|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
|
現金同等物
|
8,066
|
6,833
|
8,939
|
7,879
|
6,639
|
6,722
|
6,340
|
10,266
|
8,742
|
8,184
|
7,778
|
10,886
|
14,674
|
14,430
|
14,116
|
13,296
|
7,512
|
7,090
|
17,464
|
15,201
|
13,807
|
13,183
|
12,802
|
12,105
|
10,291
|
38,514
|
36,981
|
33,442
|
47,144
|
42,460
|
24,580
|
23,537
|
21,414
|
25,005
|
26,324
|
26,506
|
26,422
|
15,366
|
11,794
|
11,970
|
14,755
|
17,128
|
10,788
|
4,864
|
7,889
|
6,024
|
3,559
|
3,277
|
6,028
|
|
現金 + 有価証券
|
8,066
|
6,833
|
8,939
|
7,879
|
6,639
|
6,722
|
6,340
|
10,266
|
8,742
|
8,184
|
7,778
|
10,886
|
14,674
|
14,430
|
14,116
|
13,296
|
7,512
|
7,090
|
17,464
|
15,201
|
13,807
|
13,183
|
12,802
|
12,105
|
10,291
|
38,514
|
36,981
|
33,442
|
47,144
|
42,460
|
24,580
|
23,537
|
21,414
|
25,005
|
26,324
|
26,506
|
26,422
|
15,366
|
11,794
|
11,970
|
14,755
|
17,128
|
10,788
|
4,864
|
7,889
|
6,024
|
3,559
|
3,277
|
6,028
|
|
売掛金
|
6,675
|
7,908
|
5,958
|
6,824
|
7,170
|
7,729
|
7,059
|
5,625
|
6,702
|
5,656
|
5,408
|
10,512
|
5,481
|
5,267
|
5,689
|
4,817
|
9,330
|
9,322
|
11,034
|
11,332
|
11,151
|
11,976
|
14,297
|
12,256
|
13,150
|
8,940
|
9,857
|
8,098
|
9,110
|
13,037
|
13,505
|
13,845
|
16,796
|
16,268
|
15,519
|
16,435
|
18,254
|
24,951
|
23,697
|
24,605
|
19,557
|
20,913
|
26,261
|
30,422
|
29,295
|
33,249
|
31,924
|
33,813
|
39,304
|
|
商品及び製品
|
3,772
|
3,570
|
3,330
|
3,273
|
3,395
|
3,569
|
3,336
|
3,521
|
3,646
|
3,775
|
3,346
|
3,294
|
3,314
|
3,400
|
3,364
|
3,807
|
9,955
|
10,037
|
8,863
|
8,842
|
8,389
|
7,898
|
8,370
|
8,722
|
9,540
|
7,300
|
6,951
|
6,534
|
5,462
|
6,873
|
9,996
|
9,732
|
9,644
|
10,294
|
11,191
|
11,231
|
11,713
|
23,597
|
25,550
|
25,579
|
25,350
|
22,493
|
28,891
|
30,754
|
32,400
|
36,582
|
39,675
|
42,003
|
43,318
|
|
流動資産合計
|
19,247
|
19,197
|
19,335
|
18,944
|
18,162
|
19,020
|
17,440
|
20,131
|
19,722
|
18,179
|
17,312
|
25,305
|
24,124
|
23,994
|
23,886
|
22,568
|
28,732
|
28,121
|
38,750
|
37,142
|
35,043
|
34,828
|
37,097
|
34,620
|
34,248
|
55,679
|
59,011
|
55,573
|
69,061
|
68,228
|
54,498
|
53,773
|
54,917
|
58,116
|
57,221
|
59,083
|
63,876
|
75,469
|
74,757
|
75,897
|
82,613
|
82,445
|
77,981
|
75,944
|
80,524
|
87,874
|
89,974
|
93,853
|
100,181
|
|
有形固定資産
|
3,144
|
3,010
|
2,816
|
2,711
|
2,556
|
2,470
|
2,426
|
2,268
|
2,141
|
2,155
|
2,060
|
1,960
|
1,939
|
1,917
|
3,497
|
3,379
|
6,719
|
6,672
|
6,614
|
6,560
|
7,362
|
7,112
|
6,780
|
6,575
|
6,882
|
3,145
|
3,453
|
3,425
|
2,678
|
3,627
|
3,845
|
3,752
|
3,626
|
3,465
|
3,306
|
3,078
|
2,111
|
3,308
|
3,329
|
3,183
|
2,820
|
2,988
|
4,398
|
4,499
|
4,827
|
4,893
|
4,691
|
4,761
|
4,892
|
|
総資産
|
23,319
|
23,107
|
22,919
|
22,379
|
21,365
|
22,112
|
20,457
|
22,857
|
22,321
|
20,723
|
19,704
|
27,512
|
26,257
|
26,094
|
27,584
|
26,130
|
47,683
|
47,098
|
58,131
|
55,980
|
54,333
|
53,432
|
54,996
|
51,893
|
51,551
|
66,609
|
66,222
|
62,987
|
73,794
|
75,598
|
83,563
|
82,188
|
82,887
|
86,524
|
84,959
|
91,222
|
95,883
|
131,002
|
128,906
|
129,327
|
129,681
|
130,237
|
144,665
|
141,883
|
145,247
|
151,007
|
152,134
|
155,131
|
165,094
|
|
買掛金
|
1,498
|
1,860
|
1,656
|
1,649
|
1,854
|
2,357
|
1,797
|
1,562
|
2,238
|
1,270
|
1,401
|
1,257
|
1,520
|
1,508
|
1,447
|
2,266
|
4,074
|
3,999
|
4,054
|
4,222
|
3,889
|
3,257
|
4,466
|
3,147
|
3,958
|
2,188
|
2,962
|
2,357
|
2,297
|
2,395
|
4,945
|
3,000
|
2,636
|
2,786
|
2,490
|
2,763
|
3,177
|
4,393
|
4,108
|
3,962
|
2,585
|
2,809
|
2,617
|
3,881
|
5,370
|
8,109
|
5,578
|
10,306
|
10,617
|
|
一年内返済予定の長期借入金
|
1,500
|
1,500
|
1,625
|
1,500
|
1,500
|
1,625
|
1,500
|
1,625
|
1,625
|
1,500
|
1,500
|
1,500
|
1,375
|
1,000
|
625
|
250
|
1,500
|
1,500
|
1,833
|
1,833
|
1,833
|
1,833
|
1,800
|
1,833
|
1,833
|
1,833
|
1,833
|
1,750
|
1,073
|
619
|
247
|
0
|
0
|
0
|
-
|
-
|
-
|
4,167
|
4,167
|
4,167
|
4,167
|
4,167
|
4,167
|
2,000
|
2,250
|
2,500
|
2,750
|
3,000
|
3,000
|
|
流動負債合計
|
8,943
|
8,334
|
8,407
|
7,983
|
7,120
|
8,067
|
6,931
|
6,619
|
7,062
|
6,111
|
7,206
|
6,439
|
6,137
|
6,441
|
8,540
|
7,917
|
12,523
|
13,045
|
15,333
|
14,766
|
14,325
|
14,350
|
15,968
|
14,549
|
14,921
|
14,554
|
14,826
|
11,692
|
11,548
|
12,139
|
16,584
|
14,380
|
15,720
|
17,044
|
15,302
|
14,281
|
14,614
|
30,085
|
27,478
|
28,087
|
33,656
|
32,687
|
30,601
|
29,559
|
33,822
|
33,631
|
32,659
|
30,043
|
35,010
|
|
長期借入金
|
4,375
|
4,000
|
3,625
|
3,375
|
3,000
|
2,500
|
2,125
|
1,750
|
1,375
|
1,000
|
625
|
-
|
0
|
0
|
0
|
-
|
4,375
|
4,000
|
4,291
|
3,833
|
3,375
|
2,916
|
2,420
|
1,965
|
1,511
|
1,057
|
603
|
232
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15,817
|
14,781
|
13,745
|
12,709
|
11,673
|
18,087
|
19,218
|
19,465
|
20,726
|
22,480
|
27,734
|
28,887
|
|
総負債
|
13,527
|
12,530
|
12,215
|
11,528
|
10,276
|
10,709
|
9,185
|
8,484
|
8,537
|
7,238
|
7,941
|
6,782
|
6,212
|
6,499
|
8,579
|
9,479
|
18,451
|
18,513
|
21,224
|
20,274
|
19,323
|
18,835
|
19,907
|
17,989
|
17,859
|
16,912
|
16,684
|
13,136
|
12,704
|
13,244
|
19,555
|
17,000
|
17,978
|
19,055
|
17,182
|
21,421
|
22,375
|
56,560
|
52,359
|
51,444
|
50,812
|
48,314
|
52,648
|
53,322
|
57,393
|
57,605
|
58,066
|
60,258
|
70,482
|
|
利益剰余金
|
-48,437
|
-48,215
|
-48,601
|
-48,970
|
-49,239
|
-49,494
|
-50,105
|
-47,343
|
-48,322
|
-48,962
|
-51,011
|
-42,500
|
-43,443
|
-44,214
|
-45,128
|
-47,782
|
-51,467
|
-52,293
|
-44,400
|
-45,881
|
-46,676
|
-47,150
|
-46,875
|
-48,265
|
-48,516
|
-32,792
|
-32,407
|
-31,968
|
-22,179
|
-21,306
|
-20,263
|
-19,512
|
-18,395
|
-16,249
|
-17,364
|
-15,995
|
-12,893
|
-12,957
|
-13,275
|
-13,505
|
-13,150
|
-11,575
|
-1,994
|
-4,345
|
-3,149
|
-2,296
|
-4,138
|
-5,734
|
-5,273
|
|
株主資本
|
9,791
|
10,576
|
10,704
|
10,850
|
11,088
|
11,402
|
11,272
|
14,372
|
13,784
|
13,484
|
11,762
|
20,730
|
20,045
|
19,595
|
19,004
|
16,651
|
29,231
|
28,585
|
36,907
|
35,706
|
35,010
|
34,596
|
35,089
|
33,904
|
33,691
|
49,696
|
49,537
|
49,851
|
61,090
|
62,354
|
64,007
|
65,188
|
64,908
|
67,468
|
67,777
|
69,801
|
73,508
|
74,442
|
76,547
|
77,883
|
78,869
|
81,923
|
92,017
|
88,561
|
87,854
|
93,402
|
94,068
|
94,873
|
94,612
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,325
|
61,722
|
66,021
|
65,510
|
72,005
|