|
(単位:千ドル)
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
-
|
-
|
-
|
-
|
26,934
|
22,474
|
39,522
|
32,570
|
24,050
|
18,896
|
24,769
|
24,920
|
14,489
|
22,358
|
25,238
|
|
現金 + 有価証券
|
-
|
-
|
-
|
-
|
26,934
|
22,474
|
39,522
|
32,570
|
24,050
|
18,896
|
24,769
|
24,920
|
14,489
|
22,358
|
25,238
|
|
売掛金
|
200
|
200
|
89
|
-
|
31
|
17
|
27
|
35
|
21
|
45
|
49
|
160
|
39
|
45
|
61
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
278
|
410
|
683
|
651
|
341
|
484
|
|
流動資産合計
|
2,504
|
57,303
|
52,332
|
35,875
|
29,847
|
24,356
|
41,721
|
35,749
|
27,303
|
22,073
|
27,583
|
27,947
|
16,824
|
25,148
|
27,537
|
|
有形固定資産
|
-
|
971
|
1,095
|
1,266
|
1,499
|
1,592
|
1,502
|
1,389
|
1,284
|
1,334
|
1,242
|
1,050
|
940
|
1,062
|
1,040
|
|
固定資産合計
|
791
|
1,696
|
9,728
|
9,526
|
8,529
|
8,153
|
7,404
|
6,737
|
5,941
|
5,197
|
4,465
|
6,166
|
5,774
|
5,567
|
5,258
|
|
総資産
|
3,296
|
58,999
|
62,060
|
45,401
|
38,376
|
32,509
|
49,125
|
42,486
|
33,244
|
27,270
|
32,048
|
34,113
|
22,598
|
30,715
|
32,795
|
|
買掛金
|
2,840
|
1,490
|
4,462
|
2,406
|
1,102
|
1,056
|
625
|
637
|
994
|
1,146
|
969
|
903
|
1,135
|
1,241
|
829
|
|
流動負債合計
|
-
|
-
|
14,114
|
7,878
|
9,700
|
8,425
|
23,393
|
26,683
|
30,224
|
29,382
|
19,977
|
15,980
|
14,249
|
23,524
|
36,569
|
|
固定負債合計
|
-
|
-
|
1,455
|
1,282
|
1,143
|
1,037
|
826
|
732
|
464
|
199
|
177
|
2,154
|
2,011
|
1,800
|
1,603
|
|
総負債
|
27,430
|
4,260
|
15,569
|
9,160
|
10,843
|
9,462
|
24,219
|
27,415
|
30,688
|
29,581
|
20,154
|
18,134
|
16,260
|
25,324
|
38,172
|
|
資本金及び資本剰余金
|
6,464
|
96,643
|
100,665
|
105,039
|
110,680
|
121,122
|
125,603
|
127,149
|
128,842
|
129,805
|
136,458
|
139,914
|
142,644
|
154,738
|
179,988
|
|
利益剰余金
|
-30,599
|
-41,904
|
-54,174
|
-68,798
|
-83,147
|
-98,075
|
-114,322
|
-125,703
|
-139,911
|
-150,741
|
-168,849
|
-179,854
|
-192,225
|
-203,766
|
-239,784
|
|
株主資本
|
-24,135
|
54,739
|
46,491
|
36,241
|
27,533
|
23,047
|
24,906
|
15,071
|
2,556
|
-2,311
|
11,894
|
15,979
|
6,338
|
5,391
|
-5,377
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|