Mativ Holdings Inc【MATV】 業績推移・財務諸表

(単位:千ドル) 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25
売上高 180,700 206,200 211,200 218,100 202,100 198,800 202,000 196,800 194,500 196,500 185,300 196,500 204,700 203,600 204,300 181,700 188,000 181,900 184,400 209,800 214,600 217,300 209,300 198,700 233,300 255,300 257,800 235,700 261,900 270,400 260,300 248,700 258,000 269,900 256,400 238,500 261,500 254,200 279,300 279,400 288,200 377,800 383,600 390,400 406,800 426,400 674,100 679,000 668,300 498,200 500,200 523,800 498,500 484,800
売上成長率(%) - - - -
売上原価 133,500 151,100 154,900 - 137,700 136,300 138,200 - 131,800 131,600 122,100 - 147,100 144,400 151,400 - 136,600 127,100 132,000 - 151,100 150,400 146,200 - 170,200 178,700 182,000 - 189,900 193,000 195,000 - 190,100 190,900 184,200 - 187,200 179,900 199,100 - 207,400 289,700 298,400 - 314,200 326,800 551,000 570,000 539,800 411,500 416,200 414,900 404,900 412,200
売上総利益 47,200 55,100 56,300 81,900 64,400 62,500 63,800 61,100 62,700 64,900 63,200 61,900 57,600 59,200 52,900 49,100 51,400 54,800 52,400 65,800 63,500 66,900 63,100 63,200 63,100 76,600 75,800 66,800 72,000 77,400 65,300 63,800 67,900 79,000 72,200 70,900 74,300 74,300 80,200 79,500 80,800 88,100 85,200 76,200 92,600 99,600 123,100 109,000 128,500 86,700 84,000 108,900 93,600 72,600
売上総利益率(%)
研究開発費 2,000 2,400 2,300 - 2,200 2,600 2,400 - 3,800 3,700 3,600 - 4,100 4,200 3,600 - 3,300 3,700 3,500 - 4,300 4,400 4,200 - 4,400 4,600 3,900 - 4,100 4,100 3,600 - 3,300 3,700 3,100 - 3,200 3,600 3,600 - 3,800 5,400 5,700 - 5,200 5,400 7,700 9,100 7,000 5,400 6,000 5,800 5,700 6,300
販売管理費 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 63,300
営業費用 19,800 22,800 22,600 - 21,300 21,700 18,700 - 19,400 22,100 20,800 - 24,400 25,500 24,400 - 24,900 25,600 19,300 - 30,100 28,500 31,000 - 35,400 35,500 35,800 - 36,600 34,700 33,800 - 37,500 34,400 36,000 - - - - - - - - - - - - - - - - - - -
営業利益 26,400 31,600 11,200 50,000 24,400 35,500 43,700 29,800 41,700 42,100 41,800 -700 33,100 30,500 25,200 17,300 22,500 24,000 31,800 24,700 31,600 37,500 30,800 6,200 26,600 39,500 38,500 20,100 35,000 42,100 31,100 26,800 30,400 44,200 34,600 24,800 34,100 34,400 37,000 23,300 33,500 15,900 23,000 10,900 10,600 27,800 -13,900 9,300 33,600 -419,900 -13,800 10,500 7,000 -430,600
営業利益率 (%)
経常(税引前)利益 26,600 30,800 9,000 - 23,800 34,100 43,100 - 42,300 42,600 41,700 - 32,400 31,200 26,100 - 22,900 28,200 31,400 - 29,300 34,400 27,600 - 20,700 31,900 35,200 - 28,500 35,000 35,000 - 22,000 26,400 29,600 - 27,800 26,000 28,200 - 28,000 2,500 11,400 - 1,600 14,700 -35,300 -10,200 2,000 -437,000 -30,400 -9,000 -24,000 -450,200
経常(税引前)利益率(%) 14.72 14.94 4.26 - 11.78 17.15 21.34 - 21.75 21.68 22.5 - 15.83 15.32 12.78 - 12.18 15.5 17.03 - 13.65 15.83 13.19 - 8.87 12.5 13.65 - 10.88 12.94 13.45 - 8.53 9.78 11.54 - 10.63 10.23 10.1 - 9.72 0.66 2.97 - 0.39 3.45 -5.24 -1.5 0.3 -87.72 -6.08 -1.72 -4.81 -92.86
法人税等合計 10,900 11,600 900 - 9,700 13,500 16,700 - 12,400 13,800 13,800 - 9,800 6,500 2,300 - 5,500 6,500 5,900 - 8,100 9,100 10,700 - 7,100 9,900 9,500 - 7,300 8,700 -5,600 - 4,400 5,200 3,200 - 5,300 5,400 4,800 - 7,400 3,500 1,500 - 2,100 4,600 -11,500 -2,400 6,600 27,300 -2,400 -7,600 -3,200 -24,700
実効税率(%) - - - - - - - - - - -
純利益 16,200 19,800 9,000 47,600 14,600 21,000 27,700 16,500 30,100 26,600 29,100 -9,700 23,200 25,000 23,000 18,500 18,800 23,400 25,800 21,700 21,100 26,000 18,700 17,000 13,700 22,300 25,800 -27,300 20,500 25,800 41,000 7,200 17,400 20,500 27,700 20,200 22,500 21,500 24,500 15,300 21,600 1,800 12,200 53,300 1,600 11,800 -22,500 -7,700 -4,500 -455,000 -28,000 -1,400 -20,800 -425,500
純利益率(%)
一株あたり利益 0.91 1.15 0.58 2.86 0.91 1.33 0.89 0.53 0.96 0.85 0.93 -0.31 0.75 0.82 0.76 0.61 0.62 0.76 0.85 0.72 0.69 0.85 0.62 0.55 0.45 0.73 0.84 -0.9 0.67 0.84 1.33 0.23 0.57 0.66 0.9 0.65 0.72 0.69 0.78 0.49 0.69 0.06 0.38 1.7 0.05 0.36 -0.43 -0.14 -0.08 -8.33 -0.52 -0.03 -0.38 -7.82
希薄化後一株あたり利益 0.91 1.14 0.57 2.84 0.9 1.32 0.87 0.53 0.96 0.84 0.92 -0.3 0.75 0.81 0.76 0.61 0.61 0.76 0.85 0.72 0.69 0.85 0.61 0.55 0.45 0.72 0.84 -0.89 0.67 0.83 1.33 0.23 0.56 0.66 0.9 0.64 0.72 0.68 0.78 0.48 0.68 0.06 0.38 1.68 0.05 0.36 -0.43 -0.14 -0.08 -8.33 -0.52 -0.03 -0.38 -7.82
一株あたり配当金 0.15 0.15 0.15 - 0.15 - - - 0.3 - - - 0.36 - - - 0.38 - - - 0.4 - - - 0.42 - - - 0.43 - - - 0.44 0.44 0.44 - 0.44 0.44 0.44 - 0.44 0.44 0.44 - 0.44 0.44 0.4 0.4 0.4 0.1 0.1 0.1 0.1 0.1
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -