|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
|
現金同等物
|
30,555
|
32,043
|
27,909
|
37,714
|
28,435
|
30,943
|
105,451
|
65,086
|
66,897
|
77,751
|
100,323
|
35,688
|
28,833
|
33,664
|
56,350
|
185,606
|
48,237
|
21,491
|
36,463
|
21,524
|
17,155
|
135,501
|
107,245
|
93,441
|
35,044
|
23,236
|
50,378
|
20,663
|
37,126
|
37,501
|
20,858
|
16,580
|
18,025
|
15,735
|
15,814
|
14,038
|
13,890
|
14,909
|
14,558
|
14,203
|
14,294
|
13,355
|
13,091
|
19,439
|
19,401
|
10,131
|
6,083
|
5,989
|
234,160
|
|
現金 + 有価証券
|
30,555
|
32,043
|
27,909
|
37,714
|
28,435
|
30,943
|
105,451
|
65,086
|
66,897
|
77,751
|
100,323
|
35,688
|
28,833
|
33,664
|
56,350
|
185,606
|
48,237
|
21,491
|
36,463
|
21,524
|
17,155
|
135,501
|
107,245
|
93,441
|
35,044
|
23,236
|
50,378
|
20,663
|
37,126
|
37,501
|
20,858
|
16,580
|
18,025
|
15,735
|
15,814
|
14,038
|
13,890
|
14,909
|
14,558
|
14,203
|
14,294
|
13,355
|
13,091
|
19,439
|
19,401
|
10,131
|
6,083
|
5,989
|
234,160
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,717
|
8,083
|
12,321
|
14,770
|
14,554
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
45,792
|
120,322
|
104,081
|
128,301
|
106,752
|
85,947
|
200,281
|
166,644
|
138,882
|
103,848
|
162,143
|
132,096
|
99,298
|
74,884
|
70,921
|
201,394
|
160,681
|
119,033
|
89,617
|
57,435
|
46,272
|
141,563
|
115,577
|
95,046
|
77,110
|
61,731
|
87,267
|
76,102
|
63,694
|
42,557
|
22,398
|
18,692
|
19,972
|
19,366
|
18,684
|
16,544
|
16,250
|
15,714
|
15,194
|
14,683
|
14,614
|
14,045
|
13,628
|
19,828
|
19,628
|
19,442
|
19,294
|
19,184
|
244,319
|
|
有形固定資産
|
5,232
|
5,040
|
4,834
|
6,297
|
7,307
|
8,155
|
11,468
|
13,364
|
13,779
|
13,731
|
14,313
|
14,502
|
15,749
|
18,273
|
19,964
|
21,915
|
20,824
|
19,614
|
17,564
|
15,765
|
12,852
|
11,178
|
10,188
|
6,467
|
5,358
|
4,143
|
3,188
|
2,269
|
1,009
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総資産
|
64,448
|
138,706
|
123,211
|
148,974
|
127,321
|
107,320
|
224,243
|
192,417
|
164,982
|
129,813
|
188,602
|
158,656
|
127,020
|
105,043
|
102,684
|
234,880
|
192,932
|
150,019
|
118,409
|
81,483
|
68,639
|
213,450
|
197,847
|
117,326
|
97,495
|
80,226
|
103,916
|
88,543
|
74,353
|
45,040
|
24,841
|
20,082
|
21,341
|
19,681
|
18,958
|
16,776
|
16,441
|
15,863
|
15,302
|
14,749
|
14,639
|
14,055
|
13,637
|
19,836
|
19,635
|
19,448
|
19,299
|
19,188
|
244,322
|
|
買掛金
|
2,599
|
2,745
|
771
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,248
|
12,022
|
11,052
|
15,227
|
13,346
|
-
|
1,058
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
24,805
|
26,672
|
28,189
|
38,520
|
48,314
|
57,747
|
60,859
|
57,734
|
56,989
|
90,853
|
121,235
|
111,142
|
103,709
|
108,612
|
95,262
|
103,746
|
97,363
|
90,888
|
88,283
|
88,222
|
107,997
|
57,737
|
34,557
|
19,777
|
17,534
|
17,894
|
22,065
|
14,795
|
11,814
|
4,940
|
4,739
|
2,770
|
3,296
|
2,335
|
2,218
|
770
|
684
|
772
|
683
|
562
|
564
|
441
|
448
|
589
|
463
|
411
|
493
|
441
|
22,672
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
103,427
|
101,789
|
105,135
|
103,428
|
106,806
|
122,080
|
123,117
|
126,261
|
257,655
|
259,843
|
215,544
|
216,871
|
216,861
|
218,041
|
48,906
|
49,884
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
108,054
|
105,621
|
110,192
|
155,394
|
159,461
|
165,661
|
240,878
|
235,545
|
230,778
|
206,938
|
288,466
|
260,727
|
255,842
|
248,107
|
243,349
|
418,569
|
410,075
|
351,577
|
345,552
|
334,142
|
345,783
|
108,973
|
86,213
|
21,042
|
18,241
|
17,950
|
36,873
|
29,724
|
25,389
|
4,996
|
4,739
|
2,770
|
3,296
|
2,335
|
2,218
|
770
|
684
|
772
|
683
|
562
|
564
|
441
|
448
|
589
|
463
|
411
|
493
|
441
|
22,672
|
|
利益剰余金
|
-374,123
|
-394,149
|
-417,348
|
-442,116
|
-470,269
|
-500,351
|
-539,982
|
-572,245
|
-599,830
|
-617,939
|
-645,840
|
-655,170
|
-689,460
|
-712,193
|
-754,407
|
-802,232
|
-840,705
|
-891,455
|
-921,523
|
-954,799
|
-984,485
|
-472,922
|
-469,820
|
-482,771
|
-500,553
|
-518,322
|
-514,333
|
-523,277
|
-533,735
|
-543,165
|
-543,870
|
-540,609
|
-540,360
|
-541,500
|
-542,500
|
-543,600
|
-544,300
|
-545,100
|
-545,600
|
-546,100
|
-546,200
|
-546,700
|
-547,100
|
-547,600
|
-547,900
|
-548,300
|
-548,600
|
-548,800
|
-347,400
|
|
株主資本
|
-312,287
|
32,742
|
12,797
|
-6,517
|
-32,067
|
-58,099
|
-16,261
|
-43,465
|
-65,964
|
-77,112
|
-99,714
|
-102,140
|
-129,218
|
-143,337
|
-141,146
|
-183,928
|
-217,197
|
-201,404
|
-226,782
|
-251,120
|
-275,738
|
106,508
|
111,634
|
96,284
|
79,254
|
62,276
|
67,043
|
58,819
|
48,964
|
40,044
|
20,102
|
17,312
|
18,045
|
17,346
|
16,740
|
16,006
|
15,757
|
15,091
|
14,619
|
14,187
|
14,075
|
13,614
|
13,189
|
19,247
|
19,172
|
19,037
|
18,806
|
18,747
|
221,650
|