|
(単位:千ドル)
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
0
|
5,321
|
12,173
|
17,810
|
12,048
|
7,285
|
8,387
|
10,859
|
14,917
|
19,068
|
25,921
|
16,293
|
25,909
|
32,295
|
32,822
|
18,424
|
36,731
|
53,156
|
61,623
|
72,169
|
23,903
|
15,489
|
27,392
|
32,345
|
27,707
|
134,162
|
33,787
|
52,438
|
23,729
|
42,993
|
41,479
|
29,500
|
44,835
|
56,966
|
83,744
|
43,051
|
49,848
|
35,158
|
78,937
|
45,462
|
55,722
|
47,116
|
26,945
|
27,659
|
35,118
|
38,713
|
37,002
|
44,105
|
28,209
|
|
現金 + 有価証券
|
0
|
5,321
|
12,173
|
17,810
|
12,048
|
7,285
|
8,387
|
10,859
|
14,917
|
19,068
|
25,921
|
16,293
|
25,909
|
32,295
|
32,822
|
18,424
|
36,731
|
53,156
|
61,623
|
72,169
|
23,903
|
15,489
|
27,392
|
32,345
|
27,707
|
134,162
|
33,787
|
52,438
|
23,729
|
42,993
|
41,479
|
29,500
|
44,835
|
56,966
|
83,744
|
43,051
|
49,848
|
35,158
|
78,937
|
45,462
|
55,722
|
47,116
|
26,945
|
27,659
|
35,118
|
38,713
|
37,002
|
44,105
|
28,209
|
|
売掛金
|
-
|
8,999
|
6,475
|
10,213
|
7,603
|
11,923
|
9,482
|
11,253
|
9,207
|
16,503
|
14,690
|
15,593
|
8,110
|
14,724
|
9,846
|
17,357
|
9,943
|
22,553
|
24,625
|
22,704
|
13,545
|
38,811
|
27,961
|
22,962
|
15,637
|
21,722
|
13,767
|
31,031
|
14,361
|
36,918
|
49,844
|
41,217
|
21,778
|
49,118
|
51,598
|
46,416
|
55,444
|
80,934
|
68,381
|
64,846
|
27,493
|
45,477
|
23,141
|
34,767
|
16,387
|
42,388
|
23,034
|
34,543
|
14,889
|
|
商品及び製品
|
-
|
17,346
|
12,890
|
17,352
|
21,403
|
21,571
|
20,393
|
23,966
|
24,357
|
24,046
|
20,431
|
24,293
|
23,412
|
27,365
|
23,835
|
42,751
|
44,273
|
43,761
|
44,268
|
52,784
|
68,465
|
74,043
|
67,768
|
75,286
|
76,783
|
88,865
|
72,946
|
80,053
|
96,001
|
115,712
|
116,685
|
138,743
|
152,164
|
164,390
|
157,002
|
182,366
|
185,553
|
185,384
|
171,189
|
174,128
|
157,766
|
154,740
|
145,573
|
146,872
|
144,851
|
147,626
|
142,163
|
145,038
|
146,851
|
|
流動資産合計
|
-
|
33,233
|
34,310
|
47,710
|
43,297
|
43,086
|
40,261
|
48,099
|
52,025
|
63,261
|
64,714
|
58,840
|
59,694
|
76,695
|
70,084
|
83,495
|
96,551
|
124,054
|
133,914
|
151,584
|
113,255
|
133,459
|
127,651
|
136,668
|
126,116
|
250,767
|
124,454
|
169,447
|
139,999
|
200,902
|
212,783
|
218,569
|
231,501
|
277,936
|
298,499
|
281,437
|
301,617
|
308,307
|
326,334
|
296,519
|
252,949
|
255,992
|
202,129
|
221,578
|
206,453
|
237,938
|
219,892
|
247,930
|
214,706
|
|
有形固定資産
|
-
|
9,354
|
10,963
|
11,885
|
13,754
|
14,587
|
14,946
|
15,376
|
17,185
|
17,905
|
17,813
|
17,776
|
21,665
|
21,954
|
24,123
|
37,608
|
39,232
|
40,741
|
40,845
|
41,527
|
60,193
|
61,515
|
65,756
|
72,978
|
81,368
|
88,320
|
94,310
|
95,741
|
120,888
|
123,988
|
132,913
|
141,561
|
150,052
|
160,778
|
170,718
|
178,236
|
183,305
|
198,437
|
204,792
|
237,548
|
245,131
|
251,003
|
244,601
|
245,492
|
242,612
|
237,399
|
235,877
|
231,962
|
227,954
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
285,475
|
-
|
-
|
-
|
469,309
|
-
|
-
|
-
|
499,826
|
-
|
-
|
-
|
526,827
|
-
|
-
|
-
|
471,465
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総資産
|
0
|
80,625
|
84,801
|
135,709
|
143,056
|
140,234
|
189,128
|
195,305
|
199,915
|
209,708
|
220,530
|
213,415
|
215,780
|
235,024
|
223,663
|
361,481
|
328,383
|
354,566
|
365,768
|
384,667
|
438,943
|
456,432
|
451,314
|
479,805
|
474,705
|
598,664
|
477,346
|
520,218
|
670,348
|
730,266
|
742,784
|
753,919
|
770,279
|
823,960
|
851,326
|
838,317
|
860,666
|
882,169
|
925,924
|
922,407
|
879,996
|
797,586
|
739,624
|
759,137
|
738,676
|
758,766
|
734,578
|
755,614
|
715,705
|
|
買掛金
|
-
|
15,135
|
7,161
|
16,345
|
16,896
|
16,224
|
9,151
|
14,643
|
12,687
|
18,648
|
16,158
|
18,332
|
14,242
|
18,979
|
12,722
|
24,314
|
21,264
|
26,142
|
24,349
|
28,574
|
25,996
|
31,815
|
21,174
|
29,240
|
24,774
|
31,507
|
15,846
|
31,292
|
28,655
|
40,596
|
45,992
|
51,216
|
43,673
|
61,608
|
44,368
|
52,043
|
41,052
|
51,342
|
40,402
|
37,995
|
27,967
|
39,145
|
19,152
|
31,609
|
28,891
|
42,241
|
24,420
|
39,263
|
21,327
|
|
一年内返済予定の長期借入金
|
-
|
14
|
0
|
-
|
-
|
-
|
6,500
|
7,000
|
7,500
|
8,000
|
8,000
|
1,117
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,250
|
4,250
|
4,250
|
76,250
|
76,250
|
73,406
|
1,563
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
26,714
|
42,961
|
53,641
|
32,318
|
33,369
|
33,539
|
38,409
|
38,320
|
43,112
|
47,829
|
44,257
|
39,657
|
46,556
|
39,185
|
57,139
|
56,820
|
66,214
|
65,386
|
69,128
|
73,321
|
83,046
|
75,332
|
85,019
|
81,456
|
88,624
|
70,163
|
97,285
|
102,283
|
128,626
|
134,403
|
210,917
|
202,344
|
225,472
|
139,301
|
147,537
|
132,109
|
147,472
|
232,438
|
152,423
|
138,868
|
152,971
|
138,586
|
142,761
|
135,570
|
148,374
|
134,612
|
152,031
|
137,746
|
|
長期借入金
|
-
|
0
|
0
|
-
|
20,000
|
10,000
|
72,000
|
70,000
|
68,000
|
66,000
|
63,086
|
55,030
|
55,092
|
55,152
|
53,403
|
108,207
|
108,301
|
108,393
|
108,487
|
108,581
|
143,676
|
128,769
|
113,633
|
113,735
|
93,837
|
192,738
|
82,839
|
74,141
|
162,357
|
159,190
|
139,025
|
46,861
|
46,697
|
46,375
|
118,054
|
70,095
|
70,179
|
20,260
|
-
|
65,000
|
35,000
|
15,000
|
-
|
28,000
|
23,000
|
28,000
|
18,000
|
23,000
|
20,000
|
|
総負債
|
-
|
40,487
|
56,731
|
101,436
|
101,484
|
92,416
|
200,399
|
203,809
|
201,357
|
204,673
|
202,297
|
190,421
|
185,568
|
193,204
|
171,427
|
246,974
|
217,798
|
227,467
|
225,897
|
232,274
|
271,638
|
266,534
|
240,961
|
266,128
|
242,344
|
346,371
|
215,819
|
235,283
|
360,864
|
384,661
|
361,630
|
345,463
|
334,409
|
356,821
|
337,758
|
297,877
|
282,284
|
248,898
|
310,171
|
294,895
|
251,334
|
235,297
|
204,905
|
236,766
|
224,274
|
240,830
|
214,745
|
234,987
|
216,437
|
|
利益剰余金
|
-
|
-370
|
-4,676
|
-3,296
|
-33
|
4,332
|
-46,239
|
-42,719
|
-37,652
|
-31,869
|
-28,302
|
-24,522
|
-17,659
|
-9,585
|
151
|
6,003
|
-380
|
15,350
|
27,789
|
39,087
|
53,346
|
74,441
|
93,852
|
108,008
|
124,730
|
147,508
|
153,711
|
174,804
|
196,029
|
229,825
|
263,552
|
290,496
|
320,387
|
373,265
|
421,184
|
456,067
|
491,229
|
543,117
|
525,697
|
545,956
|
555,837
|
489,006
|
469,785
|
464,737
|
467,100
|
479,990
|
484,664
|
483,962
|
481,500
|
|
株主資本
|
-
|
40,138
|
28,070
|
34,273
|
41,572
|
47,818
|
-11,271
|
-8,504
|
-1,442
|
5,035
|
18,233
|
22,994
|
30,212
|
41,820
|
52,236
|
114,507
|
110,585
|
127,099
|
139,871
|
152,393
|
167,305
|
189,898
|
210,353
|
213,677
|
232,361
|
252,293
|
261,527
|
284,935
|
309,484
|
345,605
|
381,154
|
408,456
|
435,870
|
467,139
|
513,568
|
540,440
|
578,382
|
633,271
|
615,753
|
627,512
|
628,662
|
562,289
|
534,719
|
522,371
|
514,402
|
517,936
|
519,833
|
520,627
|
499,268
|
|
運転資本
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
132,347
|
147,773
|
140,777
|
140,318
|
140,413
|