|
（単位：百万ドル）
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
売上高
|
2,077
|
-192
|
863
|
-1,401
|
98
|
1,120
|
-1,167
|
383
|
281
|
732
|
219
|
112
|
420
|
458
|
577
|
187
|
291
|
215
|
219
|
245
|
92
|
297
|
32
|
118
|
203
|
-59
|
77
|
72
|
33
|
251
|
73
|
12
|
105
|
-28
|
50
|
30
|
172
|
28
|
-6
|
114
|
71
|
103
|
72
|
18
|
72
|
27
|
40
|
40
|
17
|
57
|
2
|
28
|
8
|
-31
|
13
|
-37
|
29
|
37
|
14
|
23
|
15
|
28
|
|
売上成長率（％）
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
-
|
|
-
|
|
-
|
7.7
|
-
|
-48.3
|
-24.3
|
|
経常（税引前）利益
|
1,968
|
-357
|
552
|
-1,556
|
-147
|
745
|
-1,074
|
21
|
-57
|
839
|
215
|
-264
|
171
|
294
|
404
|
55
|
148
|
34
|
113
|
92
|
-55
|
139
|
-101
|
-55
|
55
|
-238
|
-120
|
-210
|
-273
|
-58
|
-96
|
-146
|
-45
|
-9
|
-19
|
-207
|
89
|
-220
|
-333
|
-106
|
-58
|
-81
|
-106
|
-61
|
-123
|
-155
|
-73
|
-36
|
-35
|
-4
|
-83
|
-78
|
-185
|
-138
|
-87
|
-253
|
-51
|
-50
|
-62
|
-56
|
-7
|
-56
|
|
経常（税引前）利益率（％）
|
94.7
|
186.4
|
63.9
|
111.1
|
-150
|
66.5
|
92.0
|
5.5
|
-20.3
|
114.6
|
98.2
|
-235.7
|
40.7
|
64.2
|
70.0
|
29.4
|
50.9
|
15.8
|
51.6
|
37.6
|
-59.8
|
46.8
|
-315.6
|
-46.6
|
27.1
|
403.4
|
-155.8
|
-291.7
|
-827.3
|
-23.1
|
-131.5
|
-1216.7
|
-42.9
|
32.1
|
-38
|
-690
|
51.7
|
-785.7
|
5550
|
-93.0
|
-81.7
|
-78.6
|
-147.2
|
-338.9
|
-170.8
|
-574.1
|
-182.5
|
-90
|
-205.9
|
-7.0
|
-4150
|
-278.6
|
-2312.5
|
445.2
|
-669.2
|
683.8
|
-175.9
|
-135.1
|
-442.9
|
-243.5
|
-46.7
|
-200
|
|
法人税等合計
|
673
|
-144
|
101
|
-420
|
-284
|
301
|
-448
|
11
|
-64
|
203
|
51
|
-86
|
39
|
162
|
148
|
-65
|
-25
|
14
|
44
|
28
|
-20
|
57
|
-23
|
-28
|
24
|
27
|
-48
|
1,019
|
-6
|
-21
|
2
|
0
|
0
|
-2
|
-2
|
-37
|
18
|
23
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
実効税率（％）
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純利益
|
1,295
|
-214
|
450
|
-1,137
|
137
|
445
|
-626
|
10
|
7
|
1,832
|
164
|
-178
|
132
|
132
|
256
|
120
|
173
|
20
|
69
|
64
|
-35
|
82
|
-78
|
-27
|
31
|
-265
|
-72
|
-1,229
|
-267
|
-37
|
-98
|
-146
|
-45
|
-7
|
-17
|
-170
|
71
|
-243
|
-333
|
-106
|
-58
|
-81
|
-106
|
-61
|
-123
|
-155
|
-73
|
-36
|
-34
|
-
|
-86
|
-75
|
-186
|
-139
|
-86
|
-255
|
-52
|
-51
|
-62
|
-56
|
-8
|
-57
|
|
純利益率（％）
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
-137.8
|
-442.9
|
-243.5
|
-53.3
|
-203.6
|
|
一株あたり利益
|
6.34
|
-1.06
|
2.22
|
-5.68
|
0.69
|
2.27
|
-3.19
|
0.05
|
0.04
|
3.27
|
0.84
|
-0.92
|
0.68
|
0.69
|
1.33
|
0.61
|
0.9
|
0.11
|
0.37
|
0.36
|
-0.23
|
0.5
|
-0.58
|
-0.2
|
0.23
|
-1.99
|
-0.55
|
-9.78
|
-2.17
|
-1.12
|
-1.12
|
-1.64
|
-0.5
|
-0.09
|
-0.2
|
-2.02
|
0.86
|
-3.03
|
-4.62
|
-1.69
|
-1.11
|
-1.81
|
-2.16
|
-1.23
|
-2.49
|
-3.12
|
-1.48
|
-0.72
|
-0.67
|
-1.05
|
-1.86
|
-1.46
|
-3.94
|
-2.93
|
-1.84
|
-5.34
|
-1.18
|
-1.06
|
-1.28
|
-1.12
|
-0.17
|
-1.01
|
|
希薄化後一株あたり利益
|
6.32
|
-1.06
|
2.22
|
-5.68
|
0.68
|
2.26
|
-3.19
|
0.05
|
0.04
|
3.26
|
0.84
|
-0.92
|
0.67
|
0.69
|
1.32
|
0.45
|
0.8
|
0.14
|
0.37
|
0.36
|
-0.23
|
0.51
|
-0.58
|
-0.2
|
0.23
|
-1.99
|
-0.55
|
-9.78
|
-2.17
|
-1.12
|
-1.12
|
-1.64
|
-0.5
|
-0.09
|
-0.2
|
-2.02
|
0.86
|
-3.03
|
-4.62
|
-1.69
|
-1.11
|
-1.81
|
-2.16
|
-1.23
|
-2.49
|
-3.12
|
-1.48
|
-0.72
|
-0.67
|
-1.05
|
-1.86
|
-1.46
|
-3.94
|
-2.93
|
-1.84
|
-5.34
|
-1.18
|
-1.06
|
-1.28
|
-1.12
|
-0.17
|
-1.01
|