|
(単位:千ドル)
|
4Q17
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
13,300
|
14,100
|
14,500
|
20,600
|
12,100
|
10,300
|
17,400
|
8,200
|
14,900
|
1,500
|
31,800
|
10,300
|
15,200
|
6,400
|
17,300
|
5,500
|
11,500
|
12,900
|
2,100
|
8,200
|
1,200
|
2,600
|
7,100
|
4,600
|
4,100
|
6,300
|
6,300
|
6,800
|
8,400
|
10,700
|
|
現金 + 有価証券
|
13,300
|
14,100
|
14,500
|
20,600
|
12,100
|
10,300
|
17,400
|
8,200
|
14,900
|
1,500
|
31,800
|
10,300
|
15,200
|
6,400
|
17,300
|
5,500
|
11,500
|
12,900
|
2,100
|
8,200
|
1,200
|
2,600
|
7,100
|
4,600
|
4,100
|
6,300
|
6,300
|
6,800
|
8,400
|
10,700
|
|
売掛金
|
72,600
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
82,200
|
93,600
|
97,900
|
98,700
|
96,200
|
94,500
|
93,900
|
93,200
|
84,700
|
68,800
|
75,600
|
77,300
|
80,600
|
90,500
|
105,900
|
104,700
|
111,600
|
111,100
|
129,400
|
119,300
|
109,800
|
95,900
|
88,900
|
88,200
|
93,500
|
83,600
|
86,400
|
91,500
|
95,100
|
92,400
|
|
流動資産合計
|
171,300
|
181,100
|
196,500
|
192,900
|
187,300
|
176,100
|
189,000
|
168,300
|
159,800
|
150,900
|
185,200
|
166,300
|
166,600
|
163,200
|
205,400
|
194,400
|
198,300
|
201,100
|
213,500
|
207,300
|
190,300
|
168,800
|
185,200
|
178,600
|
196,400
|
175,800
|
175,700
|
183,600
|
167,300
|
164,000
|
|
有形固定資産
|
125,500
|
106,900
|
107,800
|
102,300
|
101,500
|
98,900
|
94,300
|
93,000
|
92,300
|
86,000
|
93,900
|
90,800
|
88,500
|
87,500
|
83,000
|
79,300
|
75,000
|
77,700
|
77,600
|
76,700
|
74,600
|
63,800
|
62,700
|
63,100
|
65,700
|
62,800
|
62,900
|
63,000
|
58,800
|
60,200
|
|
固定資産合計
|
231,300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総資産
|
402,600
|
390,400
|
423,800
|
412,100
|
402,400
|
390,300
|
392,500
|
369,900
|
359,600
|
346,400
|
388,400
|
371,700
|
370,300
|
368,800
|
414,500
|
396,200
|
392,400
|
407,100
|
421,100
|
415,200
|
392,900
|
372,100
|
386,000
|
379,800
|
404,800
|
382,400
|
385,200
|
399,200
|
377,400
|
369,700
|
|
買掛金
|
61,300
|
36,900
|
37,000
|
36,300
|
35,200
|
36,400
|
31,600
|
26,400
|
23,600
|
18,600
|
27,700
|
28,900
|
30,700
|
31,700
|
37,800
|
34,000
|
27,900
|
37,800
|
39,300
|
35,900
|
39,300
|
26,500
|
30,900
|
27,500
|
27,700
|
29,600
|
29,400
|
24,700
|
23,200
|
24,600
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25,000
|
-
|
-
|
-
|
4,600
|
-
|
200
|
3,700
|
3,100
|
-
|
28,700
|
25,000
|
25,000
|
|
流動負債合計
|
84,400
|
87,700
|
102,200
|
82,000
|
72,500
|
74,000
|
69,200
|
63,900
|
93,100
|
65,400
|
77,100
|
78,000
|
79,000
|
83,900
|
98,600
|
93,300
|
110,800
|
110,200
|
111,800
|
78,100
|
80,300
|
64,800
|
72,300
|
74,800
|
90,300
|
93,700
|
87,000
|
111,000
|
101,000
|
98,200
|
|
長期借入金
|
-
|
73,600
|
85,000
|
102,000
|
105,600
|
91,400
|
108,800
|
90,500
|
49,700
|
53,400
|
73,000
|
49,600
|
49,600
|
59,600
|
85,900
|
75,900
|
61,800
|
56,200
|
66,400
|
92,400
|
78,800
|
67,600
|
78,100
|
74,000
|
65,800
|
42,000
|
44,900
|
23,900
|
18,300
|
14,400
|
|
固定負債合計
|
155,900
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
240,300
|
206,100
|
244,000
|
234,100
|
223,200
|
215,900
|
222,700
|
196,600
|
182,900
|
179,300
|
209,500
|
183,500
|
183,600
|
159,700
|
207,900
|
190,700
|
197,100
|
199,800
|
207,100
|
200,000
|
187,500
|
159,500
|
175,700
|
173,500
|
179,700
|
162,900
|
158,500
|
161,500
|
145,800
|
143,300
|
|
利益剰余金
|
311,400
|
95,300
|
88,100
|
88,200
|
90,600
|
84,800
|
87,600
|
88,300
|
87,500
|
91,200
|
102,300
|
109,900
|
111,300
|
107,500
|
108,100
|
117,400
|
121,800
|
120,200
|
117,200
|
114,900
|
110,100
|
104,300
|
103,500
|
99,500
|
108,700
|
108,700
|
110,700
|
109,800
|
109,000
|
102,500
|
|
株主資本
|
162,300
|
184,300
|
179,800
|
178,000
|
179,200
|
174,400
|
169,800
|
173,300
|
176,700
|
167,100
|
178,900
|
188,200
|
186,700
|
209,100
|
206,600
|
205,500
|
195,300
|
207,300
|
214,000
|
215,200
|
205,400
|
212,600
|
210,300
|
206,300
|
225,100
|
219,500
|
226,700
|
237,700
|
231,600
|
226,400
|
|
運転資本
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|