LiveOne Inc【LVO】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 1Q12 2Q12 3Q12 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26 3Q26
売上高 - - 0 0 0 - 0 0 0 - 1,847 1,589 2,301 1,698 1,936 1,199 2,185 - - 225 0 - 276 372 -569 7,114 7,590 7,968 8,964 9,179 9,498 9,583 9,699 9,879 10,507 14,559 19,123 21,041 38,767 21,924 32,895 23,433 23,222 23,532 27,309 25,548 27,767 28,528 31,245 30,899 33,078 32,594 29,445 19,288 19,207 18,762 20,256
売上成長率(%) - - - - - - - - - - - - - - - - - - - - - - -5.8 -37.6 -41.9 -42.4 -31.2
売上原価 - - - - - - - - - - 279 253 319 249 277 176 280 - - - - - 78 71 - - 8,435 8,135 7,571 7,029 9,013 8,453 7,638 - - - - - - - - - 15,382 13,742 19,362 18,295 19,563 20,547 23,267 23,376 25,087 24,518 22,292 13,344 16,825 16,166 16,450
売上総利益 - - - - - - - - - - 1,567 1,336 1,982 1,449 1,659 1,023 1,905 - - - - - 197 300 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
売上総利益率(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
研究開発費 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1,617 1,240 1,035 1,244 1,246 1,439 694 1,302 1,071 1,160 1,115 1,129 934 442 310
販売管理費 - - - - - - - - - - - - - - - - - - 1,084 1,442 1,259 1,562 2,287 3,753 2,617 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
営業利益率 (%) - - - - - - - -17.4 -55.8 -21.0 -24.4 -9.6
営業利益 - -144 -286 -280 -471 -428 -372 -577 -855 -1,518 -2,094 -779 21 689 -593 -1,799 -457 -1,132 -1,175 -1,308 -1,350 -1,653 -2,181 -3,544 -2,708 -7,238 -10,102 -9,516 -5,748 -8,527 -10,262 -9,932 -7,912 -7,889 -5,822 -7,126 -7,595 -8,827 -9,959 -9,667 -9,968 -8,261 237 -987 -574 -860 -255 -2,515 -753 -1,161 -784 -1,400 -5,113 -10,758 -4,034 -4,569 -1,951
営業費用 - 143 285 279 470 427 371 576 854 1,517 3,660 2,114 1,961 759 2,251 2,821 2,362 -3,457 1,174 - 1,349 1,652 2,377 3,843 2,707 14,352 17,692 17,484 14,712 17,706 19,760 19,515 17,611 17,768 16,329 21,685 26,718 29,868 48,726 31,591 42,863 31,694 22,985 24,519 27,883 26,408 28,022 - - - - - - - - - -
経常(税引前)利益 - -144 -286 -284 -475 -532 -378 -635 -863 -1,526 -2,099 -835 -2,615 654 -637 -1,847 -486 - - - - - - - - - -10,768 -10,325 -6,563 -9,888 -10,966 -10,619 -8,808 -8,726 -7,530 -10,187 -8,731 -15,717 -8,049 -15,232 -11,831 -8,619 1,345 -29 -11 -9,939 -79 -7,948 -2,239 -2,570 -1,508 -2,326 -5,623 -11,097 -3,864 -5,665 -4,090
経常(税引前)利益率(%) - - - - - - - - - - -113.6 -52.5 -113.6 38.5 -32.9 -153.9 -22.2 - - - - - - - - - -141.9 -129.6 -73.2 -107.7 -115.5 -110.8 -90.8 -88.3 -71.7 -70.0 -45.7 -74.7 -20.8 -69.5 -36.0 -36.8 5.8 -0.1 0.0 -38.9 -0.3 -27.9 -7.2 -8.3 -4.6 -7.1 -19.1 -57.5 -20.1 -30.2 -20.2
法人税等合計 - - - 0 0 - 0 0 0 - 45 49 127 38 59 38 82 - - - - - - - - - - - - - - - - - 2 2 0 -349 2 4 -40 215 -3 3,380 2,537 -4,529 436 -21 -15 75 49 -9 15 -240 - 40 16
実効税率(%) - - - - - - - - - - - - - - - - - - - - - - -0.3 2.2 - -0.7 -0.4
純利益 -7 -144 -286 -284 -475 -532 -378 -635 -863 -1,526 -1,527 -814 -2,742 615 -696 -1,886 -568 -332 -1,804 -1,747 -4,541 -5,107 -2,816 -4,303 -6,719 -9,501 -10,768 -10,325 -6,563 -10,106 -10,966 -10,619 -8,808 -8,534 -7,532 -10,189 -8,731 -15,368 -8,051 -15,236 -11,791 -8,834 1,348 -3,409 -2,548 -5,410 -515 -7,580 -1,574 -2,297 -1,169 -1,859 -5,233 -10,447 -3,593 -5,542 -4,067
純利益率(%) - - - - - - - -17.8 -54.2 -18.7 -29.5 -20.1
一株あたり利益 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.02 -0.04 -0.03 -0.07 -0.01 -0.09 -0.03 -0.01 -0.02 -0.02 -0.06 -0.1 -0.04 -0.52 -0.37
希薄化後一株あたり利益 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.02 -0.04 -0.03 -0.07 -0.01 -0.09 -0.03 -0.01 -0.02 -0.02 -0.06 -0.1 -0.04 -0.52 -0.37
EBITDA - - - - - - - - - - - - - -3,912 -9,398 -3,745 -4,345 -1,612
EBITDAマージン(%) - - - - - - - - - - - - - - - - - -13.3 -48.7 -19.5 -23.2 -8.0