|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
11,029
|
19,542
|
18,547
|
15,255
|
15,871
|
14,499
|
13,850
|
7,949
|
9,360
|
10,940
|
10,416
|
9,013
|
8,747
|
18,054
|
27,966
|
26,409
|
28,385
|
28,763
|
33,779
|
33,835
|
30,714
|
33,023
|
4,375
|
3,039
|
2,120
|
3,177
|
2,055
|
3,178
|
4,162
|
9,563
|
1,686
|
966
|
1,579
|
1,248
|
820
|
3,517
|
9,463
|
13,584
|
23,528
|
2,282
|
2,570
|
914
|
1,248
|
2,462
|
9,028
|
2,765
|
1,350
|
1,828
|
3,533
|
2,660
|
7,175
|
4,110
|
6,969
|
4,712
|
4,301
|
|
現金 + 有価証券
|
11,029
|
19,542
|
18,547
|
15,255
|
15,871
|
14,499
|
13,850
|
7,949
|
9,360
|
10,940
|
10,416
|
9,013
|
8,747
|
18,054
|
27,966
|
26,409
|
28,385
|
28,763
|
33,779
|
33,835
|
30,714
|
33,023
|
4,375
|
3,039
|
2,120
|
3,177
|
2,055
|
3,178
|
4,162
|
9,563
|
1,686
|
966
|
1,579
|
1,248
|
820
|
3,517
|
9,463
|
13,584
|
23,528
|
2,282
|
2,570
|
914
|
1,248
|
2,462
|
9,028
|
2,765
|
1,350
|
1,828
|
3,533
|
2,660
|
7,175
|
4,110
|
6,969
|
4,712
|
4,301
|
|
商品及び製品
|
47,263
|
40,806
|
42,205
|
41,276
|
44,263
|
43,113
|
41,430
|
42,093
|
43,107
|
47,214
|
46,579
|
45,408
|
45,306
|
42,067
|
42,583
|
43,083
|
44,934
|
45,885
|
46,193
|
44,141
|
43,600
|
42,404
|
48,460
|
50,008
|
49,182
|
48,662
|
51,687
|
50,994
|
49,580
|
54,093
|
51,621
|
43,512
|
43,078
|
43,311
|
43,597
|
38,752
|
37,351
|
34,825
|
40,390
|
58,941
|
67,906
|
71,954
|
78,364
|
74,421
|
80,457
|
73,205
|
67,661
|
63,718
|
63,089
|
60,154
|
60,331
|
70,913
|
71,262
|
69,426
|
74,462
|
|
流動資産合計
|
105,506
|
107,002
|
103,381
|
106,623
|
111,332
|
101,998
|
101,907
|
102,913
|
105,575
|
105,694
|
101,746
|
106,077
|
106,273
|
110,946
|
112,263
|
120,814
|
126,587
|
125,792
|
125,082
|
127,743
|
124,003
|
131,140
|
106,890
|
107,129
|
108,974
|
115,291
|
106,950
|
110,081
|
118,345
|
125,022
|
111,060
|
110,980
|
107,538
|
93,299
|
95,287
|
85,858
|
97,943
|
99,417
|
116,402
|
125,008
|
140,912
|
146,643
|
158,558
|
158,917
|
170,407
|
149,025
|
145,822
|
149,876
|
154,192
|
141,393
|
143,485
|
162,499
|
166,890
|
163,405
|
185,511
|
|
有形固定資産
|
43,757
|
43,308
|
42,907
|
42,526
|
42,682
|
43,302
|
44,672
|
45,350
|
45,370
|
45,506
|
45,058
|
44,282
|
43,643
|
44,332
|
43,385
|
43,188
|
43,574
|
43,716
|
47,248
|
47,462
|
47,691
|
43,426
|
46,120
|
47,354
|
45,982
|
44,863
|
44,000
|
43,703
|
42,523
|
41,249
|
40,118
|
31,976
|
30,511
|
29,851
|
24,703
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
68,437
|
67,351
|
69,921
|
68,603
|
68,188
|
65,780
|
66,459
|
66,266
|
66,529
|
66,280
|
66,124
|
63,811
|
62,392
|
62,832
|
61,935
|
61,565
|
61,821
|
61,742
|
65,180
|
67,817
|
68,822
|
64,696
|
149,026
|
149,551
|
130,215
|
123,083
|
121,417
|
119,436
|
117,199
|
100,056
|
97,635
|
90,120
|
95,983
|
94,062
|
86,945
|
86,405
|
83,852
|
81,864
|
80,692
|
161,813
|
158,676
|
156,826
|
153,997
|
152,163
|
149,094
|
147,258
|
145,197
|
146,273
|
147,576
|
146,155
|
144,484
|
186,301
|
182,612
|
181,140
|
199,054
|
|
総資産
|
173,943
|
174,353
|
173,302
|
175,226
|
179,520
|
167,778
|
168,366
|
169,179
|
172,104
|
171,974
|
167,870
|
169,888
|
168,665
|
173,778
|
174,198
|
182,379
|
188,408
|
187,534
|
190,262
|
195,560
|
192,825
|
195,836
|
255,916
|
256,680
|
239,189
|
238,374
|
228,367
|
229,517
|
235,544
|
225,078
|
208,695
|
201,100
|
203,521
|
187,361
|
182,232
|
172,263
|
181,795
|
181,281
|
197,094
|
286,821
|
299,588
|
303,469
|
312,555
|
311,080
|
319,501
|
296,283
|
291,019
|
296,149
|
301,768
|
287,548
|
287,969
|
348,800
|
349,502
|
344,545
|
384,565
|
|
買掛金
|
10,602
|
10,903
|
11,577
|
11,512
|
13,376
|
11,836
|
11,148
|
12,429
|
13,487
|
12,797
|
11,895
|
13,658
|
13,433
|
12,836
|
11,900
|
14,721
|
15,420
|
8,829
|
11,756
|
13,892
|
14,284
|
13,917
|
16,003
|
19,356
|
17,842
|
16,828
|
16,353
|
17,927
|
23,774
|
26,679
|
20,631
|
18,664
|
23,301
|
20,528
|
18,772
|
14,216
|
20,292
|
18,499
|
25,003
|
32,977
|
41,281
|
36,737
|
38,697
|
34,783
|
41,133
|
27,293
|
24,749
|
29,206
|
33,552
|
23,136
|
26,114
|
32,192
|
33,845
|
32,322
|
43,751
|
|
一年内返済予定の長期借入金
|
1,091
|
1,082
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,571
|
3,571
|
3,571
|
3,571
|
3,571
|
3,571
|
3,571
|
3,571
|
3,571
|
3,571
|
3,571
|
3,571
|
3,571
|
3,571
|
3,571
|
|
流動負債合計
|
20,427
|
21,406
|
21,235
|
22,921
|
26,613
|
23,401
|
24,236
|
26,210
|
28,102
|
28,341
|
26,095
|
29,289
|
27,944
|
30,767
|
31,170
|
36,847
|
37,158
|
32,136
|
33,443
|
39,233
|
34,790
|
36,897
|
39,883
|
45,425
|
41,346
|
42,541
|
39,809
|
42,199
|
45,723
|
50,409
|
42,800
|
39,875
|
45,172
|
41,701
|
38,878
|
34,649
|
42,859
|
41,236
|
55,305
|
70,895
|
73,802
|
67,791
|
75,171
|
74,618
|
79,935
|
64,134
|
66,037
|
76,562
|
77,973
|
65,554
|
66,261
|
79,207
|
80,068
|
78,548
|
89,192
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
54,966
|
49,698
|
51,862
|
52,149
|
45,289
|
45,360
|
46,152
|
48,372
|
43,812
|
39,541
|
23,181
|
10,437
|
7,919
|
-
|
-
|
-
|
-
|
68,178
|
74,700
|
83,030
|
81,387
|
76,025
|
73,975
|
59,250
|
46,002
|
31,629
|
25,098
|
17,950
|
12,782
|
50,658
|
44,118
|
34,615
|
51,789
|
|
資本金及び資本剰余金
|
101,006
|
101,141
|
101,268
|
101,399
|
101,868
|
102,042
|
102,219
|
102,492
|
103,182
|
103,466
|
103,838
|
104,064
|
104,143
|
105,105
|
105,752
|
106,353
|
109,472
|
110,891
|
112,768
|
113,653
|
115,451
|
115,631
|
119,178
|
120,059
|
121,490
|
122,170
|
122,732
|
124,104
|
124,871
|
125,200
|
125,577
|
125,729
|
126,235
|
126,552
|
126,918
|
127,713
|
128,758
|
129,622
|
131,330
|
132,526
|
134,968
|
136,707
|
138,082
|
139,500
|
140,599
|
142,988
|
146,000
|
148,691
|
151,067
|
152,924
|
154,475
|
156,365
|
158,101
|
159,926
|
161,875
|
|
利益剰余金
|
50,396
|
49,726
|
47,906
|
47,969
|
48,358
|
40,142
|
39,827
|
39,198
|
39,620
|
39,046
|
36,591
|
34,348
|
34,428
|
35,775
|
35,684
|
36,599
|
39,612
|
42,408
|
41,686
|
41,867
|
41,440
|
42,189
|
40,399
|
39,819
|
22,904
|
20,158
|
19,097
|
15,124
|
16,168
|
-905
|
-5,368
|
-5,808
|
-3,080
|
-2,661
|
-2,115
|
-1,920
|
-1,270
|
-403
|
-260
|
-1,405
|
400
|
2,165
|
4,403
|
8,224
|
13,078
|
18,208
|
21,506
|
28,548
|
35,196
|
39,656
|
43,577
|
47,788
|
52,989
|
57,144
|
59,531
|
|
株主資本
|
151,402
|
150,867
|
149,174
|
149,368
|
150,226
|
142,184
|
142,046
|
141,690
|
142,802
|
142,512
|
140,429
|
138,412
|
138,571
|
140,880
|
141,436
|
142,952
|
149,084
|
153,299
|
154,454
|
155,520
|
156,891
|
157,820
|
159,577
|
160,078
|
144,394
|
142,328
|
141,829
|
139,251
|
141,063
|
124,325
|
120,239
|
119,937
|
123,158
|
123,913
|
124,707
|
125,700
|
127,440
|
129,273
|
131,070
|
131,170
|
135,373
|
138,886
|
142,545
|
147,769
|
153,729
|
161,316
|
167,743
|
177,578
|
186,546
|
192,934
|
198,437
|
204,355
|
211,183
|
217,115
|
221,713
|
|
有利子負債合計
|
1,091
|
1,082
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
54,966
|
49,698
|
51,862
|
52,149
|
45,289
|
45,360
|
46,152
|
48,372
|
43,812
|
39,541
|
23,181
|
10,437
|
7,919
|
-
|
-
|
-
|
-
|
79,596
|
78,271
|
86,601
|
62,821
|
79,596
|
77,546
|
62,821
|
49,573
|
35,200
|
28,669
|
21,521
|
16,353
|
54,229
|
47,689
|
38,186
|
55,360
|
|
純有利子負債
|
-9,938
|
-18,460
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50,591
|
46,659
|
49,742
|
48,972
|
43,234
|
42,182
|
41,990
|
38,809
|
42,126
|
38,575
|
21,602
|
9,189
|
7,099
|
-
|
-
|
-
|
-
|
77,314
|
75,701
|
85,687
|
61,573
|
77,134
|
68,518
|
60,056
|
48,223
|
33,372
|
25,136
|
18,861
|
9,178
|
50,119
|
40,720
|
33,474
|
51,059
|
|
DEレシオ(%)
|
0.72
|
0.72
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
34.44
|
31.05
|
35.92
|
36.64
|
31.93
|
32.57
|
32.72
|
38.91
|
36.44
|
32.97
|
18.82
|
8.42
|
6.35
|
-
|
-
|
-
|
-
|
60.68
|
57.82
|
62.35
|
44.07
|
53.87
|
50.44
|
38.94
|
29.55
|
19.82
|
15.37
|
11.15
|
8.24
|
26.54
|
22.58
|
17.59
|
24.97
|