|
(単位:百万ドル)
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
55
|
59
|
53
|
60
|
54
|
60
|
54
|
54
|
54
|
58
|
53
|
51
|
54
|
57
|
62
|
61
|
80
|
75
|
69
|
63
|
69
|
72
|
65
|
59
|
74
|
55
|
106
|
43
|
56
|
57
|
60
|
64
|
53
|
41
|
39
|
37
|
33
|
35
|
39
|
72
|
42
|
41
|
41
|
46
|
46
|
68
|
90
|
76
|
66
|
71
|
45
|
41
|
39
|
42
|
37
|
45
|
42
|
40
|
33
|
40
|
20
|
32
|
31
|
|
現金 + 有価証券
|
55
|
59
|
53
|
60
|
54
|
60
|
54
|
54
|
54
|
58
|
53
|
51
|
54
|
57
|
62
|
61
|
80
|
75
|
69
|
63
|
69
|
72
|
65
|
59
|
74
|
55
|
106
|
43
|
56
|
57
|
60
|
64
|
53
|
41
|
39
|
37
|
33
|
35
|
39
|
72
|
42
|
41
|
41
|
46
|
46
|
68
|
90
|
76
|
66
|
71
|
45
|
41
|
39
|
42
|
37
|
45
|
42
|
40
|
33
|
40
|
20
|
32
|
31
|
|
売掛金
|
142
|
151
|
139
|
150
|
160
|
164
|
163
|
166
|
172
|
174
|
183
|
185
|
183
|
188
|
172
|
185
|
199
|
282
|
267
|
261
|
268
|
283
|
268
|
273
|
285
|
294
|
286
|
302
|
307
|
319
|
320
|
342
|
327
|
331
|
313
|
318
|
318
|
318
|
312
|
294
|
271
|
295
|
305
|
292
|
296
|
309
|
313
|
223
|
207
|
221
|
221
|
216
|
188
|
207
|
216
|
192
|
192
|
205
|
199
|
146
|
158
|
132
|
115
|
|
商品及び製品
|
99
|
107
|
116
|
122
|
131
|
125
|
130
|
128
|
133
|
130
|
138
|
137
|
131
|
130
|
140
|
143
|
141
|
152
|
154
|
146
|
142
|
171
|
171
|
169
|
166
|
162
|
165
|
174
|
179
|
171
|
179
|
182
|
184
|
180
|
188
|
187
|
188
|
180
|
185
|
186
|
182
|
175
|
178
|
186
|
194
|
189
|
192
|
201
|
211
|
225
|
245
|
254
|
268
|
260
|
257
|
253
|
248
|
237
|
241
|
205
|
210
|
202
|
192
|
|
流動資産合計
|
314
|
335
|
326
|
351
|
368
|
369
|
367
|
370
|
384
|
385
|
399
|
397
|
392
|
405
|
407
|
421
|
454
|
573
|
546
|
540
|
548
|
624
|
584
|
578
|
599
|
574
|
612
|
584
|
614
|
595
|
613
|
647
|
629
|
616
|
614
|
617
|
614
|
583
|
594
|
625
|
569
|
575
|
590
|
599
|
620
|
624
|
686
|
612
|
598
|
628
|
633
|
618
|
619
|
648
|
658
|
654
|
642
|
632
|
623
|
654
|
516
|
520
|
489
|
|
有形固定資産
|
123
|
129
|
127
|
132
|
131
|
134
|
131
|
139
|
140
|
144
|
173
|
169
|
167
|
180
|
178
|
176
|
175
|
209
|
205
|
198
|
198
|
227
|
226
|
229
|
222
|
219
|
209
|
223
|
238
|
235
|
253
|
261
|
254
|
252
|
246
|
243
|
247
|
237
|
-
|
-
|
-
|
236
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
投資有価証券
|
13
|
13
|
15
|
16
|
16
|
15
|
16
|
18
|
18
|
18
|
18
|
19
|
19
|
22
|
22
|
23
|
23
|
23
|
27
|
27
|
26
|
25
|
25
|
26
|
27
|
31
|
33
|
34
|
34
|
37
|
49
|
49
|
50
|
45
|
55
|
61
|
88
|
85
|
91
|
93
|
62
|
63
|
63
|
49
|
49
|
30
|
30
|
23
|
23
|
25
|
26
|
23
|
25
|
24
|
25
|
26
|
26
|
23
|
22
|
22
|
285
|
288
|
287
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,484
|
-
|
-
|
-
|
1,335
|
-
|
-
|
-
|
1,259
|
-
|
-
|
-
|
1,133
|
-
|
-
|
-
|
1,128
|
-
|
-
|
-
|
1,102
|
-
|
-
|
-
|
818
|
-
|
|
総資産
|
947
|
993
|
1,010
|
1,052
|
1,071
|
1,097
|
1,086
|
1,107
|
1,121
|
1,128
|
1,235
|
1,217
|
1,210
|
1,214
|
1,217
|
1,228
|
1,258
|
2,031
|
1,971
|
1,921
|
1,930
|
2,163
|
2,126
|
2,143
|
2,126
|
2,091
|
2,107
|
2,174
|
2,236
|
2,245
|
2,382
|
2,463
|
2,413
|
2,375
|
2,353
|
2,336
|
2,345
|
2,191
|
2,285
|
2,192
|
2,084
|
2,072
|
2,087
|
2,063
|
2,075
|
2,032
|
2,053
|
1,952
|
1,904
|
1,882
|
1,902
|
1,897
|
1,884
|
1,887
|
1,903
|
1,890
|
1,861
|
1,834
|
1,791
|
1,827
|
1,705
|
1,694
|
1,552
|
|
買掛金
|
38
|
36
|
38
|
35
|
46
|
46
|
41
|
37
|
43
|
44
|
41
|
46
|
41
|
45
|
42
|
45
|
53
|
72
|
53
|
59
|
61
|
68
|
62
|
59
|
58
|
58
|
58
|
62
|
65
|
66
|
57
|
71
|
66
|
70
|
67
|
67
|
68
|
74
|
62
|
89
|
75
|
82
|
73
|
89
|
101
|
112
|
112
|
114
|
103
|
121
|
101
|
117
|
111
|
114
|
97
|
107
|
113
|
108
|
101
|
107
|
98
|
98
|
94
|
|
一年内返済予定の長期借入金
|
12
|
12
|
11
|
10
|
8
|
-
|
18
|
21
|
23
|
21
|
23
|
18
|
17
|
22
|
24
|
23
|
22
|
15
|
14
|
12
|
11
|
11
|
12
|
12
|
21
|
27
|
24
|
29
|
31
|
29
|
31
|
26
|
27
|
31
|
46
|
56
|
58
|
42
|
25
|
26
|
23
|
26
|
26
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
2
|
2
|
2
|
3
|
4
|
5
|
5
|
6
|
7
|
6
|
6
|
7
|
7
|
|
流動負債合計
|
146
|
148
|
138
|
139
|
156
|
161
|
157
|
160
|
175
|
180
|
187
|
180
|
177
|
184
|
173
|
169
|
192
|
253
|
221
|
228
|
249
|
249
|
223
|
230
|
265
|
259
|
239
|
278
|
288
|
285
|
292
|
311
|
306
|
304
|
300
|
307
|
314
|
279
|
283
|
322
|
305
|
316
|
332
|
324
|
329
|
354
|
341
|
338
|
309
|
411
|
366
|
394
|
380
|
394
|
349
|
358
|
386
|
434
|
395
|
411
|
310
|
350
|
324
|
|
長期借入金
|
219
|
225
|
236
|
248
|
259
|
-
|
297
|
295
|
296
|
298
|
379
|
377
|
359
|
351
|
352
|
354
|
345
|
714
|
705
|
684
|
676
|
891
|
901
|
875
|
898
|
844
|
913
|
917
|
910
|
881
|
994
|
1,019
|
998
|
929
|
936
|
919
|
921
|
898
|
941
|
939
|
837
|
807
|
797
|
778
|
787
|
759
|
831
|
749
|
772
|
795
|
834
|
775
|
772
|
786
|
857
|
837
|
824
|
769
|
801
|
815
|
696
|
703
|
529
|
|
総負債
|
487
|
500
|
508
|
523
|
554
|
619
|
609
|
610
|
628
|
637
|
732
|
720
|
700
|
661
|
655
|
656
|
669
|
1,248
|
1,206
|
1,192
|
1,178
|
1,428
|
1,406
|
1,399
|
1,431
|
1,381
|
1,418
|
1,469
|
1,473
|
1,454
|
1,551
|
1,610
|
1,579
|
1,506
|
1,508
|
1,488
|
1,496
|
1,471
|
1,568
|
1,600
|
1,482
|
1,461
|
1,465
|
1,444
|
1,448
|
1,395
|
1,408
|
1,323
|
1,314
|
1,395
|
1,398
|
1,384
|
1,362
|
1,362
|
1,394
|
1,381
|
1,358
|
1,397
|
1,378
|
1,419
|
1,192
|
1,213
|
1,009
|
|
利益剰余金
|
604
|
621
|
632
|
643
|
663
|
681
|
690
|
703
|
716
|
727
|
732
|
749
|
764
|
775
|
780
|
788
|
805
|
806
|
816
|
821
|
831
|
843
|
843
|
853
|
872
|
896
|
899
|
909
|
933
|
948
|
977
|
990
|
1,016
|
1,040
|
1,032
|
1,041
|
1,050
|
972
|
955
|
862
|
858
|
859
|
850
|
848
|
844
|
834
|
807
|
798
|
794
|
706
|
701
|
703
|
704
|
714
|
704
|
705
|
699
|
623
|
611
|
593
|
601
|
565
|
600
|
|
株主資本
|
460
|
493
|
501
|
528
|
516
|
468
|
466
|
486
|
482
|
480
|
491
|
497
|
510
|
552
|
561
|
571
|
589
|
782
|
765
|
728
|
751
|
734
|
719
|
744
|
695
|
709
|
688
|
704
|
762
|
790
|
830
|
852
|
833
|
868
|
844
|
847
|
848
|
719
|
715
|
591
|
601
|
611
|
621
|
619
|
626
|
636
|
644
|
629
|
590
|
487
|
505
|
512
|
522
|
525
|
508
|
509
|
503
|
437
|
413
|
408
|
513
|
480
|
543
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
338
|
243
|
271
|
237
|
213
|