Marriott International【MAR】 業績推移・財務諸表

(単位:百万ドル) 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 118 100 223 505 144 117 220 102 290 105 105 88 221 108 144 126 184 192 150 104 120 140 95 96 99 679 1,078 858 738 498 508 383 743 403 413 360 300 320 300 253 1,782 2,300 1,590 894 642 679 797 1,421 1,067 567 1,068 525 571 579 743 366 448 370 416 425 546
現金 + 有価証券 118 100 223 505 144 117 220 102 290 105 105 88 221 108 144 126 184 192 150 104 120 140 95 96 99 679 1,078 858 738 498 508 383 743 403 413 360 300 320 300 253 1,782 2,300 1,590 894 642 679 797 1,421 1,067 567 1,068 525 571 579 743 366 448 370 416 425 546
商品及び製品 1,503 1,467 1,455 1,489 1,459 1,365 1,029 11 12 12 11 10 11 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動資産合計 3,015 2,951 3,061 3,382 2,999 2,938 2,678 1,324 1,464 1,355 1,158 1,475 1,626 1,404 1,646 1,903 1,565 1,537 1,552 1,921 1,828 1,906 1,723 1,384 1,424 1,959 3,787 3,371 3,121 2,830 2,944 2,747 3,152 2,817 2,803 2,706 2,735 2,869 2,900 3,127 4,049 4,113 3,540 2,825 2,672 2,799 2,990 3,626 3,418 3,106 3,684 3,313 3,264 3,444 3,682 3,311 3,450 3,500 3,573 3,485 3,746
有形固定資産 1,339 1,335 1,327 1,307 1,412 1,483 1,480 1,168 1,367 1,383 1,421 1,539 1,574 1,634 1,489 1,543 1,569 1,647 1,736 1,460 1,446 987 985 1,029 1,042 1,056 2,411 2,335 2,109 2,102 1,894 1,793 1,791 1,958 1,967 1,956 1,961 1,945 1,960 1,904 1,854 1,818 1,790 1,514 1,482 1,490 1,496 1,503 1,531 1,532 1,509 1,585 1,595 1,560 1,572 1,581 1,570 1,558 1,624 1,833 1,856
固定資産合計 5,778 5,696 5,728 5,601 5,761 5,853 5,787 4,586 4,707 4,652 4,707 4,867 4,897 4,973 4,834 4,891 5,100 5,293 5,295 4,944 4,975 4,415 4,430 4,698 4,697 4,691 21,215 20,769 20,804 21,051 21,292 21,201 21,332 21,027 21,030 20,990 22,011 22,024 21,912 21,924 21,500 21,567 21,608 21,876 21,697 21,705 21,516 21,927 21,820 21,509 21,079 21,502 21,599 21,643 21,585 22,363 22,306 22,240 22,636 22,697 22,905
総資産 8,793 8,647 8,789 8,983 8,760 8,791 8,465 5,910 6,171 6,007 5,865 6,342 6,523 6,377 6,480 6,794 6,665 6,830 6,847 6,865 6,803 6,321 6,153 6,082 6,121 6,650 25,002 24,140 23,925 23,881 24,236 23,948 24,484 23,844 23,833 23,696 24,746 24,893 24,812 25,051 25,549 25,680 25,148 24,701 24,369 24,504 24,506 25,553 25,238 24,615 24,763 24,815 24,863 25,087 25,267 25,674 25,756 25,740 26,209 26,182 26,651
買掛金 499 475 509 634 557 607 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一年内返済予定の長期借入金 145 142 126 138 137 482 480 355 755 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 2,313 2,351 2,496 2,501 2,423 2,917 3,100 2,558 2,906 2,642 2,690 2,773 2,358 2,467 2,422 2,675 2,596 2,690 2,738 3,060 3,030 3,517 3,509 3,233 3,247 3,244 5,229 5,147 5,223 5,363 5,608 6,010 6,469 5,904 6,051 6,437 5,848 5,624 5,738 6,677 6,516 6,118 6,006 5,752 5,914 6,121 6,019 6,407 6,422 6,853 7,112 7,339 6,969 7,520 7,677 7,762 8,170 8,283 8,518 8,649 8,284
長期借入金 3,124 2,769 2,600 2,691 2,720 2,440 2,623 1,816 1,772 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
資本金及び資本剰余金 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5
利益剰余金 3,038 3,130 3,191 3,286 3,310 3,401 3,165 3,212 3,249 3,335 3,434 3,509 3,549 3,662 3,763 3,837 3,917 4,030 4,156 4,286 4,401 4,573 4,740 4,878 5,025 5,185 6,375 6,501 6,750 7,040 7,310 7,391 7,898 8,363 8,705 8,982 9,219 9,292 9,522 9,644 9,504 9,270 9,370 9,206 9,195 9,618 9,838 10,305 10,682 11,262 11,795 12,342 12,975 13,544 14,142 14,838 15,251 15,844 16,251 16,531 17,022
株主資本 1,070 1,224 1,355 1,585 1,386 1,136 430 -781 -848 -1,124 -1,296 -1,285 -1,377 -1,493 -1,409 -1,415 -1,625 -1,720 -1,842 -2,200 -2,537 -3,033 -3,589 -3,590 -3,667 -3,462 5,841 5,357 5,168 4,901 4,512 3,731 - - - 2,225 - - - 703 -20 -79 229 430 234 796 918 1,414 1,772 1,772 1,063 568 140 -224 -661 -682 -1,616 -2,091 -2,421 -2,992 -3,168
有利子負債合計 3,269 2,911 2,726 2,829 2,857 2,922 3,103 2,171 2,527 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
純有利子負債 3,151 2,811 2,503 2,324 2,713 2,805 2,883 2,069 2,237 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
DEレシオ(%) 305.51 237.83 201.18 178.49 206.13 257.22 721.63 -277.98 -298.0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -