|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
866
|
1,336
|
421
|
1,314
|
36
|
76
|
7
|
2,098
|
14,529
|
13,939
|
10,250
|
16,288
|
14,200
|
12,437
|
17,126
|
20,979
|
17,588
|
18,770
|
24,709
|
16,738
|
12,656
|
13,154
|
11,346
|
7,391
|
8,493
|
8,649
|
5,230
|
3,606
|
6,248
|
6,987
|
6,165
|
11,053
|
10,854
|
4,119
|
|
現金 + 有価証券
|
7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
866
|
1,336
|
421
|
1,314
|
36
|
76
|
7
|
2,098
|
14,529
|
13,939
|
10,250
|
16,288
|
14,200
|
12,437
|
17,126
|
20,979
|
17,588
|
18,770
|
24,709
|
16,738
|
12,656
|
13,154
|
11,346
|
7,391
|
8,493
|
8,649
|
5,230
|
3,606
|
6,248
|
6,987
|
6,165
|
11,053
|
10,854
|
4,119
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
137
|
92
|
71
|
67
|
46
|
135
|
20
|
-
|
-
|
-
|
-
|
3,714
|
4,314
|
4,192
|
3,843
|
3,677
|
3,889
|
3,745
|
8,561
|
16,210
|
10,567
|
12,753
|
15,037
|
17,868
|
13,687
|
12,714
|
12,958
|
13,885
|
13,658
|
15,997
|
17,184
|
16,057
|
13,205
|
14,760
|
14,079
|
8,783
|
8,299
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
57
|
56
|
57
|
161
|
56
|
64
|
54
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,750
|
2,568
|
2,389
|
2,920
|
2,897
|
2,599
|
2,718
|
2,869
|
2,597
|
2,596
|
2,446
|
2,280
|
2,092
|
1,801
|
2,809
|
1,675
|
1,634
|
1,586
|
|
流動資産合計
|
12
|
198
|
126
|
65
|
72
|
930
|
655
|
341
|
1,657
|
1,388
|
1,857
|
1,593
|
1,879
|
1,115
|
1,756
|
52
|
172
|
111
|
2,111
|
19,367
|
19,564
|
16,024
|
21,925
|
19,451
|
17,722
|
22,465
|
33,481
|
39,401
|
35,271
|
42,845
|
41,555
|
35,536
|
31,308
|
28,466
|
25,419
|
27,728
|
27,726
|
26,827
|
26,234
|
26,159
|
24,335
|
25,606
|
28,975
|
22,779
|
15,246
|
|
有形固定資産
|
-
|
-
|
-
|
4
|
4
|
5
|
5
|
8
|
1,169
|
1,098
|
1,023
|
950
|
997
|
941
|
906
|
62
|
75
|
69
|
63
|
2,036
|
2,720
|
2,974
|
3,161
|
3,282
|
3,397
|
3,436
|
3,617
|
4,229
|
4,367
|
4,607
|
4,703
|
4,752
|
4,688
|
4,555
|
4,091
|
3,677
|
3,325
|
3,144
|
2,990
|
3,634
|
3,646
|
3,716
|
3,749
|
3,755
|
893
|
|
固定資産合計
|
0
|
0
|
0
|
4
|
4
|
5
|
5
|
8
|
1,181
|
1,109
|
1,033
|
959
|
1,007
|
950
|
915
|
5,165
|
5,261
|
5,236
|
63
|
40,478
|
39,335
|
37,910
|
36,798
|
35,547
|
36,394
|
35,162
|
47,532
|
51,844
|
50,498
|
49,540
|
48,026
|
47,107
|
45,515
|
43,910
|
40,671
|
38,842
|
38,162
|
37,564
|
39,166
|
39,671
|
39,528
|
39,023
|
38,232
|
33,437
|
25,271
|
|
総資産
|
12
|
198
|
126
|
70
|
76
|
936
|
660
|
349
|
2,839
|
2,497
|
2,891
|
2,553
|
2,887
|
2,066
|
2,672
|
5,218
|
5,434
|
5,347
|
2,174
|
59,845
|
58,899
|
53,934
|
58,723
|
54,998
|
54,116
|
57,627
|
81,013
|
91,245
|
85,769
|
92,385
|
89,581
|
82,643
|
76,823
|
72,376
|
66,090
|
66,570
|
65,888
|
64,391
|
65,400
|
65,830
|
63,863
|
64,629
|
67,207
|
56,216
|
40,517
|
|
買掛金
|
-
|
49
|
20
|
72
|
69
|
68
|
285
|
684
|
1,369
|
1,207
|
556
|
843
|
682
|
1,255
|
1,062
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
0
|
299
|
23
|
424
|
598
|
623
|
836
|
1,230
|
4,059
|
3,750
|
3,543
|
4,798
|
5,656
|
6,233
|
6,751
|
4,877
|
3,400
|
4,558
|
5,627
|
37,014
|
34,200
|
37,200
|
45,378
|
41,312
|
47,794
|
65,836
|
45,300
|
47,551
|
50,962
|
54,981
|
59,183
|
57,871
|
60,117
|
54,192
|
44,794
|
47,422
|
44,479
|
50,861
|
46,659
|
47,683
|
46,842
|
48,145
|
51,272
|
40,848
|
36,384
|
|
固定負債合計
|
0
|
27
|
111
|
527
|
611
|
694
|
777
|
861
|
2,191
|
2,568
|
2,062
|
1,291
|
1,090
|
1,028
|
985
|
110
|
0
|
95
|
361
|
8,090
|
15,236
|
14,938
|
9,094
|
15,575
|
13,452
|
3,107
|
22,515
|
28,268
|
26,671
|
30,892
|
27,778
|
27,617
|
27,622
|
27,961
|
31,445
|
31,459
|
17,595
|
10,993
|
10,420
|
8,958
|
10,464
|
9,874
|
10,087
|
14,238
|
12,545
|
|
総負債
|
0
|
327
|
134
|
952
|
1,209
|
1,318
|
1,614
|
2,091
|
6,250
|
6,319
|
5,605
|
6,089
|
6,746
|
7,261
|
7,737
|
4,987
|
3,400
|
4,654
|
5,988
|
45,104
|
49,436
|
52,138
|
54,472
|
56,887
|
61,246
|
68,943
|
67,815
|
75,819
|
77,633
|
85,873
|
86,961
|
85,488
|
87,739
|
82,153
|
76,239
|
78,881
|
62,074
|
61,854
|
57,079
|
56,641
|
57,306
|
58,019
|
61,359
|
55,086
|
48,929
|
|
資本金及び資本剰余金
|
33
|
4
|
5
|
6
|
6
|
7
|
7
|
8
|
-1,552
|
-1,064
|
2,809
|
12,502
|
2,859
|
3,399
|
4,101
|
14,076
|
17,683
|
18,089
|
19,175
|
93,829
|
98,657
|
101,956
|
115,030
|
117,698
|
120,991
|
124,337
|
159,040
|
169,999
|
178,077
|
184,504
|
195,848
|
202,174
|
202,937
|
203,725
|
207,703
|
208,089
|
209,241
|
210,118
|
214,160
|
216,524
|
216,208
|
229,772
|
231,028
|
232,477
|
233,592
|
|
利益剰余金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-1,367
|
-2,181
|
-5,143
|
-5,273
|
-6,044
|
-7,931
|
-8,689
|
-13,847
|
-15,651
|
-17,397
|
-22,990
|
-79,088
|
-89,194
|
-100,160
|
-110,779
|
-119,587
|
-128,121
|
-135,653
|
-145,842
|
-154,573
|
-169,941
|
-177,992
|
-193,228
|
-205,019
|
-213,853
|
-212,505
|
-215,914
|
-218,462
|
-224,269
|
-225,410
|
-233,618
|
-235,954
|
-238,984
|
-240,847
|
-248,623
|
-254,257
|
-265,119
|
|
株主資本
|
12
|
-130
|
-9
|
-883
|
-1,133
|
-382
|
-954
|
-1,743
|
-2,937
|
-3,270
|
-2,370
|
-2,815
|
-3,211
|
-4,554
|
-4,612
|
230
|
2,033
|
693
|
-3,814
|
14,741
|
9,463
|
1,796
|
4,251
|
-1,889
|
-7,130
|
-11,316
|
13,198
|
15,426
|
8,136
|
6,512
|
2,620
|
-2,845
|
-10,916
|
-9,777
|
-10,149
|
-12,311
|
-1,013
|
-2,290
|
3,494
|
4,256
|
1,595
|
6,610
|
5,848
|
1,130
|
-8,412
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|