|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
減価償却費
|
4,974
|
5,141
|
5,167
|
5,369
|
5,925
|
5,692
|
6,136
|
6,131
|
6,202
|
6,237
|
6,298
|
-
|
-
|
-
|
6,779
|
6,977
|
7,365
|
-
|
8,561
|
8,907
|
9,155
|
-
|
9,359
|
9,308
|
9,519
|
9,424
|
9,444
|
9,268
|
9,447
|
9,396
|
9,607
|
9,860
|
9,932
|
9,817
|
9,669
|
9,797
|
9,766
|
9,839
|
9,877
|
9,508
|
9,462
|
9,449
|
9,438
|
9,379
|
9,385
|
9,294
|
9,210
|
9,376
|
9,499
|
9,331
|
9,095
|
9,024
|
9,054
|
9,194
|
9,162
|
8,776
|
8,987
|
10,949
|
|
株式報酬費用
|
374
|
372
|
452
|
458
|
445
|
464
|
985
|
523
|
542
|
541
|
666
|
783
|
877
|
927
|
982
|
1,099
|
1,012
|
913
|
990
|
1,029
|
1,130
|
1,131
|
1,259
|
1,425
|
1,283
|
1,282
|
1,376
|
1,521
|
1,487
|
1,486
|
1,689
|
1,623
|
1,626
|
1,628
|
1,777
|
1,762
|
1,692
|
1,781
|
1,852
|
1,958
|
1,975
|
1,975
|
1,925
|
2,012
|
2,014
|
2,013
|
2,088
|
2,138
|
2,123
|
2,132
|
2,202
|
2,320
|
2,269
|
2,261
|
2,253
|
2,795
|
2,140
|
2,141
|
|
営業キャッシュフロー
|
17,366
|
18,948
|
16,838
|
19,992
|
20,581
|
19,279
|
17,384
|
21,353
|
21,431
|
26,025
|
19,829
|
25,408
|
24,048
|
26,477
|
17,864
|
-
|
26,575
|
31,807
|
19,605
|
31,229
|
28,811
|
26,063
|
21,050
|
-
|
28,796
|
29,171
|
21,593
|
33,878
|
27,967
|
32,097
|
26,787
|
34,885
|
28,420
|
32,377
|
23,854
|
31,793
|
29,982
|
30,472
|
21,259
|
27,385
|
20,937
|
21,603
|
18,568
|
29,876
|
24,328
|
32,814
|
18,039
|
28,495
|
32,398
|
25,471
|
20,950
|
36,960
|
33,969
|
33,293
|
29,571
|
30,027
|
38,440
|
37,939
|
|
投資キャッシュフロー
|
-13,199
|
-33,788
|
-17,679
|
6,208
|
-61,707
|
-85,337
|
-6,707
|
-5,180
|
-387
|
-151,681
|
-15,923
|
-7,310
|
-13,318
|
7,517
|
-52,754
|
-
|
-163,900
|
-63,749
|
-37,574
|
-71,006
|
-11,922
|
-19,396
|
891
|
-
|
-6,822
|
-38,197
|
-19,337
|
28,720
|
-11,757
|
-1,235
|
-28,416
|
-15,659
|
-13,037
|
-21,876
|
51,660
|
10,188
|
-9,866
|
-8,051
|
-4,091
|
33,842
|
-1,994
|
-97,543
|
-35,473
|
-10,343
|
-64,691
|
-9,442
|
-132,230
|
-55,171
|
-6,853
|
19,342
|
21,209
|
-22,218
|
41,388
|
50,301
|
11,629
|
-38,326
|
-290,403
|
47,156
|
|
配当金の支払額
|
13,561
|
13,561
|
14,044
|
14,052
|
14,681
|
15,008
|
15,035
|
16,350
|
16,978
|
18,541
|
18,560
|
18,580
|
18,589
|
18,702
|
18,934
|
18,949
|
18,959
|
19,923
|
20,347
|
20,684
|
21,180
|
22,357
|
22,552
|
22,558
|
22,554
|
22,555
|
22,578
|
22,590
|
22,600
|
22,604
|
22,931
|
22,652
|
22,658
|
22,658
|
23,167
|
22,359
|
22,368
|
22,368
|
23,169
|
22,439
|
22,443
|
22,443
|
22,480
|
22,635
|
23,087
|
23,307
|
23,563
|
23,599
|
23,605
|
23,997
|
24,616
|
24,787
|
25,281
|
25,846
|
27,259
|
26,297
|
26,456
|
27,382
|
|
自己株式の取得による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
18,012
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
長期借入金の返済による支出
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
財務キャッシュフロー
|
-5,348
|
14,034
|
-270
|
-19,184
|
39,087
|
64,975
|
-8,247
|
37,521
|
-24,021
|
72,096
|
-3,142
|
-17,576
|
-11,205
|
-16,346
|
13,070
|
-
|
141,003
|
33,155
|
29,307
|
33,253
|
-31,032
|
-2,289
|
-21,200
|
-
|
-27,431
|
10,397
|
-3,685
|
-59,676
|
-345
|
-48,669
|
5,688
|
-22,734
|
-14,630
|
-12,325
|
-48,870
|
-22,499
|
-47,675
|
-37,460
|
-16,739
|
-63,714
|
20,802
|
35,642
|
16,137
|
-17,525
|
40,440
|
-19,471
|
109,350
|
28,164
|
-21,269
|
-35,829
|
-53,435
|
-17,578
|
-46,491
|
-109,220
|
-27,319
|
-7,387
|
262,287
|
-88,641
|