|
(単位:百万ドル)
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
|
現金同等物
|
589
|
543
|
509
|
555
|
625
|
602
|
644
|
676
|
812
|
652
|
654
|
767
|
915
|
773
|
695
|
656
|
685
|
681
|
672
|
787
|
915
|
849
|
341
|
812
|
709
|
453
|
423
|
720
|
818
|
722
|
760
|
817
|
1,078
|
1,101
|
1,053
|
1,163
|
1,170
|
1,150
|
1,090
|
1,191
|
1,193
|
1,127
|
1,075
|
|
有価証券
|
51
|
85
|
108
|
118
|
128
|
119
|
47
|
39
|
87
|
116
|
118
|
15
|
17
|
13
|
35
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
640
|
628
|
617
|
673
|
753
|
721
|
691
|
715
|
899
|
768
|
772
|
782
|
932
|
786
|
730
|
656
|
685
|
681
|
672
|
787
|
915
|
849
|
341
|
812
|
709
|
453
|
423
|
720
|
818
|
722
|
760
|
817
|
1,078
|
1,101
|
1,053
|
1,163
|
1,170
|
1,150
|
1,090
|
1,191
|
1,193
|
1,127
|
1,075
|
|
商品及び製品
|
15
|
25
|
12
|
11
|
17
|
26
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
866
|
866
|
822
|
959
|
1,076
|
1,018
|
906
|
994
|
1,168
|
1,040
|
1,010
|
1,056
|
1,209
|
1,065
|
1,045
|
1,005
|
1,060
|
945
|
932
|
1,100
|
1,312
|
1,235
|
557
|
1,027
|
863
|
621
|
579
|
892
|
1,049
|
1,000
|
976
|
1,076
|
1,372
|
1,346
|
1,303
|
1,470
|
1,507
|
1,427
|
1,324
|
1,532
|
1,556
|
1,478
|
1,331
|
|
有形固定資産
|
98
|
114
|
148
|
176
|
181
|
181
|
180
|
179
|
178
|
179
|
176
|
174
|
171
|
169
|
165
|
162
|
159
|
156
|
154
|
157
|
156
|
156
|
155
|
149
|
145
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
投資有価証券
|
83
|
38
|
31
|
19
|
35
|
45
|
37
|
17
|
38
|
29
|
16
|
3
|
4
|
6
|
27
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
6,489
|
6,593
|
6,559
|
6,478
|
6,522
|
6,448
|
6,379
|
6,336
|
6,314
|
6,294
|
6,272
|
6,246
|
6,248
|
6,228
|
4,439
|
4,387
|
4,333
|
4,320
|
4,292
|
4,354
|
4,321
|
4,296
|
4,169
|
4,120
|
3,530
|
3,509
|
3,507
|
3,466
|
3,445
|
3,417
|
3,400
|
3,378
|
3,335
|
3,301
|
3,335
|
3,286
|
3,285
|
2,239
|
2,236
|
2,223
|
2,239
|
2,265
|
1,559
|
|
総資産
|
7,355
|
7,459
|
7,381
|
7,437
|
7,598
|
7,466
|
7,285
|
7,330
|
7,482
|
7,334
|
7,282
|
7,302
|
7,457
|
7,293
|
5,484
|
5,392
|
5,393
|
5,265
|
5,224
|
5,454
|
5,633
|
5,531
|
4,726
|
5,147
|
4,393
|
4,130
|
4,086
|
4,358
|
4,494
|
4,417
|
4,376
|
4,454
|
4,707
|
4,647
|
4,638
|
4,756
|
4,792
|
3,666
|
3,560
|
3,755
|
3,795
|
3,743
|
2,890
|
|
買掛金
|
144
|
154
|
118
|
179
|
289
|
176
|
121
|
196
|
320
|
176
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
1
|
76
|
80
|
7
|
7
|
7
|
7
|
7
|
214
|
217
|
220
|
222
|
269
|
270
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
41
|
41
|
-
|
-
|
-
|
-
|
-
|
-
|
311
|
307
|
314
|
329
|
|
流動負債合計
|
460
|
436
|
395
|
459
|
534
|
386
|
320
|
435
|
584
|
474
|
435
|
461
|
625
|
422
|
372
|
535
|
845
|
671
|
613
|
754
|
910
|
743
|
437
|
316
|
250
|
232
|
242
|
308
|
444
|
364
|
356
|
517
|
697
|
576
|
534
|
764
|
853
|
722
|
576
|
1,500
|
1,490
|
1,369
|
1,227
|
|
長期借入金
|
280
|
670
|
664
|
659
|
699
|
703
|
620
|
534
|
550
|
481
|
555
|
676
|
728
|
736
|
704
|
477
|
266
|
267
|
267
|
268
|
224
|
227
|
353
|
740
|
740
|
531
|
532
|
1,173
|
1,164
|
1,149
|
1,143
|
1,106
|
1,062
|
1,126
|
1,125
|
1,146
|
1,149
|
1,162
|
1,180
|
894
|
895
|
886
|
831
|
|
固定負債合計
|
1,228
|
1,638
|
1,639
|
1,639
|
1,688
|
1,681
|
1,529
|
1,438
|
1,442
|
1,361
|
1,423
|
1,549
|
1,594
|
1,594
|
1,359
|
1,109
|
902
|
869
|
875
|
937
|
905
|
901
|
988
|
1,372
|
1,307
|
1,077
|
1,065
|
2,195
|
2,043
|
1,964
|
1,893
|
1,847
|
1,796
|
1,889
|
1,842
|
1,806
|
1,771
|
1,728
|
1,752
|
1,136
|
1,103
|
1,080
|
995
|
|
総負債
|
1,688
|
2,074
|
2,034
|
2,098
|
2,222
|
2,067
|
1,849
|
1,873
|
2,026
|
1,835
|
1,858
|
2,010
|
2,219
|
2,016
|
1,731
|
1,644
|
1,747
|
1,540
|
1,488
|
1,691
|
1,815
|
1,644
|
1,425
|
1,688
|
1,557
|
1,309
|
1,307
|
2,503
|
2,487
|
2,328
|
2,249
|
2,364
|
2,493
|
2,465
|
2,376
|
2,570
|
2,624
|
2,450
|
2,328
|
2,636
|
2,593
|
2,449
|
2,222
|
|
資本金及び資本剰余金
|
209
|
281
|
296
|
290
|
245
|
247
|
260
|
255
|
255
|
257
|
245
|
228
|
239
|
244
|
250
|
240
|
224
|
231
|
231
|
216
|
215
|
223
|
237
|
242
|
244
|
251
|
257
|
289
|
290
|
286
|
288
|
284
|
288
|
283
|
287
|
281
|
307
|
310
|
307
|
302
|
300
|
304
|
317
|
|
利益剰余金
|
983
|
630
|
612
|
605
|
598
|
595
|
572
|
560
|
558
|
558
|
593
|
590
|
578
|
565
|
196
|
166
|
127
|
141
|
133
|
132
|
135
|
151
|
111
|
85
|
-103
|
-137
|
-278
|
-738
|
-585
|
-513
|
-469
|
-496
|
-429
|
-459
|
-439
|
-470
|
-460
|
-694
|
-724
|
-790
|
-741
|
-737
|
-902
|
|
株主資本
|
5,667
|
5,385
|
5,347
|
5,339
|
5,376
|
5,399
|
5,436
|
5,457
|
5,456
|
5,499
|
5,424
|
5,292
|
5,238
|
5,277
|
3,753
|
3,748
|
3,646
|
3,725
|
3,736
|
3,763
|
3,818
|
3,887
|
3,301
|
3,131
|
2,482
|
2,451
|
2,307
|
1,855
|
2,007
|
2,089
|
2,127
|
2,090
|
2,214
|
2,182
|
2,262
|
2,186
|
2,168
|
1,216
|
1,232
|
1,119
|
1,202
|
1,294
|
668
|
|
有利子負債合計
|
280
|
670
|
662
|
659
|
699
|
703
|
621
|
535
|
551
|
557
|
635
|
683
|
735
|
743
|
711
|
484
|
480
|
484
|
487
|
490
|
493
|
497
|
353
|
740
|
740
|
531
|
532
|
1,173
|
1,164
|
1,149
|
1,143
|
1,147
|
1,103
|
1,126
|
1,125
|
1,146
|
1,149
|
1,162
|
1,180
|
1,205
|
1,202
|
1,200
|
1,160
|
|
純有利子負債
|
-360
|
42
|
45
|
-14
|
-54
|
-18
|
-70
|
-180
|
-348
|
-211
|
-137
|
-99
|
-197
|
-43
|
-19
|
-172
|
-205
|
-197
|
-185
|
-297
|
-422
|
-352
|
12
|
-72
|
31
|
78
|
109
|
453
|
346
|
427
|
383
|
330
|
25
|
25
|
72
|
-17
|
-21
|
12
|
90
|
14
|
9
|
73
|
85
|
|
DEレシオ(%)
|
4.94
|
12.44
|
12.38
|
12.34
|
13.0
|
13.02
|
11.42
|
9.8
|
10.1
|
10.13
|
11.71
|
12.91
|
14.03
|
14.08
|
18.94
|
12.91
|
13.17
|
12.99
|
13.04
|
13.02
|
12.91
|
12.79
|
10.69
|
23.63
|
29.81
|
21.66
|
23.06
|
63.23
|
58.0
|
55.0
|
53.74
|
54.88
|
49.82
|
51.6
|
49.73
|
52.42
|
53.0
|
95.56
|
95.78
|
107.69
|
100
|
92.74
|
173.65
|