|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
|
売上高
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
169,245
|
39,195
|
7,445
|
14,209
|
7,652
|
5,708
|
2,012
|
15,345
|
12,703
|
2,761
|
10,370
|
5,482
|
-
|
9,900
|
2,252
|
120
|
202
|
106
|
151
|
246
|
433
|
21
|
33
|
74
|
-
|
-
|
10
|
-
|
111
|
403
|
497
|
691
|
527
|
7
|
165
|
488
|
726
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
-
|
|
-
|
-
|
|
-
|
|
|
|
|
|
|
|
研究開発費
|
3,830
|
4,740
|
4,779
|
-
|
6,343
|
5,037
|
6,125
|
-
|
6,387
|
6,475
|
10,896
|
-
|
17,981
|
16,130
|
22,508
|
-
|
21,937
|
27,410
|
24,463
|
-
|
15,725
|
18,200
|
18,480
|
-
|
20,314
|
12,088
|
7,570
|
-
|
5,203
|
5,237
|
7,024
|
-
|
1,905
|
2,763
|
2,075
|
-
|
4,660
|
4,113
|
4,112
|
4,221
|
4,645
|
4,129
|
4,369
|
6,024
|
5,046
|
7,248
|
4,629
|
4,153
|
|
営業費用
|
5,288
|
6,891
|
6,175
|
-
|
8,344
|
7,301
|
8,382
|
-
|
9,638
|
9,338
|
15,827
|
-
|
26,347
|
23,387
|
29,892
|
-
|
31,101
|
36,540
|
32,212
|
-
|
23,959
|
27,097
|
26,387
|
-
|
28,606
|
20,000
|
15,158
|
-
|
10,770
|
10,875
|
15,303
|
-
|
5,236
|
6,910
|
7,231
|
-
|
8,617
|
8,674
|
7,497
|
7,842
|
8,327
|
8,047
|
8,726
|
10,170
|
8,939
|
11,027
|
8,311
|
8,366
|
|
営業利益
|
-4,817
|
-6,301
|
-5,848
|
-6,293
|
-8,042
|
-7,069
|
-8,117
|
-7,913
|
-9,304
|
-9,126
|
-13,026
|
149,030
|
12,848
|
-15,942
|
-15,683
|
-14,825
|
-25,393
|
-34,528
|
-16,867
|
-13,970
|
-21,198
|
-16,727
|
-20,905
|
-14,051
|
-18,706
|
-17,748
|
-15,038
|
-10,946
|
-10,664
|
-10,724
|
-15,057
|
-8,689
|
-5,215
|
-6,877
|
-7,157
|
-
|
-8,617
|
-8,664
|
-7,497
|
-7,731
|
-7,924
|
-7,550
|
-8,035
|
-9,643
|
-8,932
|
-10,862
|
-7,823
|
-7,640
|
|
営業利益率 (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-25,354
|
-34,468
|
-16,848
|
-
|
-21,223
|
-16,726
|
-20,745
|
-
|
-18,310
|
-17,313
|
-14,394
|
-
|
-10,036
|
-10,134
|
-14,548
|
-
|
-5,123
|
-6,779
|
-667
|
-
|
-8,631
|
-8,670
|
-7,488
|
-
|
-
|
-
|
-
|
-8,960
|
-8,300
|
-
|
-7,551
|
-7,467
|
|
経常(税引前)利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-444.18
|
-1713.12
|
-109.79
|
-
|
-768.67
|
-161.29
|
-378.42
|
-
|
-184.95
|
-768.78
|
-11995
|
-
|
-9467.92
|
-6711.26
|
-5913.82
|
-
|
-24395.24
|
-20542.42
|
-901.35
|
-
|
-
|
-86700
|
-
|
-
|
-
|
-
|
-
|
-1700.19
|
-118571.43
|
-
|
-1547.34
|
-1028.51
|
|
法人税等合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
-7,413
|
-
|
1,669
|
-1,829
|
160
|
-
|
-1,634
|
-2,079
|
-1,308
|
-
|
-310
|
0
|
-119
|
-
|
-
|
-
|
-6,991
|
-
|
-
|
-
|
-
|
-
|
-5,463
|
-1,400
|
-2,432
|
-14,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-29
|
0
|
-
|
0
|
0
|
|
実効税率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
-
|
|
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
-
|
|
|
|
純利益
|
-4,842
|
-6,309
|
-5,851
|
-6,319
|
-7,934
|
-7,077
|
-8,123
|
-8,046
|
-9,236
|
-9,164
|
-5,598
|
126,855
|
11,190
|
-14,091
|
-15,906
|
-21,574
|
-23,720
|
-32,389
|
-15,500
|
-13,506
|
-20,913
|
-16,726
|
-20,626
|
-13,686
|
-18,310
|
-17,313
|
-7,403
|
-10,569
|
-10,036
|
-10,134
|
-14,548
|
-8,271
|
340
|
-5,353
|
1,765
|
-
|
-8,631
|
-8,670
|
-7,488
|
-7,720
|
-7,844
|
-7,251
|
-7,346
|
-8,931
|
-8,300
|
-10,441
|
-7,551
|
-7,467
|
|
純利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4.54
|
0.4
|
-
|
-
|
-0.75
|
-0.82
|
-1.12
|
-0.54
|
-0.46
|
-0.72
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.21
|
-
|
-
|
-0.99
|
-0.9
|
-0.92
|
-0.94
|
-0.86
|
-0.89
|
-1.09
|
-1.04
|
-1.29
|
-0.93
|
-0.9
|
|
希薄化後一株あたり利益
|
-
|
-0.31
|
-0.28
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4.05
|
0.35
|
-
|
-
|
-0.75
|
-0.82
|
-1.12
|
-0.54
|
-0.46
|
-0.72
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.21
|
-
|
-
|
-0.99
|
-0.9
|
-0.92
|
-0.94
|
-0.86
|
-0.89
|
-1.09
|
-1.04
|
-1.29
|
-0.93
|
-0.9
|
|
EBITDA
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
EBITDAマージン(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|