LiveOne Inc【LVO】 業績推移・財務諸表

(単位:千ドル) 1Q12 2Q12 3Q12 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
現金同等物 7 - - - - - - - - - - 866 1,336 421 1,314 36 76 7 2,098 14,529 13,939 10,250 16,288 14,200 12,437 17,126 20,979 17,588 18,770 24,709 16,738 12,656 13,154 11,346 7,391 8,493 8,649 5,230 3,606 6,248 6,987 6,165 11,053 10,854 4,119
現金 + 有価証券 7 - - - - - - - - - - 866 1,336 421 1,314 36 76 7 2,098 14,529 13,939 10,250 16,288 14,200 12,437 17,126 20,979 17,588 18,770 24,709 16,738 12,656 13,154 11,346 7,391 8,493 8,649 5,230 3,606 6,248 6,987 6,165 11,053 10,854 4,119
売掛金 - - - - - - - - 137 92 71 67 46 135 20 - - - - 3,714 4,314 4,192 3,843 3,677 3,889 3,745 8,561 16,210 10,567 12,753 15,037 17,868 13,687 12,714 12,958 13,885 13,658 15,997 17,184 16,057 13,205 14,760 14,079 8,783 8,299
商品及び製品 - - - - - - - - 57 56 57 161 56 64 54 - - - - - - - - - - - - 2,750 2,568 2,389 2,920 2,897 2,599 2,718 2,869 2,597 2,596 2,446 2,280 2,092 1,801 2,809 1,675 1,634 1,586
流動資産合計 12 198 126 65 72 930 655 341 1,657 1,388 1,857 1,593 1,879 1,115 1,756 52 172 111 2,111 19,367 19,564 16,024 21,925 19,451 17,722 22,465 33,481 39,401 35,271 42,845 41,555 35,536 31,308 28,466 25,419 27,728 27,726 26,827 26,234 26,159 24,335 25,606 28,975 22,779 15,246
有形固定資産 - - - 4 4 5 5 8 1,169 1,098 1,023 950 997 941 906 62 75 69 63 2,036 2,720 2,974 3,161 3,282 3,397 3,436 3,617 4,229 4,367 4,607 4,703 4,752 4,688 4,555 4,091 3,677 3,325 3,144 2,990 3,634 3,646 3,716 3,749 3,755 893
固定資産合計 0 0 0 4 4 5 5 8 1,181 1,109 1,033 959 1,007 950 915 5,165 5,261 5,236 63 40,478 39,335 37,910 36,798 35,547 36,394 35,162 47,532 51,844 50,498 49,540 48,026 47,107 45,515 43,910 40,671 38,842 38,162 37,564 39,166 39,671 39,528 39,023 38,232 33,437 25,271
総資産 12 198 126 70 76 936 660 349 2,839 2,497 2,891 2,553 2,887 2,066 2,672 5,218 5,434 5,347 2,174 59,845 58,899 53,934 58,723 54,998 54,116 57,627 81,013 91,245 85,769 92,385 89,581 82,643 76,823 72,376 66,090 66,570 65,888 64,391 65,400 65,830 63,863 64,629 67,207 56,216 40,517
買掛金 - 49 20 72 69 68 285 684 1,369 1,207 556 843 682 1,255 1,062 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 0 299 23 424 598 623 836 1,230 4,059 3,750 3,543 4,798 5,656 6,233 6,751 4,877 3,400 4,558 5,627 37,014 34,200 37,200 45,378 41,312 47,794 65,836 45,300 47,551 50,962 54,981 59,183 57,871 60,117 54,192 44,794 47,422 44,479 50,861 46,659 47,683 46,842 48,145 51,272 40,848 36,384
固定負債合計 0 27 111 527 611 694 777 861 2,191 2,568 2,062 1,291 1,090 1,028 985 110 0 95 361 8,090 15,236 14,938 9,094 15,575 13,452 3,107 22,515 28,268 26,671 30,892 27,778 27,617 27,622 27,961 31,445 31,459 17,595 10,993 10,420 8,958 10,464 9,874 10,087 14,238 12,545
総負債 0 327 134 952 1,209 1,318 1,614 2,091 6,250 6,319 5,605 6,089 6,746 7,261 7,737 4,987 3,400 4,654 5,988 45,104 49,436 52,138 54,472 56,887 61,246 68,943 67,815 75,819 77,633 85,873 86,961 85,488 87,739 82,153 76,239 78,881 62,074 61,854 57,079 56,641 57,306 58,019 61,359 55,086 48,929
資本金及び資本剰余金 33 4 5 6 6 7 7 8 -1,552 -1,064 2,809 12,502 2,859 3,399 4,101 14,076 17,683 18,089 19,175 93,829 98,657 101,956 115,030 117,698 120,991 124,337 159,040 169,999 178,077 184,504 195,848 202,174 202,937 203,725 207,703 208,089 209,241 210,118 214,160 216,524 216,208 229,772 231,028 232,477 233,592
利益剰余金 - - - - - - - - -1,367 -2,181 -5,143 -5,273 -6,044 -7,931 -8,689 -13,847 -15,651 -17,397 -22,990 -79,088 -89,194 -100,160 -110,779 -119,587 -128,121 -135,653 -145,842 -154,573 -169,941 -177,992 -193,228 -205,019 -213,853 -212,505 -215,914 -218,462 -224,269 -225,410 -233,618 -235,954 -238,984 -240,847 -248,623 -254,257 -265,119
株主資本 12 -130 -9 -883 -1,133 -382 -954 -1,743 -2,937 -3,270 -2,370 -2,815 -3,211 -4,554 -4,612 230 2,033 693 -3,814 14,741 9,463 1,796 4,251 -1,889 -7,130 -11,316 13,198 15,426 8,136 6,512 2,620 -2,845 -10,916 -9,777 -10,149 -12,311 -1,013 -2,290 3,494 4,256 1,595 6,610 5,848 1,130 -8,412
運転資本 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -