ManpowerGroup【MAN】 キャッシュフロー計算書

機能の使い方
(単位:千ドル) 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
減価償却費 25,900 26,200 26,200 26,100 24,300 24,900 25,800 25,500 24,200 23,800 22,900 23,400 21,600 21,600 21,100 19,500 18,700 18,900 19,500 20,600 21,300 21,300 21,400 21,300 20,300 20,400 21,600 22,100 21,700 21,200 21,900 21,000 19,400 19,600 18,100 20,100 18,600 18,400 18,400 20,900 17,900 16,500 16,500 22,500 21,300 21,200 21,400 20,700 21,000 21,600 21,700 24,300 21,600 21,400 21,800 21,800 21,200 22,200 22,100 20,500
株式報酬費用 8,200 8,300 8,200 6,700 6,900 8,000 7,900 7,200 6,500 8,300 8,000 8,700 10,800 13,100 10,400 6,300 6,700 8,100 8,100 8,200 7,200 7,700 6,100 6,100 7,200 7,600 6,600 7,300 7,500 5,300 6,700 8,300 4,600 8,300 5,900 7,500 4,600 6,900 6,900 5,800 7,500 9,400 9,800 10,100 10,600 11,000 7,600 8,400 5,100 6,900 8,000 8,700 7,500 7,500 7,000 5,300 7,600 7,700 4,900 6,100
営業キャッシュフロー -159,700 -32,400 118,700 142,600 -20,700 -18,900 25,000 346,200 -62,300 -9,300 183,300 285,000 -15,500 -500 120,900 - 22,300 - 244,000 - 164,600 97,500 140,400 - 191,000 -43,000 139,500 - -58,400 234,000 126,400 - 101,900 175,200 218,300 319,000 181,000 415,100 119,600 220,700 140,900 54,500 187,500 261,900 70,600 -49,300 267,900 134,100 124,600 -155,800 265,700 113,700 116,000 -137,900 83,500 247,600 -153,200 -189,600 59,800 178,900
資本的支出 -11,200 -16,400 -18,300 -19,000 -19,700 -14,100 -14,800 -23,400 -12,800 -12,300 -8,500 -11,100 -8,300 -12,300 -12,200 -18,700 -9,900 -10,200 -13,200 -19,000 -16,600 -14,200 -11,800 -14,300 -10,800 -14,700 -14,700 -14,500 -12,700 -14,100 -13,000 -24,900 -10,000 -14,000 -12,200 -16,700 -9,100 -9,800 -11,600 -20,200 -12,700 -11,900 -15,100 -24,500 -19,400 -22,300 -14,200 -19,700 -13,200 -21,400 -20,500 -23,100 -11,800 -11,900 -16,100 -11,300 -13,700 -17,600 -15,100 -10,900
投資キャッシュフロー -10,100 -29,900 -33,700 -35,800 -21,100 -45,800 -25,300 -25,100 -12,200 -28,100 -8,900 -38,400 -17,700 -26,300 -12,600 - -19,700 -27,300 -222,200 -28,900 -30,000 -39,600 -26,400 -14,400 -21,800 -21,800 -12,000 -18,900 -15,000 -13,300 -11,900 -14,700 -6,500 - - - -8,300 -9,800 -4,400 -19,900 -19,100 -11,700 -13,800 -942,400 -18,600 -22,100 -24,600 -20,000 -13,200 -21,300 -18,000 -21,600 -9,700 -11,900 -20,300 -26,300 -14,600 -19,400 -14,700 -10,500
配当金の支払額 - - - - - - - - - - - - - - - - - - 0 - - - 0 - - - 0 - - - 0 - - - - - - - - - - - 0 68,300 - - 0 68,700 - - 0 71,200 - - 0 72,300 - - 0 33,400
自己株式の取得による支出 - - 23,900 61,800 - - 11,600 94,000 - - 0 - 16,700 0 55,900 70,900 39,600 129,100 354,500 57,000 117,700 172,800 172,100 19,600 57,000 58,800 62,200 25,900 50,100 63,100 186,000 201,500 101,000 0 51,000 51,000 63,800 0 0 200,900 100,100 50,000 0 59,900 59,900 100,100 85,000 25,000 30,000 49,900 49,900 50,000 50,000 27,000 29,000 34,000 25,000 13,200 0 0
長期借入れによる収入 - - 0 700 100 751,500 0 0 0 100 3,500 300 - - 0 - 100 0 453,800 100 0 0 0 - - - - 0 - - 0 0 400 7,200 1,400 600 300 800 900 700 100 200 100 100 700 415,400 5,000 200 200 200 300 300 - - 100 3,100 - - 100 586,600
長期借入金の返済による支出 - - 300 700 8,400 692,200 1,600 1,000 300 267,200 1,200 800 600 600 400 1,000 1,200 300 400 100 5,900 100 300 100 100 100 100 100 100 408,000 200 300 100 0 600 600 100 0 0 300 2,200 0 0 0 - - 409,600 100 200 300 200 3,700 200 800 200 400 100 300 200 100
財務キャッシュフロー 15,300 -43,600 -21,200 -74,000 200 -12,400 -25,300 -127,100 13,100 -260,400 23,400 -2,300 -6,200 -22,000 -56,000 - -32,700 -178,500 171,500 -104,500 -134,300 -242,200 -161,100 -60,000 -55,600 -121,900 -55,600 -86,200 -77,100 35,900 -189,500 -254,200 -103,500 - -48,200 -100,800 -69,700 -76,400 -12,300 -276,800 -106,000 -117,800 -3,000 -56,900 -95,800 239,600 -538,600 -87,300 -48,800 -118,500 -58,400 -123,800 -57,500 18,900 -140,200 -103,600 45,700 78,300 -64,500 426,000
フリーキャッシュフロー - - - - - - 236,300 -166,900 -207,200 44,700 168,000
FCFマージン(%) - - - - - - - 5.4 -4.1 -4.6 1.0 3.6