|
(単位:千ドル)
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
259
|
7,244
|
6,183
|
5,007
|
8,881
|
9,272
|
8,736
|
7,714
|
13,114
|
11,722
|
8,600
|
7,134
|
8,782
|
18,695
|
15,409
|
10,735
|
11,649
|
16,734
|
12,795
|
15,200
|
86,300
|
79,506
|
75,200
|
70,903
|
66,104
|
58,000
|
50,400
|
43,145
|
37,300
|
32,200
|
24,600
|
23,550
|
16,824
|
10,845
|
9,405
|
4,278
|
7,716
|
|
現金 + 有価証券
|
259
|
7,244
|
6,183
|
5,007
|
8,881
|
9,272
|
8,736
|
7,714
|
13,114
|
11,722
|
8,600
|
7,134
|
8,782
|
18,695
|
15,409
|
10,735
|
11,649
|
16,734
|
12,795
|
15,200
|
86,300
|
79,506
|
75,200
|
70,903
|
66,104
|
58,000
|
50,400
|
43,145
|
37,300
|
32,200
|
24,600
|
23,550
|
16,824
|
10,845
|
9,405
|
4,278
|
7,716
|
|
流動資産合計
|
-
|
7,559
|
6,428
|
5,222
|
9,150
|
10,081
|
9,463
|
8,302
|
13,748
|
12,892
|
9,360
|
7,974
|
9,613
|
20,202
|
18,586
|
13,484
|
13,787
|
19,749
|
15,250
|
17,198
|
88,019
|
81,836
|
77,070
|
72,497
|
67,260
|
61,322
|
53,493
|
45,596
|
39,289
|
35,380
|
27,603
|
26,273
|
18,957
|
13,731
|
11,606
|
5,194
|
9,340
|
|
有形固定資産
|
-
|
7
|
16
|
23
|
19
|
20
|
22
|
33
|
33
|
26
|
391
|
463
|
431
|
401
|
358
|
316
|
271
|
238
|
522
|
483
|
438
|
395
|
353
|
338
|
312
|
339
|
306
|
275
|
244
|
229
|
225
|
272
|
240
|
221
|
190
|
159
|
127
|
|
固定資産合計
|
-
|
11,673
|
11,145
|
11,170
|
11,167
|
11,168
|
11,170
|
11,181
|
11,181
|
11,174
|
11,539
|
11,611
|
11,685
|
11,652
|
11,812
|
11,751
|
11,685
|
11,631
|
11,894
|
11,833
|
11,765
|
11,698
|
11,632
|
11,593
|
11,541
|
11,933
|
11,879
|
11,826
|
11,773
|
11,735
|
11,920
|
11,944
|
11,888
|
11,844
|
11,788
|
11,731
|
11,673
|
|
総資産
|
289
|
19,233
|
17,573
|
16,392
|
20,317
|
21,249
|
20,633
|
19,483
|
24,929
|
24,066
|
20,899
|
19,585
|
21,298
|
31,854
|
30,398
|
25,235
|
25,472
|
31,380
|
27,144
|
29,031
|
99,784
|
93,534
|
88,702
|
84,090
|
78,801
|
73,255
|
65,372
|
57,422
|
51,062
|
47,115
|
39,523
|
38,217
|
30,845
|
25,575
|
23,394
|
16,925
|
21,013
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
810
|
570
|
1,676
|
785
|
1,246
|
2,799
|
1,257
|
3,188
|
2,153
|
1,206
|
1,918
|
1,343
|
1,129
|
1,928
|
1,505
|
1,390
|
1,364
|
2,224
|
3,184
|
3,568
|
2,095
|
1,939
|
4,136
|
2,008
|
2,498
|
2,104
|
2,833
|
2,550
|
2,030
|
2,706
|
|
流動負債合計
|
-
|
1,402
|
1,280
|
1,345
|
2,204
|
1,830
|
1,832
|
2,215
|
1,799
|
4,116
|
3,129
|
3,878
|
6,436
|
9,591
|
11,119
|
3,570
|
3,235
|
3,739
|
3,438
|
2,920
|
4,578
|
3,350
|
3,656
|
3,622
|
4,834
|
5,859
|
6,362
|
4,819
|
5,032
|
6,554
|
3,888
|
6,815
|
5,408
|
5,746
|
5,593
|
5,359
|
6,896
|
|
固定負債合計
|
-
|
600
|
50
|
87
|
1,971
|
150
|
150
|
150
|
2,560
|
3,202
|
2,802
|
1,435
|
180
|
171
|
304
|
6,094
|
6,945
|
12,012
|
9,239
|
8,351
|
6,690
|
5,484
|
3,787
|
1,475
|
1,302
|
1,037
|
593
|
412
|
346
|
293
|
497
|
5,329
|
3,850
|
2,124
|
10,322
|
5,587
|
14,075
|
|
総負債
|
978
|
2,002
|
1,330
|
1,432
|
4,175
|
1,980
|
1,982
|
2,365
|
4,359
|
7,318
|
5,931
|
5,313
|
6,616
|
9,762
|
11,423
|
9,664
|
10,180
|
15,751
|
12,677
|
11,271
|
11,268
|
8,834
|
7,443
|
5,097
|
6,136
|
6,896
|
6,955
|
5,231
|
5,378
|
6,847
|
4,385
|
12,144
|
9,258
|
7,870
|
15,915
|
10,946
|
20,971
|
|
資本金及び資本剰余金
|
6
|
11
|
12
|
12
|
18
|
21
|
21
|
21
|
26
|
27
|
27
|
29
|
34
|
45
|
46
|
46
|
53
|
60
|
62
|
69
|
28
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
30
|
30
|
30
|
33
|
2
|
3
|
3
|
3
|
14
|
|
利益剰余金
|
-1,081
|
-2,077
|
-3,252
|
-4,675
|
-5,004
|
-8,429
|
-11,295
|
-14,500
|
-16,407
|
-21,500
|
-23,600
|
-26,400
|
-30,400
|
-31,600
|
-35,800
|
-39,600
|
-40,800
|
-50,900
|
-54,300
|
-56,900
|
-61,400
|
-65,600
|
-70,000
|
-72,800
|
-79,700
|
-86,500
|
-95,100
|
-101,800
|
-109,800
|
-115,700
|
-121,300
|
-131,600
|
-136,600
|
-140,900
|
-151,500
|
-153,367
|
-159,800
|
|
株主資本
|
-689
|
17,230
|
16,243
|
14,960
|
16,142
|
19,269
|
18,651
|
17,118
|
20,570
|
16,748
|
14,968
|
14,272
|
14,682
|
22,092
|
18,975
|
15,571
|
15,292
|
15,629
|
14,467
|
17,760
|
88,516
|
84,700
|
81,259
|
78,993
|
72,665
|
66,359
|
58,417
|
52,191
|
45,684
|
40,268
|
35,138
|
26,073
|
21,587
|
17,705
|
7,479
|
5,979
|
42
|