Laird Superfood, Inc.【LSF】 バランスシート

機能の使い方
(単位:千ドル) 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 72,947 57,208 51,745 34,859 31,057 23,049 27,273 24,544 21,018 17,809 11,886 10,600 7,400 7,706 7,289 7,827 8,201 8,514 7,163
有価証券 480 8,706 8,690 8,682 8,688 8,635 - - - - - - - - - - - - -
現金 + 有価証券 73,428 65,914 60,435 43,541 39,745 31,684 27,273 24,544 21,018 17,809 11,886 10,600 7,400 7,706 7,289 7,827 8,201 8,514 7,163
売掛金 782 839 770 789 956 1,268 1,261 1,183 1,554 1,494 2,908 1,814 2,186 1,022 2,064 1,168 1,807 1,762 2,317
商品及び製品 3,877 6,295 7,693 10,782 10,335 10,221 9,856 8,743 8,818 5,696 5,390 5,857 6,552 6,322 5,633 6,398 6,155 5,975 9,511
流動資産合計 80,357 75,995 72,291 57,798 53,369 47,681 41,726 37,348 33,282 27,530 22,895 19,899 17,600 16,337 16,054 16,531 17,337 17,966 20,213
有形固定資産 3,208 3,263 3,501 3,786 4,139 4,512 4,497 4,375 4,213 150 228 155 138 122 102 96 81 58 109
固定資産合計 6,385 6,347 6,318 17,862 18,019 18,165 16,000 14,865 14,278 2,508 2,056 1,893 1,793 1,694 1,591 1,505 1,413 1,292 1,279
総資産 86,742 82,342 78,610 75,660 71,389 65,847 57,726 52,213 47,560 30,039 24,952 21,792 19,394 18,031 17,646 18,036 18,750 19,259 21,493
買掛金 2,338 1,315 1,600 1,571 1,548 888 965 413 826 1,080 2,393 2,282 1,869 1,647 1,718 1,942 1,682 - -
流動負債合計 3,905 2,743 3,470 3,652 3,547 3,786 5,318 4,950 5,692 7,452 6,112 6,192 6,115 4,375 4,757 5,250 5,536 5,921 8,044
固定負債合計 51 51 51 87 137 7 4,407 4,269 4,129 76 329 305 278 243 208 182 161 140 117
総負債 3,956 2,794 3,521 3,740 3,685 3,793 9,726 9,220 9,822 7,528 6,441 6,498 6,393 4,619 4,965 5,432 5,698 6,062 8,162
資本金及び資本剰余金 8 8 8 8 9 9 9 9 9 9 9 9 9 9 9 10 10 10 10
利益剰余金 -27,434 -31,928 -37,258 -43,560 -48,912 -55,798 -69,938 -74,842 -80,580 -96,136 -100,279 -103,787 -106,442 -106,299 -107,315 -107,554 -107,720 -108,119 -108,275
株主資本 82,786 79,548 75,088 71,919 67,703 62,053 48,000 42,993 37,738 22,511 18,510 15,294 13,000 13,412 12,680 12,604 13,052 13,196 13,330
運転資本 5,979 5,624 6,280 - -