Luna Innovations Incorporated【LUNA】 バランスシート

機能の使い方
(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23
現金同等物 8,066 6,833 8,939 7,879 6,639 6,722 6,340 10,266 8,742 8,184 7,778 10,886 14,674 14,430 14,116 13,296 7,512 7,090 17,464 15,201 13,807 13,183 12,802 12,105 10,291 38,514 36,981 33,442 47,144 42,460 24,580 23,537 21,414 25,005 26,324 26,506 26,422 15,366 11,794 11,970 14,755 17,128 10,788 4,864 7,889 6,024 3,559 3,277 6,028
現金 + 有価証券 8,066 6,833 8,939 7,879 6,639 6,722 6,340 10,266 8,742 8,184 7,778 10,886 14,674 14,430 14,116 13,296 7,512 7,090 17,464 15,201 13,807 13,183 12,802 12,105 10,291 38,514 36,981 33,442 47,144 42,460 24,580 23,537 21,414 25,005 26,324 26,506 26,422 15,366 11,794 11,970 14,755 17,128 10,788 4,864 7,889 6,024 3,559 3,277 6,028
売掛金 6,675 7,908 5,958 6,824 7,170 7,729 7,059 5,625 6,702 5,656 5,408 10,512 5,481 5,267 5,689 4,817 9,330 9,322 11,034 11,332 11,151 11,976 14,297 12,256 13,150 8,940 9,857 8,098 9,110 13,037 13,505 13,845 16,796 16,268 15,519 16,435 18,254 24,951 23,697 24,605 19,557 20,913 26,261 30,422 29,295 33,249 31,924 33,813 39,304
商品及び製品 3,772 3,570 3,330 3,273 3,395 3,569 3,336 3,521 3,646 3,775 3,346 3,294 3,314 3,400 3,364 3,807 9,955 10,037 8,863 8,842 8,389 7,898 8,370 8,722 9,540 7,300 6,951 6,534 5,462 6,873 9,996 9,732 9,644 10,294 11,191 11,231 11,713 23,597 25,550 25,579 25,350 22,493 28,891 30,754 32,400 36,582 39,675 42,003 43,318
流動資産合計 19,247 19,197 19,335 18,944 18,162 19,020 17,440 20,131 19,722 18,179 17,312 25,305 24,124 23,994 23,886 22,568 28,732 28,121 38,750 37,142 35,043 34,828 37,097 34,620 34,248 55,679 59,011 55,573 69,061 68,228 54,498 53,773 54,917 58,116 57,221 59,083 63,876 75,469 74,757 75,897 82,613 82,445 77,981 75,944 80,524 87,874 89,974 93,853 100,181
有形固定資産 3,144 3,010 2,816 2,711 2,556 2,470 2,426 2,268 2,141 2,155 2,060 1,960 1,939 1,917 3,497 3,379 6,719 6,672 6,614 6,560 7,362 7,112 6,780 6,575 6,882 3,145 3,453 3,425 2,678 3,627 3,845 3,752 3,626 3,465 3,306 3,078 2,111 3,308 3,329 3,183 2,820 2,988 4,398 4,499 4,827 4,893 4,691 4,761 4,892
総資産 23,319 23,107 22,919 22,379 21,365 22,112 20,457 22,857 22,321 20,723 19,704 27,512 26,257 26,094 27,584 26,130 47,683 47,098 58,131 55,980 54,333 53,432 54,996 51,893 51,551 66,609 66,222 62,987 73,794 75,598 83,563 82,188 82,887 86,524 84,959 91,222 95,883 131,002 128,906 129,327 129,681 130,237 144,665 141,883 145,247 151,007 152,134 155,131 165,094
買掛金 1,498 1,860 1,656 1,649 1,854 2,357 1,797 1,562 2,238 1,270 1,401 1,257 1,520 1,508 1,447 2,266 4,074 3,999 4,054 4,222 3,889 3,257 4,466 3,147 3,958 2,188 2,962 2,357 2,297 2,395 4,945 3,000 2,636 2,786 2,490 2,763 3,177 4,393 4,108 3,962 2,585 2,809 2,617 3,881 5,370 8,109 5,578 10,306 10,617
一年内返済予定の長期借入金 1,500 1,500 1,625 1,500 1,500 1,625 1,500 1,625 1,625 1,500 1,500 1,500 1,375 1,000 625 250 1,500 1,500 1,833 1,833 1,833 1,833 1,800 1,833 1,833 1,833 1,833 1,750 1,073 619 247 0 0 0 - - - 4,167 4,167 4,167 4,167 4,167 4,167 2,000 2,250 2,500 2,750 3,000 3,000
流動負債合計 8,943 8,334 8,407 7,983 7,120 8,067 6,931 6,619 7,062 6,111 7,206 6,439 6,137 6,441 8,540 7,917 12,523 13,045 15,333 14,766 14,325 14,350 15,968 14,549 14,921 14,554 14,826 11,692 11,548 12,139 16,584 14,380 15,720 17,044 15,302 14,281 14,614 30,085 27,478 28,087 33,656 32,687 30,601 29,559 33,822 33,631 32,659 30,043 35,010
長期借入金 4,375 4,000 3,625 3,375 3,000 2,500 2,125 1,750 1,375 1,000 625 - 0 0 0 - 4,375 4,000 4,291 3,833 3,375 2,916 2,420 1,965 1,511 1,057 603 232 0 0 - - - - - - - 15,817 14,781 13,745 12,709 11,673 18,087 19,218 19,465 20,726 22,480 27,734 28,887
総負債 13,527 12,530 12,215 11,528 10,276 10,709 9,185 8,484 8,537 7,238 7,941 6,782 6,212 6,499 8,579 9,479 18,451 18,513 21,224 20,274 19,323 18,835 19,907 17,989 17,859 16,912 16,684 13,136 12,704 13,244 19,555 17,000 17,978 19,055 17,182 21,421 22,375 56,560 52,359 51,444 50,812 48,314 52,648 53,322 57,393 57,605 58,066 60,258 70,482
利益剰余金 -48,437 -48,215 -48,601 -48,970 -49,239 -49,494 -50,105 -47,343 -48,322 -48,962 -51,011 -42,500 -43,443 -44,214 -45,128 -47,782 -51,467 -52,293 -44,400 -45,881 -46,676 -47,150 -46,875 -48,265 -48,516 -32,792 -32,407 -31,968 -22,179 -21,306 -20,263 -19,512 -18,395 -16,249 -17,364 -15,995 -12,893 -12,957 -13,275 -13,505 -13,150 -11,575 -1,994 -4,345 -3,149 -2,296 -4,138 -5,734 -5,273
株主資本 9,791 10,576 10,704 10,850 11,088 11,402 11,272 14,372 13,784 13,484 11,762 20,730 20,045 19,595 19,004 16,651 29,231 28,585 36,907 35,706 35,010 34,596 35,089 33,904 33,691 49,696 49,537 49,851 61,090 62,354 64,007 65,188 64,908 67,468 67,777 69,801 73,508 74,442 76,547 77,883 78,869 81,923 92,017 88,561 87,854 93,402 94,068 94,873 94,612
運転資本 56,325 61,722 66,021 65,510 72,005