|
(単位:千ドル)
|
4Q17
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
-
|
14,100
|
14,500
|
20,600
|
12,100
|
10,300
|
17,400
|
8,200
|
14,900
|
1,500
|
31,800
|
10,300
|
15,200
|
6,400
|
17,300
|
5,500
|
11,500
|
12,900
|
2,100
|
8,200
|
1,200
|
2,600
|
7,100
|
4,600
|
4,100
|
6,300
|
6,300
|
6,800
|
|
現金 + 有価証券
|
-
|
14,100
|
14,500
|
20,600
|
12,100
|
10,300
|
17,400
|
8,200
|
14,900
|
1,500
|
31,800
|
10,300
|
15,200
|
6,400
|
17,300
|
5,500
|
11,500
|
12,900
|
2,100
|
8,200
|
1,200
|
2,600
|
7,100
|
4,600
|
4,100
|
6,300
|
6,300
|
6,800
|
|
商品及び製品
|
-
|
93,600
|
97,900
|
98,700
|
96,200
|
94,500
|
93,900
|
93,200
|
84,700
|
68,800
|
75,600
|
77,300
|
80,600
|
90,500
|
105,900
|
104,700
|
111,600
|
111,100
|
129,400
|
119,300
|
109,800
|
95,900
|
88,900
|
88,200
|
93,500
|
83,600
|
86,400
|
91,500
|
|
流動資産合計
|
-
|
181,100
|
196,500
|
192,900
|
187,300
|
176,100
|
189,000
|
168,300
|
159,800
|
150,900
|
185,200
|
166,300
|
166,600
|
163,200
|
205,400
|
194,400
|
198,300
|
201,100
|
213,500
|
207,300
|
190,300
|
168,800
|
185,200
|
178,600
|
196,400
|
175,800
|
175,700
|
183,600
|
|
有形固定資産
|
-
|
106,900
|
107,800
|
102,300
|
101,500
|
98,900
|
94,300
|
93,000
|
92,300
|
86,000
|
93,900
|
90,800
|
88,500
|
87,500
|
83,000
|
79,300
|
75,000
|
77,700
|
77,600
|
76,700
|
74,600
|
63,800
|
62,700
|
63,100
|
65,700
|
62,800
|
62,900
|
63,000
|
|
固定資産合計
|
-
|
209,300
|
227,300
|
219,200
|
215,100
|
214,200
|
203,500
|
201,600
|
199,800
|
195,500
|
203,200
|
205,400
|
203,700
|
205,600
|
209,100
|
201,800
|
194,100
|
206,000
|
207,600
|
207,900
|
202,600
|
203,300
|
200,800
|
201,200
|
208,400
|
206,600
|
209,500
|
215,600
|
|
総資産
|
402,600
|
390,400
|
423,800
|
412,100
|
402,400
|
390,300
|
392,500
|
369,900
|
359,600
|
346,400
|
388,400
|
371,700
|
370,300
|
368,800
|
414,500
|
396,200
|
392,400
|
407,100
|
421,100
|
415,200
|
392,900
|
372,100
|
386,000
|
379,800
|
404,800
|
382,400
|
385,200
|
399,200
|
|
買掛金
|
-
|
36,900
|
37,000
|
36,300
|
35,200
|
36,400
|
31,600
|
26,400
|
23,600
|
18,600
|
27,700
|
28,900
|
30,700
|
31,700
|
37,800
|
34,000
|
27,900
|
37,800
|
39,300
|
35,900
|
39,300
|
26,500
|
30,900
|
27,500
|
27,700
|
29,600
|
29,400
|
24,700
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25,000
|
-
|
-
|
-
|
4,600
|
-
|
200
|
3,700
|
3,100
|
-
|
28,700
|
|
流動負債合計
|
-
|
87,700
|
102,200
|
82,000
|
72,500
|
74,000
|
69,200
|
63,900
|
93,100
|
65,400
|
77,100
|
78,000
|
79,000
|
83,900
|
98,600
|
93,300
|
110,800
|
110,200
|
111,800
|
78,100
|
80,300
|
64,800
|
72,300
|
74,800
|
90,300
|
93,700
|
87,000
|
111,000
|
|
長期借入金
|
-
|
73,600
|
85,000
|
102,000
|
105,600
|
91,400
|
108,800
|
90,500
|
49,700
|
53,400
|
73,000
|
49,600
|
49,600
|
59,600
|
85,900
|
75,900
|
61,800
|
56,200
|
66,400
|
92,400
|
78,800
|
67,600
|
78,100
|
74,000
|
65,800
|
42,000
|
44,900
|
23,900
|
|
固定負債合計
|
-
|
118,400
|
141,800
|
152,100
|
150,700
|
141,900
|
153,500
|
132,700
|
89,800
|
113,900
|
132,400
|
105,500
|
104,600
|
75,800
|
109,300
|
97,400
|
86,300
|
89,600
|
95,300
|
121,900
|
107,200
|
94,700
|
103,400
|
98,700
|
89,400
|
69,200
|
71,500
|
50,500
|
|
総負債
|
240,300
|
206,100
|
244,000
|
234,100
|
223,200
|
215,900
|
222,700
|
196,600
|
182,900
|
179,300
|
209,500
|
183,500
|
183,600
|
159,700
|
207,900
|
190,700
|
197,100
|
199,800
|
207,100
|
200,000
|
187,500
|
159,500
|
175,700
|
173,500
|
179,700
|
162,900
|
158,500
|
161,500
|
|
資本金及び資本剰余金
|
-
|
242,100
|
65,900
|
67,300
|
67,800
|
244,900
|
68,200
|
69,400
|
70,100
|
247,100
|
69,700
|
69,500
|
69,500
|
247,300
|
70,700
|
70,000
|
220,600
|
247,900
|
221,700
|
248,600
|
249,300
|
250,000
|
223,900
|
250,700
|
251,300
|
252,600
|
253,100
|
253,300
|
|
利益剰余金
|
-
|
95,300
|
88,100
|
88,200
|
90,600
|
84,800
|
87,600
|
88,300
|
87,500
|
91,200
|
102,300
|
109,900
|
111,300
|
107,500
|
108,100
|
117,400
|
121,800
|
120,200
|
117,200
|
114,900
|
110,100
|
104,300
|
103,500
|
99,500
|
108,700
|
108,700
|
110,700
|
109,800
|
|
株主資本
|
-
|
184,300
|
179,800
|
178,000
|
179,200
|
174,400
|
169,800
|
173,300
|
176,700
|
167,100
|
178,900
|
188,200
|
186,700
|
209,100
|
206,600
|
205,500
|
195,300
|
207,300
|
214,000
|
215,200
|
205,400
|
212,600
|
210,300
|
206,300
|
225,100
|
219,500
|
226,700
|
237,700
|
|
有利子負債合計
|
-
|
77,100
|
85,000
|
102,000
|
105,600
|
91,400
|
108,800
|
90,500
|
74,700
|
53,400
|
73,000
|
49,600
|
49,600
|
59,600
|
85,900
|
75,900
|
61,800
|
81,200
|
66,400
|
92,400
|
78,800
|
72,200
|
78,100
|
74,200
|
69,500
|
45,100
|
44,900
|
52,600
|
|
純有利子負債
|
-
|
63,000
|
70,500
|
81,400
|
93,500
|
81,100
|
91,400
|
82,300
|
59,800
|
51,900
|
41,200
|
39,300
|
34,400
|
53,200
|
68,600
|
70,400
|
50,300
|
68,300
|
64,300
|
84,200
|
77,600
|
69,600
|
71,000
|
69,600
|
65,400
|
38,800
|
38,600
|
45,800
|
|
DEレシオ(%)
|
-
|
41.83
|
47.27
|
57.3
|
58.93
|
52.41
|
64.08
|
52.22
|
42.28
|
31.96
|
40.8
|
26.35
|
26.57
|
28.5
|
41.58
|
36.93
|
31.64
|
39.17
|
31.03
|
42.94
|
38.36
|
33.96
|
37.14
|
35.97
|
30.88
|
20.55
|
19.81
|
22.13
|