J. W. Mays, Inc.【MAYS】 業績推移・財務諸表

(単位:千ドル) 1Q12 2Q12 3Q12 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25 2Q25
現金同等物 2,004 1,363 904 664 1,886 1,652 1,420 1,892 2,686 2,829 3,561 4,085 4,507 4,534 4,819 5,228 6,016 5,022 5,369 5,381 5,707 5,160 6,478 5,255 7,780 6,102 6,964 5,263 5,903 4,054 7,269 4,403 4,777 2,406 3,177 2,434 2,976 3,657 2,338 3,349 3,340 1,747 2,211 3,292 2,466
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 3,901 - - - - - - - - -
現金 + 有価証券 2,004 1,363 904 664 1,886 1,652 1,420 1,892 2,686 2,829 3,561 4,085 4,507 4,534 4,819 5,228 6,016 5,022 5,369 5,381 5,707 5,160 6,478 5,255 7,780 6,102 6,964 5,263 5,903 4,054 7,269 4,403 4,777 2,406 3,177 6,335 2,976 3,657 2,338 3,349 3,340 1,747 2,211 3,292 2,466
売掛金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 363 534 - - - - - - - - - - - - - -
流動資産合計 3,976 3,811 3,251 3,604 3,611 4,335 3,900 6,597 6,732 7,572 7,463 10,511 10,386 10,859 9,983 7,092 7,537 6,857 6,411 7,243 6,942 7,286 7,642 7,568 7,585 6,803 6,533 6,870 6,721 5,719 8,133 - - - - - - - - - - - - - -
有形固定資産 44,741 44,823 44,585 45,634 46,650 46,342 46,622 47,458 47,422 47,446 47,542 48,191 48,605 48,634 49,222 49,064 49,168 49,316 49,447 49,485 50,078 49,874 50,004 50,792 51,148 51,553 52,443 53,129 43,997 45,522 47,144 47,597 47,682 48,202 48,044 48,066 48,144 48,287 48,037 47,781 47,299 47,434 48,179 48,177 47,935
投資有価証券 1,393 1,954 2,300 2,409 1,269 1,270 1,334 1,354 1,432 1,438 1,477 1,461 1,440 1,168 1,433 2,062 2,002 2,127 2,721 2,815 2,935 3,131 2,722 3,141 3,123 3,122 3,427 3,580 3,603 3,770 3,487 - - - - - - - - - - - - - -
固定資産合計 50,911 51,652 51,884 53,089 53,117 53,333 53,899 54,578 54,515 54,824 54,902 55,924 56,078 55,639 56,464 56,452 56,339 56,538 57,620 57,605 58,174 58,202 57,859 58,994 59,569 60,222 61,338 61,918 79,040 82,384 93,079 - - - - - - - - - - - - - -
総資産 54,888 55,463 55,135 56,693 56,729 57,669 57,799 61,176 61,248 62,397 62,365 66,436 66,464 66,499 66,447 63,545 63,877 63,395 64,031 64,848 65,117 65,489 65,502 66,562 67,155 67,025 67,872 68,789 85,761 88,103 101,212 100,419 99,001 99,210 98,070 97,509 94,158 93,377 92,179 92,456 90,980 90,582 90,430 88,493 88,346
買掛金 139 72 41 57 84 171 134 144 114 93 78 39 69 100 96 80 84 109 96 79 52 69 18 74 58 46 36 30 48 106 162 - - - - - - - - - - - - - -
一年内返済予定の長期借入金 1,216 1,201 155 170 173 176 240 240 240 139 149 150 152 153 155 133 135 159 161 162 164 165 167 168 170 171 5,287 5,287 777 989 - - - - - - - - - - - - - - -
流動負債合計 3,371 3,434 2,294 2,524 2,237 2,879 2,682 3,742 3,610 3,787 3,481 4,043 3,896 5,082 4,501 4,395 4,161 3,174 2,773 2,781 2,339 2,334 2,148 2,456 3,153 2,640 7,750 7,945 4,033 4,951 4,926 - - - - - - - - - - - - - -
長期借入金 7,593 7,479 7,428 7,060 7,056 7,022 6,971 9,104 8,771 9,237 8,906 8,622 8,261 6,875 6,675 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 9,724 9,892 10,562 10,744 10,706 11,078 11,156 13,324 13,047 13,704 13,538 16,008 15,801 14,461 14,496 11,178 11,326 11,451 11,843 12,067 12,313 10,128 10,144 11,012 10,987 11,077 6,157 6,235 26,991 28,472 42,192 - - - - - - - - - - - - - -
総負債 13,095 13,327 12,856 13,269 12,944 13,957 13,838 17,067 16,658 17,491 17,019 20,051 19,697 19,543 18,997 15,574 15,488 14,625 14,617 14,848 14,652 12,462 12,292 13,469 14,141 13,717 13,908 14,181 31,025 33,424 47,118 46,717 45,715 45,978 44,880 43,409 40,702 39,929 38,687 39,003 37,868 37,568 37,501 35,569 35,579
資本金及び資本剰余金 2,178 2,178 2,178 2,178 2,178 2,178 2,178 2,178 2,178 2,178 2,178 2,178 2,178 2,178 2,178 2,178 2,178 2,178 2,178 2,178 2,178 2,178 2,178 2,178 2,178 2,178 2,178 2,178 2,178 2,178 2,178 2,178 2,178 2,178 2,178 2,178 2,178 5,524 5,524 5,524 2,178 2,178 2,178 2,178 2,178
利益剰余金 37,442 37,755 37,895 39,003 39,439 39,382 39,601 39,743 40,181 40,510 40,932 41,951 42,353 42,576 43,027 43,469 43,931 44,255 44,861 45,395 45,790 48,244 48,562 48,369 48,777 49,071 49,727 50,371 50,499 50,442 49,857 49,465 49,049 48,995 48,953 49,863 49,219 49,210 49,255 49,216 48,875 48,777 48,692 48,688 48,530
株主資本 41,792 42,135 42,278 43,424 43,785 43,712 43,960 44,109 44,590 44,906 45,345 46,384 46,766 46,955 47,449 47,970 48,388 48,769 49,414 50,000 50,464 53,027 53,210 53,093 53,014 53,307 53,963 54,608 54,736 54,679 54,094 53,702 53,286 53,232 53,190 54,100 53,456 53,447 53,491 53,452 53,112 53,014 52,929 52,924 52,767
有利子負債合計 8,810 8,680 7,584 7,230 7,230 7,198 7,211 9,344 9,011 9,376 9,056 8,750 8,413 7,028 6,830 156 135 159 161 162 164 165 167 168 170 171 5,287 5,287 777 989 - - - - - - - - - - - - - - -
純有利子負債 6,805 7,317 6,680 6,566 5,343 5,545 5,790 7,452 6,324 6,546 5,494 4,664 3,906 2,494 2,010 -5,072 -5,881 -4,863 -5,208 -5,219 -5,544 -4,996 -6,312 -5,087 -7,611 -5,932 -1,677 23 -5,126 -3,065 - - - - - - - - - - - - - - -
DEレシオ(%) 21.08 20.6 17.94 16.65 16.51 16.47 16.4 21.19 20.21 20.88 19.97 18.86 17.99 14.97 14.4 0.33 0.28 0.33 0.33 0.33 0.33 0.31 0.31 0.32 0.32 0.32 9.8 9.68 1.42 1.81 - - - - - - - - - - - - - - -