Lattice Semiconductor Corporation【LSCC】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q26 2Q26
現金同等物 191,035 204,920 141,423 136,507 132,468 138,250 118,536 105,494 99,276 120,770 114,310 112,166 137,976 123,007 115,611 119,642 101,498 112,356 84,606 104,619 110,531 87,163 106,552 97,451 74,416 99,995 106,815 99,392 93,699 107,893 119,051 130,391 122,636 97,413 118,081 176,572 165,175 182,268 182,332 185,268 187,734 181,452 131,570 122,989 117,882 118,766 145,722 112,136 103,773 114,397 128,317 107,466 109,216 124,283 136,291 127,564 107,156
有価証券 56,502 62,316 - 59,652 52,012 47,971 64,865 73,550 74,948 90,002 101,505 107,349 109,061 134,131 139,233 40,127 36,637 6,090 17,968 - - 11,751 10,308 11,997 10,470 7,982 4,982 12,078 - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
現金 + 有価証券 247,537 267,236 141,423 196,159 184,480 186,221 183,401 179,044 174,224 210,772 215,815 219,515 247,037 257,138 254,844 159,769 138,135 118,446 102,574 104,619 110,531 98,914 116,860 109,448 84,886 107,977 111,797 111,470 93,699 107,893 119,051 130,391 122,636 97,413 118,081 176,572 165,175 182,268 182,332 185,268 187,734 181,452 131,570 122,989 117,882 118,766 145,722 112,136 103,773 114,397 128,317 107,466 109,216 124,283 136,291 127,564 107,156
売掛金 56,373 53,482 - 52,813 60,380 56,020 46,947 55,984 63,605 52,991 50,085 66,674 66,289 49,762 62,372 80,777 76,873 85,341 88,471 - - 93,946 99,637 66,074 86,791 79,030 55,104 65,779 76,566 75,648 60,890 55,606 37,893 47,433 64,917 68,643 87,408 72,989 64,581 71,090 71,219 79,606 79,859 83,055 93,380 100,446 94,018 90,822 96,587 105,913 104,373 98,940 103,442 91,465 81,060 84,545 85,659
商品及び製品 35,069 35,121 - 36,845 37,116 37,429 44,194 43,755 49,654 42,295 46,222 58,180 59,270 65,074 64,925 80,555 80,796 79,027 75,896 - - 80,540 79,168 77,775 78,479 77,482 79,903 77,917 65,586 66,381 67,096 66,773 64,964 59,672 54,980 48,932 54,061 59,488 64,599 59,456 65,584 66,105 67,594 71,773 77,478 93,964 110,375 117,079 111,490 104,019 98,826 95,384 101,556 104,517 103,410 94,890 93,832
流動資産合計 347,403 366,498 - 305,732 297,981 295,690 287,348 292,803 300,825 320,689 325,801 357,314 386,453 388,608 398,422 344,435 316,331 301,189 285,863 - - 292,014 314,700 272,957 268,577 284,402 263,371 280,571 269,666 283,665 284,423 281,763 256,245 239,209 262,430 318,678 330,998 338,950 333,843 336,880 346,469 351,759 301,351 299,185 314,460 340,308 379,167 348,880 344,612 360,733 367,946 340,738 353,204 366,112 364,834 338,330 322,426
有形固定資産 40,459 38,735 - 40,724 42,064 41,314 40,384 40,596 41,733 42,345 41,719 41,432 41,132 40,070 27,796 50,512 50,182 50,462 51,852 - - 51,576 49,481 48,780 49,356 43,236 40,423 37,674 36,418 35,724 34,883 36,758 39,593 40,163 39,230 39,933 40,268 39,782 39,666 38,143 37,475 37,261 38,094 39,626 42,741 45,217 47,614 51,086 50,446 50,164 49,546 51,390 50,801 52,518 52,988 55,699 62,972
投資有価証券 7,389 7,389 - 6,946 4,661 4,661 4,717 4,717 4,717 4,717 5,241 5,241 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定資産合計 54,103 58,811 - 158,272 146,034 142,047 141,411 142,227 127,475 126,035 122,075 119,215 115,197 113,537 112,108 533,382 525,274 530,358 500,057 - - 464,239 452,183 438,419 428,704 377,095 372,590 364,262 353,538 348,662 339,264 362,963 360,414 354,196 349,586 345,527 345,032 343,481 346,224 350,704 347,083 353,080 425,143 421,741 422,668 418,637 419,546 418,749 414,459 418,889 472,948 474,861 474,316 487,549 479,069 485,320 486,126
総資産 401,506 425,309 - 464,004 444,015 437,737 428,759 435,030 428,300 446,724 447,876 476,529 501,650 502,145 510,530 877,817 841,605 831,547 785,920 - - 756,253 766,883 711,376 697,281 661,497 635,961 644,833 623,204 632,327 623,687 644,726 616,659 593,405 612,016 664,205 676,030 682,431 680,067 687,584 693,552 704,839 726,494 720,926 737,128 758,945 798,713 767,629 759,071 779,622 840,894 815,599 827,520 853,661 843,903 823,650 808,552
買掛金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 27,530 27,384 34,480 36,323 34,597 38,491 39,336 43,635 42,036 40,843 41,264 36,887 34,487 33,069 34,957 32,131 36,828 32,334 33,805
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - 122 242 407 7,557 - - 27,613 33,767 23,154 15,318 22,243 1,508 1,813 24,526 14,104 8,290 7,796 17,190 17,196 21,474 21,484 4,004 8,382 12,762 17,144 17,154 17,163 17,173 17,182 17,192 - - - - - - - - - - - -
流動負債合計 52,651 64,844 - 54,576 51,319 51,788 53,093 56,913 55,903 62,011 58,608 68,522 71,905 60,543 60,746 117,256 112,295 110,788 111,177 - - 135,194 157,550 106,323 116,547 128,982 83,647 66,062 86,726 70,892 69,418 70,189 83,117 81,428 99,819 93,727 90,522 87,834 79,731 80,679 88,572 103,369 106,181 99,063 106,408 110,278 127,373 97,158 91,966 100,663 97,400 81,561 80,284 92,048 99,622 78,459 86,882
長期借入金 - - - - - - - - - - - - - - - 338,378 338,206 338,097 330,870 - - 307,747 300,855 301,621 286,979 280,381 299,667 298,995 265,699 261,035 251,357 225,662 172,287 139,230 125,072 170,791 166,501 162,215 157,934 153,644 149,352 145,057 140,760 136,461 132,159 148,685 128,752 103,819 43,885 - - - - - - - -
固定負債合計 7,496 8,492 - 21,310 20,497 18,997 18,116 18,101 5,222 5,011 3,588 3,264 7,195 7,173 8,809 364,402 362,522 374,695 369,223 - - 347,385 338,903 337,558 321,969 314,223 334,621 333,099 305,858 300,309 295,812 293,382 238,365 202,332 184,538 227,519 221,378 217,704 215,909 215,320 207,665 208,570 208,680 200,308 194,799 206,936 184,177 155,497 92,344 52,789 51,474 51,376 48,387 58,073 33,349 37,280 34,622
総負債 60,147 73,336 - 75,886 71,816 70,785 71,209 75,014 61,125 67,022 62,196 71,786 79,100 67,716 69,555 481,658 474,817 485,483 480,400 - - 482,579 496,453 443,881 438,516 443,205 418,268 399,161 392,584 371,201 365,230 363,571 321,482 283,760 284,357 321,246 311,900 305,538 295,640 295,999 296,237 311,939 314,861 299,371 301,207 317,214 311,550 252,655 184,310 153,452 148,874 132,937 128,671 150,121 132,971 115,739 121,504
資本金及び資本剰余金 - - - - - - 621,170 - - - 626,861 - - - 635,299 - - - 660,089 - - - 680,315 - - - 695,768 - - - 736,274 751,506 756,924 757,936 763,552 769,451 779,836 779,630 772,073 760,655 744,359 713,224 703,060 677,157 647,966 608,404 600,671 572,370 581,970 579,960 546,959 523,279 517,131 513,874 505,676 497,270 472,973
利益剰余金 -289,190 -275,853 - -242,622 -255,164 -257,339 -264,514 -262,624 -257,584 -248,740 -242,193 -230,209 -218,438 -209,032 -193,613 -246,960 -282,531 -307,392 -352,846 - - -398,781 -406,945 -414,575 -427,597 -470,649 -477,862 -456,413 -476,636 -469,662 -476,783 -469,375 -460,816 -447,277 -433,290 -425,123 -414,494 -401,887 -385,898 -367,085 -345,247 -318,508 -289,976 -253,898 -209,366 -163,007 -111,094 -55,171 -4,527 49,261 147,967 162,763 185,394 192,584 209,098 214,120 217,033
株主資本 341,359 351,973 - 388,118 372,199 366,952 357,550 360,016 367,175 379,702 385,680 404,743 422,550 434,429 440,975 388,952 359,422 338,535 305,520 - - 273,674 270,430 267,495 258,765 218,292 217,693 245,672 230,620 261,126 258,457 281,155 295,177 309,645 327,659 342,959 364,130 376,893 384,427 391,585 397,315 392,900 411,633 421,555 435,921 441,731 487,163 514,974 574,761 626,170 692,020 682,662 698,849 703,540 710,932 707,911 687,048
有利子負債合計 - - - - - - - - - - - - - - - 338,500 338,448 338,504 338,427 - - 335,360 334,622 324,775 302,297 302,624 301,175 300,808 290,225 275,139 259,647 233,458 189,477 156,426 146,546 192,275 170,505 170,597 170,696 170,788 166,506 162,220 157,933 153,643 149,351 148,685 128,752 103,819 43,885 - - - - - - - -
純有利子負債 - - - - - - - - - - - - - - - 178,731 200,313 220,058 235,853 - - 236,446 217,762 215,327 217,411 194,647 189,378 189,338 196,526 167,246 140,596 103,067 66,841 59,013 28,465 15,703 5,330 -11,671 -11,636 -14,480 -21,228 -19,232 26,363 30,654 31,469 29,919 -16,970 -8,317 -59,888 - - - - - - - -
DEレシオ(%) - - - - - - - - - - - - - - - 87.03 94.16 99.99 110.77 - - 122.54 123.74 121.41 116.82 138.63 138.35 122.44 125.85 105.37 100.46 83.04 64.19 50.52 44.73 56.06 46.83 45.26 44.4 43.61 41.91 41.29 38.37 36.45 34.26 33.66 26.43 20.16 7.64 - - - - - - - -
運転資本 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -