Luxfer Holdings PLC【LXFR】 業績推移・財務諸表

(単位:千ドル) 4Q17 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 - 14,100 14,500 20,600 12,100 10,300 17,400 8,200 14,900 1,500 31,800 10,300 15,200 6,400 17,300 5,500 11,500 12,900 2,100 8,200 1,200 2,600 7,100 4,600 4,100 6,300 6,300 6,800
現金 + 有価証券 - 14,100 14,500 20,600 12,100 10,300 17,400 8,200 14,900 1,500 31,800 10,300 15,200 6,400 17,300 5,500 11,500 12,900 2,100 8,200 1,200 2,600 7,100 4,600 4,100 6,300 6,300 6,800
商品及び製品 - 93,600 97,900 98,700 96,200 94,500 93,900 93,200 84,700 68,800 75,600 77,300 80,600 90,500 105,900 104,700 111,600 111,100 129,400 119,300 109,800 95,900 88,900 88,200 93,500 83,600 86,400 91,500
流動資産合計 - 181,100 196,500 192,900 187,300 176,100 189,000 168,300 159,800 150,900 185,200 166,300 166,600 163,200 205,400 194,400 198,300 201,100 213,500 207,300 190,300 168,800 185,200 178,600 196,400 175,800 175,700 183,600
有形固定資産 - 106,900 107,800 102,300 101,500 98,900 94,300 93,000 92,300 86,000 93,900 90,800 88,500 87,500 83,000 79,300 75,000 77,700 77,600 76,700 74,600 63,800 62,700 63,100 65,700 62,800 62,900 63,000
固定資産合計 - 209,300 227,300 219,200 215,100 214,200 203,500 201,600 199,800 195,500 203,200 205,400 203,700 205,600 209,100 201,800 194,100 206,000 207,600 207,900 202,600 203,300 200,800 201,200 208,400 206,600 209,500 215,600
総資産 402,600 390,400 423,800 412,100 402,400 390,300 392,500 369,900 359,600 346,400 388,400 371,700 370,300 368,800 414,500 396,200 392,400 407,100 421,100 415,200 392,900 372,100 386,000 379,800 404,800 382,400 385,200 399,200
買掛金 - 36,900 37,000 36,300 35,200 36,400 31,600 26,400 23,600 18,600 27,700 28,900 30,700 31,700 37,800 34,000 27,900 37,800 39,300 35,900 39,300 26,500 30,900 27,500 27,700 29,600 29,400 24,700
一年内返済予定の長期借入金 - - - - - - - - 25,000 - - - - - - - - 25,000 - - - 4,600 - 200 3,700 3,100 - 28,700
流動負債合計 - 87,700 102,200 82,000 72,500 74,000 69,200 63,900 93,100 65,400 77,100 78,000 79,000 83,900 98,600 93,300 110,800 110,200 111,800 78,100 80,300 64,800 72,300 74,800 90,300 93,700 87,000 111,000
長期借入金 - 73,600 85,000 102,000 105,600 91,400 108,800 90,500 49,700 53,400 73,000 49,600 49,600 59,600 85,900 75,900 61,800 56,200 66,400 92,400 78,800 67,600 78,100 74,000 65,800 42,000 44,900 23,900
固定負債合計 - 118,400 141,800 152,100 150,700 141,900 153,500 132,700 89,800 113,900 132,400 105,500 104,600 75,800 109,300 97,400 86,300 89,600 95,300 121,900 107,200 94,700 103,400 98,700 89,400 69,200 71,500 50,500
総負債 240,300 206,100 244,000 234,100 223,200 215,900 222,700 196,600 182,900 179,300 209,500 183,500 183,600 159,700 207,900 190,700 197,100 199,800 207,100 200,000 187,500 159,500 175,700 173,500 179,700 162,900 158,500 161,500
資本金及び資本剰余金 - 242,100 65,900 67,300 67,800 244,900 68,200 69,400 70,100 247,100 69,700 69,500 69,500 247,300 70,700 70,000 220,600 247,900 221,700 248,600 249,300 250,000 223,900 250,700 251,300 252,600 253,100 253,300
利益剰余金 - 95,300 88,100 88,200 90,600 84,800 87,600 88,300 87,500 91,200 102,300 109,900 111,300 107,500 108,100 117,400 121,800 120,200 117,200 114,900 110,100 104,300 103,500 99,500 108,700 108,700 110,700 109,800
株主資本 - 184,300 179,800 178,000 179,200 174,400 169,800 173,300 176,700 167,100 178,900 188,200 186,700 209,100 206,600 205,500 195,300 207,300 214,000 215,200 205,400 212,600 210,300 206,300 225,100 219,500 226,700 237,700
有利子負債合計 - 77,100 85,000 102,000 105,600 91,400 108,800 90,500 74,700 53,400 73,000 49,600 49,600 59,600 85,900 75,900 61,800 81,200 66,400 92,400 78,800 72,200 78,100 74,200 69,500 45,100 44,900 52,600
純有利子負債 - 63,000 70,500 81,400 93,500 81,100 91,400 82,300 59,800 51,900 41,200 39,300 34,400 53,200 68,600 70,400 50,300 68,300 64,300 84,200 77,600 69,600 71,000 69,600 65,400 38,800 38,600 45,800
DEレシオ(%) - 41.83 47.27 57.3 58.93 52.41 64.08 52.22 42.28 31.96 40.8 26.35 26.57 28.5 41.58 36.93 31.64 39.17 31.03 42.94 38.36 33.96 37.14 35.97 30.88 20.55 19.81 22.13