|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
1Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
20
|
30
|
186
|
29
|
33
|
20
|
30
|
34
|
23
|
19
|
37
|
46
|
27
|
26
|
137
|
41
|
9
|
61
|
202
|
24
|
38
|
38
|
2
|
30
|
83
|
61
|
20
|
15
|
48
|
80
|
45
|
11
|
170
|
36
|
55
|
86
|
52
|
126
|
97
|
89
|
92
|
64
|
59
|
21
|
18
|
46
|
26
|
102
|
21
|
22
|
96
|
35
|
34
|
66
|
62
|
50
|
78
|
63
|
|
現金 + 有価証券
|
20
|
30
|
186
|
29
|
33
|
20
|
30
|
34
|
23
|
19
|
37
|
46
|
27
|
26
|
137
|
41
|
9
|
61
|
202
|
24
|
38
|
38
|
2
|
30
|
83
|
61
|
20
|
15
|
48
|
80
|
45
|
11
|
170
|
36
|
55
|
86
|
52
|
126
|
97
|
89
|
92
|
64
|
59
|
21
|
18
|
46
|
26
|
102
|
21
|
22
|
96
|
35
|
34
|
66
|
62
|
50
|
78
|
63
|
|
売掛金
|
-
|
-
|
0
|
0
|
0
|
0
|
-
|
0
|
1
|
0
|
-
|
0
|
0
|
0
|
-
|
0
|
0
|
0
|
-
|
0
|
1
|
0
|
8
|
5
|
10
|
-
|
4
|
4
|
2
|
-
|
4
|
5
|
56
|
56
|
30
|
30
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
3
|
47
|
2
|
2
|
2
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
2
|
-
|
2
|
2
|
4
|
-
|
4
|
4
|
4
|
4
|
4
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
流動資産合計
|
-
|
-
|
285
|
258
|
238
|
216
|
-
|
206
|
183
|
159
|
-
|
105
|
86
|
87
|
-
|
342
|
313
|
288
|
-
|
492
|
439
|
398
|
279
|
247
|
214
|
-
|
273
|
220
|
198
|
-
|
146
|
122
|
363
|
337
|
291
|
246
|
121
|
157
|
145
|
123
|
124
|
88
|
88
|
64
|
139
|
140
|
109
|
263
|
223
|
176
|
364
|
320
|
268
|
246
|
245
|
145
|
122
|
101
|
|
有形固定資産
|
-
|
-
|
46
|
45
|
44
|
43
|
-
|
42
|
42
|
41
|
-
|
39
|
39
|
1
|
-
|
0
|
0
|
0
|
-
|
20
|
20
|
19
|
18
|
18
|
18
|
-
|
17
|
16
|
16
|
-
|
15
|
15
|
14
|
14
|
13
|
11
|
11
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
|
総資産
|
-
|
-
|
430
|
402
|
381
|
357
|
-
|
347
|
323
|
299
|
-
|
243
|
224
|
187
|
-
|
444
|
415
|
391
|
-
|
611
|
558
|
516
|
396
|
363
|
329
|
-
|
386
|
332
|
310
|
-
|
258
|
233
|
444
|
417
|
370
|
322
|
178
|
203
|
193
|
171
|
172
|
136
|
136
|
112
|
191
|
194
|
162
|
316
|
276
|
229
|
417
|
373
|
321
|
298
|
297
|
225
|
205
|
184
|
|
買掛金
|
-
|
-
|
6
|
5
|
4
|
4
|
-
|
5
|
6
|
9
|
-
|
7
|
8
|
9
|
-
|
12
|
11
|
16
|
-
|
25
|
28
|
41
|
41
|
43
|
52
|
-
|
66
|
50
|
51
|
-
|
13
|
10
|
20
|
12
|
18
|
29
|
11
|
5
|
4
|
8
|
8
|
9
|
9
|
7
|
9
|
10
|
10
|
10
|
12
|
14
|
8
|
12
|
14
|
14
|
10
|
5
|
3
|
3
|
|
一年内返済予定の長期借入金
|
-
|
-
|
1
|
1
|
1
|
1
|
-
|
1
|
22
|
1
|
-
|
1
|
1
|
20
|
-
|
19
|
19
|
18
|
-
|
2
|
17
|
16
|
15
|
15
|
14
|
-
|
13
|
12
|
1
|
-
|
1
|
1
|
11
|
11
|
10
|
10
|
8
|
11
|
11
|
11
|
11
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
42
|
-
|
-
|
4
|
|
流動負債合計
|
-
|
-
|
21
|
20
|
21
|
19
|
-
|
17
|
40
|
23
|
-
|
17
|
21
|
44
|
-
|
45
|
43
|
51
|
-
|
121
|
130
|
170
|
137
|
133
|
128
|
-
|
100
|
81
|
68
|
-
|
28
|
22
|
44
|
65
|
80
|
97
|
78
|
46
|
38
|
32
|
34
|
22
|
18
|
16
|
18
|
23
|
20
|
26
|
32
|
31
|
23
|
27
|
36
|
45
|
110
|
34
|
21
|
20
|
|
長期借入金
|
-
|
-
|
23
|
23
|
22
|
22
|
-
|
21
|
0
|
20
|
-
|
19
|
19
|
0
|
-
|
87
|
87
|
87
|
-
|
100
|
84
|
85
|
85
|
85
|
85
|
-
|
231
|
232
|
243
|
-
|
243
|
243
|
233
|
234
|
234
|
234
|
11
|
-
|
-
|
-
|
-
|
-
|
23
|
23
|
23
|
-
|
48
|
98
|
99
|
99
|
99
|
99
|
99
|
100
|
58
|
56
|
56
|
49
|
|
総負債
|
-
|
-
|
132
|
133
|
136
|
105
|
-
|
105
|
108
|
113
|
-
|
102
|
107
|
109
|
-
|
187
|
184
|
193
|
-
|
358
|
340
|
331
|
261
|
257
|
251
|
-
|
360
|
338
|
339
|
-
|
304
|
298
|
279
|
300
|
315
|
333
|
91
|
47
|
40
|
34
|
35
|
23
|
43
|
41
|
47
|
77
|
74
|
130
|
136
|
136
|
128
|
133
|
142
|
152
|
174
|
96
|
85
|
77
|
|
利益剰余金
|
-
|
-
|
-790
|
-820
|
-846
|
-875
|
-
|
-926
|
-955
|
-987
|
-
|
-1,035
|
-1,061
|
-1,102
|
-
|
-1,133
|
-1,161
|
-1,196
|
-
|
-1,144
|
-1,182
|
-1,218
|
-1,288
|
-1,323
|
-1,354
|
-
|
-1,410
|
-1,444
|
-1,472
|
-
|
-1,494
|
-1,517
|
-1,291
|
-1,342
|
-1,409
|
-1,478
|
-1,395
|
-1,401
|
-1,421
|
-1,440
|
-1,463
|
-1,488
|
-1,512
|
-1,536
|
-1,560
|
-1,590
|
-1,622
|
-1,667
|
-1,718
|
-1,767
|
-1,816
|
-1,869
|
-1,934
|
-1,968
|
-1,993
|
-1,990
|
-2,003
|
-2,018
|
|
株主資本
|
-
|
-
|
297
|
268
|
244
|
252
|
-
|
242
|
215
|
185
|
-
|
140
|
116
|
77
|
-
|
257
|
231
|
197
|
-
|
252
|
217
|
185
|
134
|
106
|
78
|
-
|
26
|
-6
|
-30
|
-
|
-46
|
-65
|
164
|
117
|
54
|
-11
|
87
|
156
|
152
|
137
|
136
|
113
|
92
|
70
|
144
|
117
|
88
|
186
|
139
|
93
|
288
|
239
|
178
|
145
|
123
|
129
|
120
|
107
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
-12
|
36
|
-4
|
-2
|
-1
|