|
(単位:千ドル)
|
1Q10
|
1Q11
|
1Q12
|
1Q13
|
1Q14
|
4Q14
|
1Q15
|
1Q16
|
1Q17
|
1Q18
|
1Q19
|
1Q20
|
1Q21
|
1Q22
|
1Q23
|
1Q24
|
1Q25
|
|
営業キャッシュフロー
|
-120,000
|
-160,000
|
-167,000
|
-210,000
|
-244,000
|
-
|
-152,000
|
-100,000
|
-149,000
|
-55,000
|
-131,000
|
-92,000
|
-89,000
|
-227,000
|
33,000
|
-94,000
|
-158,000
|
|
資本的支出
|
-26,000
|
-29,000
|
-24,000
|
-31,000
|
-26,000
|
-
|
-32,000
|
-37,000
|
-37,000
|
-40,000
|
-38,000
|
-24,000
|
-30,000
|
-27,000
|
-61,000
|
-31,000
|
-32,000
|
|
投資キャッシュフロー
|
-28,000
|
-14,000
|
-2,000
|
-30,000
|
-6,000
|
-
|
11,000
|
20,000
|
-26,000
|
-574,000
|
-38,000
|
807,000
|
-25,000
|
-26,000
|
-59,000
|
-33,000
|
-33,000
|
|
自己株式の取得による支出
|
45,000
|
30,000
|
8,000
|
35,000
|
39,000
|
119,000
|
103,000
|
86,000
|
87,000
|
150,000
|
116,000
|
602,000
|
303,000
|
364,000
|
53,000
|
145,000
|
130,000
|
|
長期借入れによる収入
|
2,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
長期借入金の返済による支出
|
1,000
|
-
|
1,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,000
|
-
|
-
|
-
|
3,000
|
1,000
|
-
|
|
財務キャッシュフロー
|
123,000
|
-58,000
|
290,000
|
-65,000
|
-66,000
|
-
|
362,000
|
781,000
|
-133,000
|
-215,000
|
-72,000
|
-639,000
|
-359,000
|
-187,000
|
78,000
|
-134,000
|
-72,000
|
|
フリーキャッシュフロー
|
|
|
|
|
|
-
|
|
|
|
|
|
|
-119,000
|
-254,000
|
-28,000
|
-125,000
|
-190,000
|
|
FCFマージン(%)
|
|
|
|
|
|
-
|
|
|
|
|
|
|
-6.04
|
-11.54
|
-1.41
|
-6.49
|
-10.55
|