|
(単位:百万ドル)
|
2Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
186
|
269
|
2,546
|
1,123
|
128
|
1,530
|
281
|
194
|
211
|
476
|
214
|
266
|
168
|
219
|
181
|
734
|
128
|
155
|
155
|
355
|
126
|
438
|
191
|
140
|
222
|
214
|
6,357
|
6,164
|
587
|
537
|
732
|
420
|
518
|
474
|
440
|
1,431
|
1,717
|
1,591
|
1,784
|
547
|
427
|
503
|
946
|
635
|
409
|
366
|
360
|
252
|
1,307
|
1,148
|
411
|
311
|
2,234
|
1,580
|
1,495
|
2,640
|
1,889
|
1,912
|
|
現金 + 有価証券
|
186
|
269
|
2,546
|
1,123
|
128
|
1,530
|
281
|
194
|
211
|
476
|
214
|
266
|
168
|
219
|
181
|
734
|
128
|
155
|
155
|
355
|
126
|
438
|
191
|
140
|
222
|
214
|
6,357
|
6,164
|
587
|
537
|
732
|
420
|
518
|
474
|
440
|
1,431
|
1,717
|
1,591
|
1,784
|
547
|
427
|
503
|
946
|
635
|
409
|
366
|
360
|
252
|
1,307
|
1,148
|
411
|
311
|
2,234
|
1,580
|
1,495
|
2,640
|
1,889
|
1,912
|
|
売掛金
|
702
|
667
|
1,830
|
1,998
|
1,952
|
1,879
|
1,920
|
1,971
|
1,917
|
1,924
|
1,900
|
1,911
|
1,977
|
1,887
|
1,986
|
1,978
|
1,988
|
1,973
|
1,955
|
1,951
|
1,943
|
1,871
|
1,972
|
1,957
|
2,017
|
1,854
|
1,868
|
1,888
|
2,557
|
2,432
|
2,471
|
2,465
|
2,398
|
2,347
|
2,446
|
2,290
|
2,259
|
2,175
|
2,182
|
2,143
|
1,962
|
1,883
|
1,905
|
1,541
|
1,544
|
1,419
|
1,460
|
1,457
|
1,477
|
1,432
|
1,473
|
1,411
|
1,318
|
1,322
|
1,294
|
1,225
|
1,231
|
1,180
|
|
商品及び製品
|
35
|
35
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
1,083
|
1,140
|
5,007
|
3,808
|
3,523
|
4,882
|
3,847
|
3,833
|
3,613
|
3,875
|
3,648
|
3,812
|
3,907
|
3,748
|
3,598
|
4,018
|
3,576
|
3,468
|
3,305
|
3,350
|
2,650
|
2,926
|
2,791
|
2,728
|
5,162
|
4,968
|
2,908
|
2,694
|
4,194
|
4,183
|
4,451
|
4,114
|
3,820
|
3,820
|
3,878
|
4,589
|
4,768
|
4,690
|
4,858
|
3,504
|
3,176
|
3,293
|
3,746
|
11,701
|
11,536
|
11,772
|
11,790
|
9,382
|
5,420
|
5,405
|
4,873
|
4,646
|
4,775
|
3,935
|
3,760
|
4,736
|
4,394
|
4,277
|
|
有形固定資産
|
8,866
|
8,649
|
18,024
|
19,290
|
19,436
|
19,295
|
19,054
|
19,013
|
19,032
|
18,825
|
18,777
|
18,665
|
18,646
|
18,493
|
18,435
|
18,323
|
18,433
|
18,183
|
18,089
|
18,068
|
18,069
|
17,963
|
17,894
|
17,840
|
17,039
|
17,016
|
17,583
|
17,634
|
26,852
|
26,826
|
26,494
|
26,168
|
26,408
|
25,793
|
25,860
|
25,874
|
26,079
|
25,956
|
26,079
|
26,290
|
26,338
|
26,091
|
25,993
|
20,926
|
20,895
|
20,829
|
20,720
|
20,713
|
19,166
|
19,321
|
19,432
|
19,606
|
19,758
|
19,908
|
20,089
|
20,344
|
20,421
|
20,568
|
|
固定資産合計
|
12,249
|
12,112
|
31,811
|
33,637
|
33,180
|
32,665
|
51,243
|
50,799
|
50,407
|
49,854
|
49,606
|
48,172
|
47,880
|
47,418
|
47,016
|
46,628
|
46,571
|
46,052
|
45,672
|
45,404
|
44,954
|
44,591
|
44,327
|
44,068
|
41,855
|
41,634
|
48,017
|
47,842
|
71,417
|
70,610
|
69,895
|
69,257
|
66,436
|
60,968
|
60,630
|
60,139
|
59,974
|
59,366
|
59,313
|
59,095
|
56,218
|
55,535
|
55,201
|
46,607
|
46,457
|
46,265
|
45,885
|
45,435
|
40,161
|
40,125
|
31,295
|
31,275
|
29,243
|
29,238
|
29,183
|
29,253
|
29,102
|
29,261
|
|
総資産
|
22,200
|
21,901
|
54,842
|
56,735
|
56,139
|
56,842
|
55,090
|
54,632
|
54,020
|
53,729
|
53,254
|
51,984
|
51,787
|
51,166
|
50,614
|
50,646
|
50,147
|
49,520
|
48,977
|
48,754
|
47,604
|
47,517
|
47,118
|
46,796
|
47,017
|
46,602
|
50,925
|
50,536
|
75,611
|
74,793
|
74,346
|
73,371
|
70,256
|
64,788
|
64,508
|
64,728
|
64,742
|
64,056
|
64,171
|
62,599
|
59,394
|
58,828
|
58,947
|
58,308
|
57,993
|
58,037
|
57,675
|
54,817
|
45,581
|
45,530
|
36,168
|
35,921
|
34,018
|
33,173
|
32,943
|
33,989
|
33,496
|
33,538
|
|
買掛金
|
299
|
298
|
1,256
|
1,360
|
1,399
|
1,026
|
1,134
|
1,320
|
1,207
|
1,094
|
1,285
|
1,158
|
1,111
|
1,183
|
1,153
|
1,069
|
1,226
|
1,068
|
1,049
|
1,087
|
968
|
1,039
|
1,067
|
1,036
|
1,179
|
994
|
944
|
939
|
1,555
|
1,508
|
1,360
|
1,387
|
1,933
|
1,481
|
1,634
|
1,712
|
1,724
|
1,581
|
1,448
|
1,364
|
1,134
|
1,017
|
966
|
829
|
758
|
902
|
1,053
|
1,009
|
950
|
1,131
|
1,171
|
1,015
|
1,134
|
1,162
|
995
|
905
|
749
|
773
|
|
一年内返済予定の長期借入金
|
496
|
11
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
1,629
|
1,073
|
5,064
|
4,737
|
4,019
|
5,643
|
5,207
|
4,931
|
4,595
|
4,583
|
3,748
|
3,978
|
4,409
|
4,621
|
4,443
|
4,577
|
3,918
|
3,579
|
4,797
|
5,547
|
4,604
|
3,826
|
4,842
|
4,733
|
5,349
|
5,096
|
3,243
|
3,266
|
4,857
|
4,767
|
4,521
|
5,286
|
5,531
|
5,373
|
6,495
|
6,589
|
7,258
|
5,703
|
7,472
|
5,879
|
6,634
|
7,787
|
6,510
|
8,300
|
7,169
|
5,655
|
5,781
|
8,715
|
4,803
|
4,848
|
3,963
|
3,920
|
3,534
|
3,816
|
3,738
|
3,940
|
3,639
|
3,545
|
|
資本金及び資本剰余金
|
6,349
|
6,500
|
18,838
|
19,471
|
19,520
|
19,571
|
19,621
|
19,675
|
19,705
|
19,307
|
18,895
|
18,547
|
17,927
|
17,449
|
17,242
|
17,103
|
16,893
|
16,625
|
16,459
|
16,014
|
15,722
|
15,730
|
15,751
|
15,668
|
15,517
|
15,282
|
15,187
|
14,920
|
24,383
|
24,395
|
24,439
|
24,480
|
23,932
|
23,665
|
23,432
|
23,191
|
22,964
|
22,732
|
22,473
|
22,227
|
22,006
|
21,704
|
21,466
|
20,266
|
19,996
|
19,728
|
19,491
|
19,256
|
19,082
|
19,099
|
19,108
|
19,125
|
19,134
|
19,153
|
19,151
|
19,155
|
19,149
|
19,152
|
|
利益剰余金
|
3,287
|
3,292
|
2,958
|
2,663
|
2,319
|
2,067
|
1,688
|
1,506
|
1,285
|
1,244
|
1,193
|
-173
|
66
|
144
|
135
|
131
|
147
|
141
|
87
|
177
|
272
|
213
|
115
|
79
|
-1
|
110
|
-51
|
34
|
1,103
|
1,336
|
1,040
|
777
|
-1,643
|
-7,693
|
-7,321
|
-7,018
|
-6,814
|
-6,486
|
-6,109
|
-5,743
|
-8,031
|
-7,556
|
-7,050
|
-6,506
|
-5,998
|
-5,399
|
-5,055
|
-4,477
|
-7,546
|
-7,035
|
-15,771
|
-15,849
|
-17,907
|
-17,850
|
-17,899
|
-18,047
|
-17,962
|
-18,163
|
|
株主資本
|
9,551
|
9,659
|
21,641
|
21,976
|
20,827
|
20,638
|
20,311
|
20,197
|
19,289
|
18,856
|
18,400
|
16,714
|
17,191
|
16,798
|
16,598
|
16,445
|
15,023
|
14,765
|
14,587
|
14,250
|
14,060
|
14,036
|
13,985
|
13,892
|
13,399
|
13,306
|
13,086
|
12,960
|
23,491
|
23,443
|
22,989
|
22,803
|
19,828
|
13,543
|
13,692
|
13,674
|
13,470
|
13,291
|
13,462
|
13,689
|
11,162
|
11,303
|
11,706
|
11,183
|
11,840
|
12,282
|
12,219
|
12,577
|
10,437
|
10,995
|
2,284
|
2,219
|
417
|
504
|
466
|
342
|
464
|
289
|
|
有利子負債合計
|
496
|
11
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
310
|
-259
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
5.2
|
0.12
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|