Matthews International Corporation【MATW】 業績推移・財務諸表

(単位:千ドル) 3Q10 1Q11 2Q11 3Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25 2Q25 3Q25
売上高 213,329 207,344 220,151 231,511 217,213 225,545 227,478 230,081 225,609 256,390 250,652 252,706 229,945 246,837 279,983 349,832 343,584 349,394 364,752 368,338 354,232 367,176 382,061 376,995 348,998 380,916 389,630 396,064 369,454 414,061 411,621 407,444 374,177 391,400 379,294 392,405 364,944 374,800 359,422 399,140 386,657 417,154 428,380 438,579 444,978 421,719 449,240 479,580 471,908 449,986 471,223 427,833 401,842 427,629 349,377
売上成長率(%) - - - -
売上原価 128,360 127,599 132,038 139,567 139,218 140,838 139,769 - 145,635 161,524 159,261 - 148,569 156,657 175,753 - 218,914 221,699 229,316 - 227,665 229,416 236,764 - 221,731 242,494 245,536 - 238,755 264,095 259,720 - 247,766 255,119 242,116 - 249,217 250,036 238,469 - 261,159 276,143 291,122 306,942 320,459 300,854 310,310 329,957 333,603 317,633 323,041 295,996 276,150 283,517 227,421
売上総利益 84,969 79,745 88,113 91,944 77,995 84,707 87,709 86,159 79,974 94,866 91,391 90,287 81,376 90,180 104,230 116,708 124,670 127,695 135,436 141,574 126,567 137,760 145,297 146,830 127,267 138,422 144,094 153,604 130,699 149,966 151,901 148,784 126,411 136,281 137,178 142,596 115,727 124,764 120,953 136,325 125,498 141,011 137,258 131,637 124,519 120,865 138,930 149,623 138,305 132,353 148,182 131,837 125,692 144,112 121,956
売上総利益率(%)
販売管理費 50,455 57,779 59,628 56,863 59,070 59,420 60,196 - 63,475 69,796 60,631 - 66,380 69,288 72,038 - 99,085 108,420 108,031 - 114,529 111,325 104,627 - 108,204 111,594 107,308 - 112,775 - - - - - - - - - - - - - - - - - - - - - - - - - -
営業利益 34,514 21,966 28,485 35,081 18,925 25,287 27,513 21,852 16,499 25,070 30,760 23,463 14,996 20,892 32,192 14,811 25,585 19,275 27,405 32,758 12,038 26,435 40,670 39,672 19,063 26,828 36,786 29,926 17,924 29,791 37,895 47,224 16,166 24,264 29,691 -59,818 -4,943 -85,097 5,246 20,601 10,373 14,972 9,272 10,779 7,366 10,963 17,228 23,051 21,524 9,427 21,328 6,702 5,674 5,948 75,191
営業利益率 (%)
経常(税引前)利益 32,220 21,096 26,199 32,951 17,454 23,165 24,206 - 12,380 21,559 26,922 - 11,987 17,901 28,966 - 20,088 13,805 32,459 - 6,025 20,429 35,397 - 12,697 20,841 38,164 - 9,931 20,284 28,657 - 3,589 15,029 18,413 - -15,703 -97,661 -4,360 - 1,988 6,124 1,041 -26,438 1,341 3,915 4,959 12,507 8,113 -3,029 7,905 -7,052 -5,830 -11,644 58,864
経常(税引前)利益率(%) 15.1 10.17 11.9 14.23 8.04 10.27 10.64 - 5.49 8.41 10.74 - 5.21 7.25 10.35 - 5.85 3.95 8.9 - 1.7 5.56 9.26 - 3.64 5.47 9.79 - 2.69 4.9 6.96 - 0.96 3.84 4.85 - -4.3 -26.06 -1.21 - 0.51 1.47 0.24 -6.03 0.3 0.93 1.1 2.61 1.72 -0.67 1.68 -1.65 -1.45 -2.72 16.85
法人税等合計 11,011 7,573 9,080 10,780 6,034 7,973 7,821 - 4,377 7,504 9,024 - 4,081 6,650 9,327 - 5,252 4,377 9,245 - 1,522 6,163 11,605 - 3,723 5,973 8,856 - -25,227 2,212 4,312 - 605 -165 3,989 - -5,397 -11,066 -6,209 - 3,980 972 -2,325 -6,628 3,277 1,040 1,312 3,382 -558 -726 -1,122 -8,829 -2,358 -2,728 43,477
実効税率(%) - - - - - - - - -
純利益 21,209 13,523 17,119 22,171 11,420 15,258 16,385 12,975 8,255 14,192 17,991 14,450 7,914 11,333 19,639 5,164 14,951 9,576 23,214 16,974 4,614 14,357 23,915 23,863 9,088 14,920 29,485 19,641 35,180 18,182 24,414 29,595 3,097 15,417 14,629 -71,131 -10,306 -86,364 2,269 7,406 -1,758 5,152 3,366 -19,803 -1,905 2,893 3,703 9,127 8,738 -2,303 9,027 1,777 -3,472 -8,916 15,387
純利益率(%)
一株あたり利益 0.68 0.46 0.56 0.74 0.4 0.54 0.58 - 0.3 0.51 0.65 0.53 0.29 0.41 0.7 0.17 0.45 0.29 0.7 0.52 0.14 0.43 0.73 0.74 0.28 0.46 0.91 0.61 1.11 0.57 0.77 0.94 0.1 0.49 0.47 -2.28 -0.34 -2.77 0.07 0.24 -0.06 0.16 0.11 -0.62 -0.06 0.09 0.12 0.3 0.28 -0.07 0.29 0.06 -0.11 -0.29 0.5
希薄化後一株あたり利益 0.68 0.45 0.56 0.74 0.4 0.54 0.58 0.47 0.3 0.51 0.65 0.52 0.29 0.41 0.7 0.16 0.45 0.29 0.7 0.51 0.14 0.43 0.73 0.74 0.28 0.46 0.91 0.6 1.1 0.57 0.77 0.93 0.1 0.48 0.46 -2.28 -0.34 -2.77 0.07 0.24 -0.06 0.16 0.1 -0.62 -0.06 0.09 0.12 0.29 0.28 -0.07 0.29 0.06 -0.11 -0.29 0.49
一株あたり配当金 - 0.08 - - 0.09 - - - 0.1 - - - 0.11 - - - 0.13 - - - 0.15 - - - 0.17 - - - 0.19 - - - 0.2 0.2 0.2 - - 0.21 0.21 - 0.21 0.21 0.21 0.22 0.22 0.22 0.23 0.23 0.23 0.24 0.24 0.24 0.25 0.25 0.25
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - -