|
(単位:千ドル)
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
1Q17
|
2Q17
|
3Q17
|
1Q18
|
2Q18
|
3Q18
|
1Q19
|
2Q19
|
3Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
18,460
|
17,756
|
22,056
|
3,372
|
4,433
|
2,523
|
4,359
|
3,706
|
4,055
|
4,488
|
4,117
|
5
|
3,172
|
5,866
|
5,888
|
7
|
7,489
|
8,300
|
9,317
|
7,922
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売上原価
|
13,517
|
13,840
|
16,321
|
2,735
|
3,747
|
2,392
|
4,235
|
2,975
|
3,825
|
3,677
|
4,012
|
-
|
3,368
|
5,798
|
4,808
|
-
|
6,228
|
7,051
|
8,611
|
8,042
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売上総利益
|
4,943
|
3,915
|
5,735
|
636
|
686
|
131
|
124
|
730
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
研究開発費
|
2,370
|
2,483
|
2,714
|
2,714
|
2,828
|
3,161
|
3,972
|
4,486
|
4,759
|
5,796
|
8,469
|
-
|
6,803
|
7,600
|
6,315
|
-
|
5,876
|
4,027
|
2,630
|
3,462
|
4,277
|
3,187
|
2,262
|
2,122
|
1,701
|
2,038
|
2,988
|
3,004
|
1,499
|
1,818
|
3,029
|
5,076
|
4,329
|
4,125
|
3,278
|
3,239
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
販売管理費
|
12,590
|
8,812
|
9,452
|
4,732
|
5,947
|
5,801
|
4,322
|
5,557
|
8,970
|
7,446
|
7,894
|
-
|
11,087
|
8,736
|
5,147
|
-
|
6,458
|
4,705
|
4,936
|
5,949
|
3,432
|
2,942
|
2,896
|
2,146
|
2,061
|
2,554
|
2,358
|
2,068
|
2,558
|
2,474
|
2,321
|
3,010
|
2,818
|
2,843
|
3,342
|
3,481
|
3,947
|
3,665
|
3,713
|
2,584
|
3,360
|
2,922
|
2,794
|
3,245
|
|
営業費用
|
-
|
11,295
|
12,166
|
7,447
|
8,775
|
8,963
|
8,294
|
10,043
|
17,554
|
16,919
|
20,376
|
-
|
21,260
|
31,535
|
16,271
|
-
|
18,562
|
15,785
|
16,178
|
17,454
|
7,710
|
6,129
|
5,158
|
4,269
|
3,762
|
4,592
|
5,346
|
5,072
|
4,057
|
4,292
|
5,350
|
8,086
|
7,147
|
6,968
|
6,620
|
6,720
|
37,720
|
6,844
|
6,875
|
5,964
|
6,601
|
5,523
|
5,336
|
5,847
|
|
営業利益
|
-10,019
|
-7,381
|
-6,432
|
-6,812
|
-8,090
|
-8,832
|
-8,171
|
-9,313
|
-13,499
|
-12,431
|
-16,259
|
-
|
-18,088
|
-25,669
|
-10,384
|
-
|
-11,074
|
-7,485
|
-6,861
|
-9,532
|
-7,711
|
-6,130
|
-5,159
|
-4,270
|
-3,763
|
-4,592
|
-5,346
|
-5,072
|
-4,057
|
-4,292
|
-5,350
|
-8,086
|
-7,147
|
-6,968
|
-6,620
|
-6,720
|
-37,720
|
-6,844
|
-6,875
|
-5,964
|
-6,601
|
-5,523
|
-5,336
|
-5,847
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
経常(税引前)利益
|
-10,428
|
-7,303
|
-7,361
|
-7,238
|
-
|
-8,865
|
-8,179
|
-9,232
|
-13,783
|
-12,723
|
-17,130
|
-
|
-19,185
|
-20,862
|
-11,347
|
-
|
-11,995
|
-7,838
|
-7,241
|
-9,744
|
-7,910
|
-5,962
|
-4,985
|
-4,078
|
-3,550
|
-
|
-
|
-
|
-
|
-4,270
|
-5,325
|
-
|
-7,190
|
-6,927
|
-6,705
|
-6,626
|
-37,383
|
-6,187
|
-6,357
|
-5,261
|
-6,199
|
-5,044
|
-4,930
|
-5,686
|
|
経常(税引前)利益率(%)
|
-56.49
|
-41.13
|
-33.37
|
-214.64
|
-
|
-351.21
|
-187.6
|
-249.04
|
-339.85
|
-283.41
|
-415.98
|
-
|
-604.77
|
-355.57
|
-192.69
|
-
|
-160.15
|
-94.43
|
-77.71
|
-122.99
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
法人税等合計
|
110
|
26
|
122
|
0
|
-
|
0
|
447
|
44
|
47
|
47
|
47
|
-
|
46
|
-3,704
|
46
|
-
|
53
|
46
|
46
|
49
|
-5,888
|
-2,414
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-10,872
|
-
|
-
|
-1,508
|
-
|
-2,479
|
-
|
-
|
-
|
-2,330
|
-
|
-798
|
-
|
-
|
-962
|
|
実効税率(%)
|
|
|
|
|
-
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
|
-
|
-
|
-
|
|
-
|
|
-
|
-
|
|
|
純利益
|
-10,538
|
-7,329
|
-9,207
|
-20,506
|
-8,396
|
-8,801
|
-8,576
|
-9,071
|
-13,831
|
-12,770
|
-17,177
|
-12
|
-19,232
|
-17,159
|
-11,393
|
-34
|
-12,048
|
-7,885
|
-7,288
|
-9,794
|
38,465
|
-3,548
|
-4,985
|
-4,078
|
-3,550
|
-4,365
|
-5,137
|
-4,897
|
-3,986
|
6,602
|
-5,325
|
-8,063
|
-5,682
|
-6,927
|
-4,226
|
-6,626
|
-37,383
|
-6,187
|
-4,027
|
-5,261
|
-5,401
|
-5,044
|
-4,930
|
-4,724
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.19
|
-0.1
|
-0.12
|
-0.07
|
-0.11
|
-7.88
|
-0.77
|
-0.5
|
-0.65
|
-0.65
|
-0.61
|
-0.59
|
-0.55
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.19
|
-0.1
|
-0.12
|
-0.07
|
-0.11
|
-7.88
|
-0.77
|
-0.5
|
-0.65
|
-0.65
|
-0.61
|
-0.59
|
-0.55
|