Remark Holdings, Inc.【MARK】 業績推移・財務諸表

(単位:千ドル) 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24
現金同等物 1,531 4,174 2,327 692 1,355 1,727 1,576 415 1,260 1,413 2,339 218 1,525 2,564 844 11,516 5,422 10,260 8,038 5,307 18,548 20,259 18,865 27,640 34,302 33,510 18,664 21,557 25,548 27,651 2,100 700 300 1,600 10,200 2,090 900 900 100 3,200 14,200 2,700 1,100 400 100 400 200 300 100 200 400 21
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 77,625 42,349 21,444 12,532 - - - - - - - - -
現金 + 有価証券 1,531 4,174 2,327 692 1,355 1,727 1,576 415 1,260 1,413 2,339 218 1,525 2,564 844 11,516 5,422 10,260 8,038 5,307 18,548 20,259 18,865 27,640 34,302 33,510 18,664 21,557 25,548 27,651 2,100 700 300 1,600 10,200 2,090 900 900 100 80,825 56,549 24,144 13,632 400 100 400 200 300 100 200 400 21
売掛金 21 17 146 156 101 240 122 119 100 258 30 30 41 137 86 848 746 928 930 1,167 1,372 951 672 1,050 3,673 4,549 6,559 4,753 6,369 4,416 4,700 3,792 1,964 1,540 2,235 2,850 5,027 7,953 8,045 7,318 10,267 11,293 9,483 5,753 3,091 2,719 3,445 3,043 1,287 1,155 4,361 302
商品及び製品 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1,062 874 1,669 1,925 1,936 1,346 1,492 1,489 1,545 308 309 351 455 750 742 646 814
流動資産合計 2,249 4,450 2,768 1,014 1,960 2,721 2,775 1,634 1,719 3,054 4,122 1,774 2,273 4,332 1,778 26,271 18,393 23,931 21,454 19,279 21,174 23,063 21,149 34,112 43,783 42,026 30,403 35,120 44,145 45,667 13,984 10,681 6,859 8,305 18,802 11,833 8,798 12,035 11,528 92,011 74,512 45,193 31,379 14,854 12,288 12,152 10,466 10,468 9,440 9,154 5,937 1,614
有形固定資産 364 597 814 858 400 393 449 448 213 319 260 723 1,398 1,840 2,193 7,498 7,425 7,563 16,525 16,305 15,531 15,020 14,646 14,036 13,387 13,423 12,740 11,630 10,570 9,654 1,795 1,591 341 180 156 267 321 274 264 329 357 1,274 1,442 1,404 1,699 1,660 1,422 1,106 189 478 634 615
固定資産合計 1,486 2,993 6,120 5,250 4,398 6,560 6,475 6,379 6,002 6,437 12,767 13,858 15,683 15,926 16,070 75,933 76,193 75,656 73,998 87,875 84,525 82,318 80,172 75,634 59,754 60,780 59,551 55,329 49,663 53,837 11,467 10,802 7,968 3,691 4,274 4,249 2,513 2,346 2,205 1,069 991 1,923 1,982 1,834 2,148 2,021 2,392 1,930 796 984 7,367 998
総資産 3,736 7,443 8,888 6,265 6,358 9,282 9,250 8,014 7,721 9,491 16,889 15,632 17,956 20,258 17,848 102,204 94,586 99,587 95,452 107,154 105,699 105,381 101,321 109,746 103,537 102,806 89,954 90,449 93,808 99,504 25,451 21,483 14,827 11,996 23,076 16,082 11,311 14,381 13,733 93,080 75,503 47,116 33,361 16,688 14,436 14,173 12,858 12,398 10,236 10,138 13,304 2,612
買掛金 93 148 682 564 516 387 534 868 1,025 552 354 774 1,356 2,127 1,487 11,292 14,422 12,960 12,298 12,602 16,546 10,934 13,559 20,096 17,857 25,266 23,433 23,956 30,876 21,276 7,696 7,585 8,126 8,525 7,709 6,570 8,589 9,016 11,112 11,230 10,094 10,099 8,568 9,202 9,602 9,751 - - - - - -
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - 100 - - - - - 37,871 37,896 38,085 11,500 11,500 37,319 35,314 35,547 11,248 11,632 12,025 11,931 - - - - - - - - - - - - - - - - - -
流動負債合計 727 570 1,199 1,084 1,179 1,569 3,452 2,945 2,789 2,445 2,883 3,104 6,172 10,101 9,614 43,103 36,813 45,548 44,355 42,971 42,855 46,044 85,865 92,323 90,455 71,423 66,233 90,085 102,581 108,580 35,791 35,390 37,790 37,130 23,570 17,598 17,059 23,146 25,408 24,330 44,444 40,940 39,643 31,353 34,805 39,920 40,889 44,980 49,540 52,339 59,474 58,106
長期借入金 - - - - 1,800 5,300 5,800 5,800 2,500 5,968 5,972 5,976 - - - 23,316 23,616 24,031 24,466 37,839 37,825 37,848 0 0 0 26,908 26,578 - - - - - - - 425 425 1,425 1,425 1,425 - - - - - - - - - - - - -
固定負債合計 315 327 705 664 2,402 5,866 6,053 6,593 2,676 6,113 6,079 6,043 6,606 3,425 3,425 36,222 45,715 42,145 42,148 67,813 65,444 60,396 20,332 26,845 92,670 52,593 40,723 10,368 4,351 10,392 6,559 6,317 4,765 137 6,945 1,331 3,344 4,905 3,536 49 25 55 40 25 56 30 398 336 286 235 179 121
総負債 1,042 898 1,905 1,749 3,581 7,436 9,506 9,539 5,465 8,559 8,962 9,147 12,778 13,526 13,039 79,325 82,528 87,693 86,503 110,784 108,299 106,440 106,197 119,168 183,125 124,016 106,956 100,453 106,932 118,972 42,350 41,707 42,555 37,267 30,515 18,929 20,403 28,051 28,944 24,379 44,469 40,995 39,683 31,378 34,861 39,950 41,287 45,316 49,826 52,574 59,653 58,227
資本金及び資本剰余金 101,450 105,529 108,138 108,368 107,307 108,640 108,692 107,755 114,037 116,476 128,716 131,032 135,129 139,762 141,013 170,236 173,497 175,708 178,195 180,877 190,529 192,119 192,614 201,270 220,145 292,185 293,197 304,042 308,057 310,659 315,875 317,780 319,326 324,024 351,516 351,629 351,646 352,487 352,494 363,669 364,344 364,858 365,368 366,369 368,957 372,085 375,534 378,042 379,266 390,288 391,588 391,988
利益剰余金 -98,774 -98,996 -101,169 -103,867 -105,743 -106,797 -108,948 -109,278 -111,778 -115,540 -120,838 -124,576 -129,987 -133,066 -136,215 -147,352 -161,434 -163,809 -169,241 -184,501 -193,113 -193,138 -197,446 -210,696 -299,848 -313,700 -310,300 -314,100 -321,200 -330,100 -332,839 -337,800 -346,800 -349,300 -359,100 -354,700 -360,500 -366,000 -367,534 -294,800 -333,040 -358,469 -370,998 -379,922 -388,523 -396,685 -402,559 -409,731 -417,670 -431,461 -436,720 -446,334
株主資本 2,693 6,545 6,982 4,515 2,777 1,845 -256 -1,526 2,255 932 7,926 6,484 5,178 6,732 4,809 22,879 12,058 11,894 8,949 -3,630 -2,600 -1,059 -4,876 -9,422 -79,588 -21,210 -17,002 -10,004 -13,124 -19,468 -16,899 -20,224 -27,728 -25,271 -7,439 -2,847 -9,100 -13,700 -15,200 68,701 31,034 6,121 -6,300 -14,690 -20,425 -25,800 -28,400 -32,900 -39,590 -42,436 -46,300 -55,600
有利子負債合計 - - - - 1,800 5,300 5,800 5,800 2,500 5,968 5,972 5,976 - - - 23,316 23,716 24,031 24,466 37,839 37,925 37,848 37,871 37,896 38,085 38,408 38,078 37,319 35,314 35,547 11,248 11,632 12,025 11,931 425 425 1,425 1,425 1,425 - - - - - - - - - - - - -
純有利子負債 - - - - 444 3,572 4,223 5,384 1,239 4,554 3,632 5,757 - - - 11,800 18,294 13,771 16,428 32,532 19,377 17,589 19,006 10,256 3,783 4,898 19,414 15,762 9,766 7,896 9,148 10,932 11,725 10,331 -9,775 -1,665 525 525 1,325 - - - - - - - - - - - - -
DEレシオ(%) - - - - 64.82 287.15 -2270.77 -380.25 110.82 639.86 75.35 92.17 - - - 101.91 196.68 202.04 273.39 -1042.4 -1458.65 -3573.94 -776.68 -402.21 -47.85 -181.08 -223.96 -373.04 -269.08 -182.59 -66.56 -57.52 -43.37 -47.21 -5.71 -14.93 -15.66 -10.4 -9.38 - - - - - - - - - - - - -
運転資本 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -