,031 -2,001 -3,478 -3,268 -4,719 -5,851 -6,793 -6,258 -6,551 -6,809 -8,599 -8,210 -9,293 -9,463 -8,472 -7,825 -7,236 -5,808 -5,675 -4,601 -5,991 -6,370 -6,566 -6,003 -5,776 -4,999 -4,855 -4,707 -4,833 -4,824 -5,177 -3,797 -3,454 -2,760
有利子負債合計 10,501 10,626 11,436 11,505 11,443 11,385 11,714 12,500 12,780 13,573 13,264 13,633 12,798 13,370 13,488 14,130 13,927 15,431 15,130 14,936 14,292 17,902 17,991 24,122 23,353 26,010 26,007 25,956 27,207 28,361 28,618 29,536 30,870 30,980 31,895 31,075 32,892 32,654 32,850 34,177 38,153 37,762 37,832 37,440 35,723 35,423 35,128 35,623 33,989 34,577 34,866 35,904 36,604 35,710 37,275 37,153 36,764 38,524 38,990 38,424 38,845 40,801
純有利子負債 8,493 8,961 8,941 9,118 9,504 9,315 9,325 10,165 10,491 11,089 11,086 11,296 10,929 11,091 10,944 11,331 11,183 11,760 11,897 12,858 12,657 13,903 15,538 16,437 20,043 22,882 23,740 24,732 24,795 25,968 25,947 27,073 28,402 29,356 29,321 30,209 30,603 31,520 31,673 33,279 32,773 34,507 34,148 33,991 32,704 32,373 30,822 30,914 31,653 32,704 32,038 33,304 32,896 34,085 33,778 32,574 35,926 37,732 37,769 37,339 37,607 38,925
DEレシオ(%) 74.38 80.92 83.86 78.62 79.17 76.14 87.82 86.87 87.17 96.71 95.53 89.14 84.04 88.13 88.94 88.26 86.25 95.52 111.04 116.2 125.33 169.51 216.5 340.33 604.52 4064.06 -1601.32 -1177.5 -1339.72 -1417.61 -822.94 -903.81 -654.18 -529.48 -469.56 -496.54 -502.1 -479.59 -382.01 -416.27 -410.53 -399.05 -446.55 -478.48 -493.72 -609.89 -619.0 -774.24 -567.35 -542.82 -531.0 -598.05 -633.71 -714.33 -767.79 -789.36 -760.69 -798.59 -753.14 -1011.96 -1124.64 -1478.3