|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
2,004
|
1,363
|
904
|
664
|
1,886
|
1,652
|
1,420
|
1,892
|
2,686
|
2,829
|
3,561
|
4,085
|
4,507
|
4,534
|
4,819
|
5,228
|
6,016
|
5,022
|
5,369
|
5,381
|
5,707
|
5,160
|
6,478
|
5,255
|
7,780
|
6,102
|
6,964
|
5,263
|
5,903
|
4,054
|
7,269
|
4,403
|
4,777
|
2,406
|
3,177
|
2,434
|
2,976
|
3,657
|
2,338
|
3,349
|
3,340
|
1,747
|
2,211
|
3,292
|
2,466
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,901
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
2,004
|
1,363
|
904
|
664
|
1,886
|
1,652
|
1,420
|
1,892
|
2,686
|
2,829
|
3,561
|
4,085
|
4,507
|
4,534
|
4,819
|
5,228
|
6,016
|
5,022
|
5,369
|
5,381
|
5,707
|
5,160
|
6,478
|
5,255
|
7,780
|
6,102
|
6,964
|
5,263
|
5,903
|
4,054
|
7,269
|
4,403
|
4,777
|
2,406
|
3,177
|
6,335
|
2,976
|
3,657
|
2,338
|
3,349
|
3,340
|
1,747
|
2,211
|
3,292
|
2,466
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
363
|
534
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
3,976
|
3,811
|
3,251
|
3,604
|
3,611
|
4,335
|
3,900
|
6,597
|
6,732
|
7,572
|
7,463
|
10,511
|
10,386
|
10,859
|
9,983
|
7,092
|
7,537
|
6,857
|
6,411
|
7,243
|
6,942
|
7,286
|
7,642
|
7,568
|
7,585
|
6,803
|
6,533
|
6,870
|
6,721
|
5,719
|
8,133
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
有形固定資産
|
44,741
|
44,823
|
44,585
|
45,634
|
46,650
|
46,342
|
46,622
|
47,458
|
47,422
|
47,446
|
47,542
|
48,191
|
48,605
|
48,634
|
49,222
|
49,064
|
49,168
|
49,316
|
49,447
|
49,485
|
50,078
|
49,874
|
50,004
|
50,792
|
51,148
|
51,553
|
52,443
|
53,129
|
43,997
|
45,522
|
47,144
|
47,597
|
47,682
|
48,202
|
48,044
|
48,066
|
48,144
|
48,287
|
48,037
|
47,781
|
47,299
|
47,434
|
48,179
|
48,177
|
47,935
|
|
投資有価証券
|
1,393
|
1,954
|
2,300
|
2,409
|
1,269
|
1,270
|
1,334
|
1,354
|
1,432
|
1,438
|
1,477
|
1,461
|
1,440
|
1,168
|
1,433
|
2,062
|
2,002
|
2,127
|
2,721
|
2,815
|
2,935
|
3,131
|
2,722
|
3,141
|
3,123
|
3,122
|
3,427
|
3,580
|
3,603
|
3,770
|
3,487
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
50,911
|
51,652
|
51,884
|
53,089
|
53,117
|
53,333
|
53,899
|
54,578
|
54,515
|
54,824
|
54,902
|
55,924
|
56,078
|
55,639
|
56,464
|
56,452
|
56,339
|
56,538
|
57,620
|
57,605
|
58,174
|
58,202
|
57,859
|
58,994
|
59,569
|
60,222
|
61,338
|
61,918
|
79,040
|
82,384
|
93,079
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総資産
|
54,888
|
55,463
|
55,135
|
56,693
|
56,729
|
57,669
|
57,799
|
61,176
|
61,248
|
62,397
|
62,365
|
66,436
|
66,464
|
66,499
|
66,447
|
63,545
|
63,877
|
63,395
|
64,031
|
64,848
|
65,117
|
65,489
|
65,502
|
66,562
|
67,155
|
67,025
|
67,872
|
68,789
|
85,761
|
88,103
|
101,212
|
100,419
|
99,001
|
99,210
|
98,070
|
97,509
|
94,158
|
93,377
|
92,179
|
92,456
|
90,980
|
90,582
|
90,430
|
88,493
|
88,346
|
|
買掛金
|
139
|
72
|
41
|
57
|
84
|
171
|
134
|
144
|
114
|
93
|
78
|
39
|
69
|
100
|
96
|
80
|
84
|
109
|
96
|
79
|
52
|
69
|
18
|
74
|
58
|
46
|
36
|
30
|
48
|
106
|
162
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
1,216
|
1,201
|
155
|
170
|
173
|
176
|
240
|
240
|
240
|
139
|
149
|
150
|
152
|
153
|
155
|
133
|
135
|
159
|
161
|
162
|
164
|
165
|
167
|
168
|
170
|
171
|
5,287
|
5,287
|
777
|
989
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
3,371
|
3,434
|
2,294
|
2,524
|
2,237
|
2,879
|
2,682
|
3,742
|
3,610
|
3,787
|
3,481
|
4,043
|
3,896
|
5,082
|
4,501
|
4,395
|
4,161
|
3,174
|
2,773
|
2,781
|
2,339
|
2,334
|
2,148
|
2,456
|
3,153
|
2,640
|
7,750
|
7,945
|
4,033
|
4,951
|
4,926
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
長期借入金
|
7,593
|
7,479
|
7,428
|
7,060
|
7,056
|
7,022
|
6,971
|
9,104
|
8,771
|
9,237
|
8,906
|
8,622
|
8,261
|
6,875
|
6,675
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
9,724
|
9,892
|
10,562
|
10,744
|
10,706
|
11,078
|
11,156
|
13,324
|
13,047
|
13,704
|
13,538
|
16,008
|
15,801
|
14,461
|
14,496
|
11,178
|
11,326
|
11,451
|
11,843
|
12,067
|
12,313
|
10,128
|
10,144
|
11,012
|
10,987
|
11,077
|
6,157
|
6,235
|
26,991
|
28,472
|
42,192
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
13,095
|
13,327
|
12,856
|
13,269
|
12,944
|
13,957
|
13,838
|
17,067
|
16,658
|
17,491
|
17,019
|
20,051
|
19,697
|
19,543
|
18,997
|
15,574
|
15,488
|
14,625
|
14,617
|
14,848
|
14,652
|
12,462
|
12,292
|
13,469
|
14,141
|
13,717
|
13,908
|
14,181
|
31,025
|
33,424
|
47,118
|
46,717
|
45,715
|
45,978
|
44,880
|
43,409
|
40,702
|
39,929
|
38,687
|
39,003
|
37,868
|
37,568
|
37,501
|
35,569
|
35,579
|
|
資本金及び資本剰余金
|
2,178
|
2,178
|
2,178
|
2,178
|
2,178
|
2,178
|
2,178
|
2,178
|
2,178
|
2,178
|
2,178
|
2,178
|
2,178
|
2,178
|
2,178
|
2,178
|
2,178
|
2,178
|
2,178
|
2,178
|
2,178
|
2,178
|
2,178
|
2,178
|
2,178
|
2,178
|
2,178
|
2,178
|
2,178
|
2,178
|
2,178
|
2,178
|
2,178
|
2,178
|
2,178
|
2,178
|
2,178
|
5,524
|
5,524
|
5,524
|
2,178
|
2,178
|
2,178
|
2,178
|
2,178
|
|
利益剰余金
|
37,442
|
37,755
|
37,895
|
39,003
|
39,439
|
39,382
|
39,601
|
39,743
|
40,181
|
40,510
|
40,932
|
41,951
|
42,353
|
42,576
|
43,027
|
43,469
|
43,931
|
44,255
|
44,861
|
45,395
|
45,790
|
48,244
|
48,562
|
48,369
|
48,777
|
49,071
|
49,727
|
50,371
|
50,499
|
50,442
|
49,857
|
49,465
|
49,049
|
48,995
|
48,953
|
49,863
|
49,219
|
49,210
|
49,255
|
49,216
|
48,875
|
48,777
|
48,692
|
48,688
|
48,530
|
|
株主資本
|
41,792
|
42,135
|
42,278
|
43,424
|
43,785
|
43,712
|
43,960
|
44,109
|
44,590
|
44,906
|
45,345
|
46,384
|
46,766
|
46,955
|
47,449
|
47,970
|
48,388
|
48,769
|
49,414
|
50,000
|
50,464
|
53,027
|
53,210
|
53,093
|
53,014
|
53,307
|
53,963
|
54,608
|
54,736
|
54,679
|
54,094
|
53,702
|
53,286
|
53,232
|
53,190
|
54,100
|
53,456
|
53,447
|
53,491
|
53,452
|
53,112
|
53,014
|
52,929
|
52,924
|
52,767
|
|
有利子負債合計
|
8,810
|
8,680
|
7,584
|
7,230
|
7,230
|
7,198
|
7,211
|
9,344
|
9,011
|
9,376
|
9,056
|
8,750
|
8,413
|
7,028
|
6,830
|
156
|
135
|
159
|
161
|
162
|
164
|
165
|
167
|
168
|
170
|
171
|
5,287
|
5,287
|
777
|
989
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
6,805
|
7,317
|
6,680
|
6,566
|
5,343
|
5,545
|
5,790
|
7,452
|
6,324
|
6,546
|
5,494
|
4,664
|
3,906
|
2,494
|
2,010
|
-5,072
|
-5,881
|
-4,863
|
-5,208
|
-5,219
|
-5,544
|
-4,996
|
-6,312
|
-5,087
|
-7,611
|
-5,932
|
-1,677
|
23
|
-5,126
|
-3,065
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
21.08
|
20.6
|
17.94
|
16.65
|
16.51
|
16.47
|
16.4
|
21.19
|
20.21
|
20.88
|
19.97
|
18.86
|
17.99
|
14.97
|
14.4
|
0.33
|
0.28
|
0.33
|
0.33
|
0.33
|
0.33
|
0.31
|
0.31
|
0.32
|
0.32
|
0.32
|
9.8
|
9.68
|
1.42
|
1.81
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|