サウスウエスト・エアラインズ・カンパニー【LUV】 業績推移・財務諸表

(単位:百万ドル) 1Q10 2Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 1,110 989 1,261 2,039 0 0 829 1,558 1,083 1,168 1,113 1,338 1,489 1,333 1,355 1,741 1,882 1,832 1,282 2,025 1,772 1,740 1,583 2,388 2,040 1,966 1,680 1,851 1,537 1,460 1,495 1,822 2,114 2,104 1,854 2,344 2,446 2,488 2,548 3,940 12,351 12,109 11,063 11,971 14,124 12,980 12,480 13,098 13,234 10,443 9,492 8,359 9,158 9,497 9,288 8,367 8,142 8,503 7,509 8,134
有価証券 1,663 2,135 2,277 2,426 0 0 2,315 2,226 2,173 2,067 1,857 1,797 1,904 1,995 1,797 1,757 2,112 1,728 1,706 1,413 1,360 1,356 1,468 1,194 1,375 1,480 1,625 1,631 1,615 1,580 1,778 1,421 1,572 1,716 1,835 1,517 1,540 1,528 1,524 1,605 2,106 2,453 2,271 2,377 2,751 3,024 3,024 2,642 3,197 3,230 2,800 3,315 3,021 2,236 2,186 2,145 1,860 879 1,216 118
現金 + 有価証券 2,773 3,124 3,538 4,465 0 0 3,144 3,784 3,256 3,235 2,970 3,135 3,393 3,328 3,152 3,498 3,994 3,560 2,988 3,438 3,132 3,096 3,051 3,582 3,415 3,446 3,305 3,482 3,152 3,040 3,273 3,243 3,686 3,820 3,689 3,861 3,986 4,016 4,072 5,545 14,457 14,562 13,334 14,348 16,875 16,004 15,504 15,740 16,431 13,673 12,292 11,674 12,179 11,733 11,474 10,512 10,002 9,382 8,725 8,252
流動資産合計 3,621 3,971 4,279 5,329 0 0 4,345 5,120 4,691 4,652 4,227 4,514 4,864 4,773 4,456 4,814 5,317 4,985 4,404 4,963 4,596 4,573 4,024 4,574 4,469 4,839 4,498 4,658 4,343 4,280 4,815 4,801 5,408 5,601 5,028 5,483 5,554 5,650 5,974 7,028 15,872 16,133 15,173 16,100 19,188 18,554 18,036 18,822 19,396 16,418 14,808 14,274 14,661 14,631 13,955 13,281 12,751 11,930 11,274 10,734
有形固定資産 10,621 10,627 10,578 10,496 0 0 12,127 12,095 12,342 12,572 12,766 13,130 13,164 13,203 13,389 13,420 13,727 13,965 14,292 14,607 14,860 14,929 15,601 15,964 16,294 16,546 17,044 17,286 17,679 18,156 18,539 18,773 19,066 19,279 19,525 17,773 17,733 17,842 17,025 16,989 16,247 16,056 15,831 15,648 15,242 15,056 - 14,937 15,594 16,337 - 18,024 18,596 19,075 - 19,561 19,665 19,773 - 19,157
固定資産合計 10,909 11,016 11,184 11,085 0 0 13,723 13,706 13,825 14,161 14,369 14,683 14,518 14,591 14,889 15,162 15,574 15,554 15,796 16,200 16,479 16,586 17,288 17,667 17,978 18,206 18,788 19,105 19,578 19,969 20,295 20,702 21,057 21,281 21,215 20,976 20,820 20,817 19,921 19,857 19,724 19,472 19,415 19,393 19,018 18,556 18,284 18,440 18,906 19,528 20,561 21,272 21,858 22,349 22,532 22,737 22,812 22,917 22,476 22,478
総資産 14,530 14,987 15,463 16,414 0 0 18,068 18,826 18,516 18,813 18,596 19,197 19,382 19,364 19,345 19,976 20,891 20,539 20,200 21,163 21,075 21,159 21,312 22,241 22,447 23,045 23,286 23,763 23,921 24,249 25,110 25,503 26,465 26,882 26,243 26,459 26,374 26,467 25,895 26,885 35,596 35,605 34,588 35,493 38,206 37,110 36,320 37,262 38,302 35,946 35,369 35,546 36,519 36,980 36,487 36,018 35,563 34,847 33,750 33,212
買掛金 - - - - 0 0 1,057 1,208 1,153 1,140 1,107 1,250 1,232 1,134 1,247 1,299 1,292 1,185 1,203 1,145 1,134 1,235 1,188 1,153 1,247 1,021 1,178 1,214 1,217 1,124 1,320 1,243 1,338 1,224 1,416 1,412 1,330 1,274 1,574 1,043 970 980 931 1,094 1,378 1,229 1,282 1,648 1,908 1,553 2,004 1,729 1,882 1,736 1,862 1,949 2,028 1,518 1,818 1,925
一年内返済予定の長期借入金 170 123 505 905 0 0 644 259 257 265 271 280 263 259 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 2,918 3,338 3,305 4,358 0 0 4,533 5,047 5,080 4,969 4,650 5,411 5,779 5,546 5,676 6,441 7,027 6,446 5,923 6,903 6,876 7,084 7,406 8,253 7,833 7,816 6,844 7,458 7,097 6,965 6,905 7,162 7,716 7,843 7,905 8,723 8,611 8,629 8,952 10,241 9,361 7,804 7,506 8,182 12,476 9,135 9,164 10,069 11,711 10,416 10,378 11,329 11,728 12,112 12,256 12,225 14,113 13,489 12,276 13,901
長期借入金 3,305 3,324 2,875 2,428 0 0 3,107 3,048 3,019 2,961 2,883 2,708 2,671 2,616 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
資本金及び資本剰余金 808 808 808 808 0 0 808 808 808 808 808 808 808 808 808 808 808 808 808 808 808 808 808 808 808 808 808 808 808 808 808 808 808 808 808 808 808 808 808 808 888 888 888 888 888 888 888 888 888 888 888 888 888 888 888 888 888 888 888 888
利益剰余金 4,973 5,075 5,399 5,399 0 0 5,395 5,486 5,692 5,700 5,768 5,818 6,015 6,246 6,431 6,555 6,979 7,266 7,416 7,829 8,387 8,922 9,409 9,872 10,631 10,957 11,418 11,708 12,378 12,806 14,621 14,238 14,878 15,402 15,967 16,320 16,962 17,525 17,945 17,757 16,842 15,685 14,777 14,912 15,260 15,706 15,774 15,551 16,311 16,588 16,261 15,995 16,571 16,657 16,297 15,959 16,218 16,178 16,332 16,080
株主資本 5,536 5,548 6,237 6,587 0 0 6,877 7,097 6,840 7,002 6,992 6,961 6,781 7,013 7,336 7,190 7,516 7,429 6,775 6,902 7,158 6,968 7,358 7,496 7,821 8,047 8,441 8,204 8,530 8,800 10,430 9,619 9,997 10,153 9,853 9,791 9,940 9,931 9,832 9,075 10,878 9,769 8,876 9,093 9,688 10,250 10,414 10,417 11,120 10,924 10,687 10,302 10,789 11,054 10,515 10,196 10,465 10,411 10,350 9,365
有利子負債合計 3,475 3,447 3,380 3,333 0 0 3,751 3,307 3,276 3,226 3,154 2,988 2,934 2,875 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
純有利子負債 702 323 -158 -1,132 -1 0 607 -477 20 -9 184 -147 -459 -453 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
DEレシオ(%) 62.77 62.13 54.19 50.6 58.76 64.86 54.54 46.6 47.89 46.07 45.11 42.92 43.27 41.0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -