|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q26
|
2Q26
|
|
現金同等物
|
191,035
|
204,920
|
141,423
|
136,507
|
132,468
|
138,250
|
118,536
|
105,494
|
99,276
|
120,770
|
114,310
|
112,166
|
137,976
|
123,007
|
115,611
|
119,642
|
101,498
|
112,356
|
84,606
|
104,619
|
110,531
|
87,163
|
106,552
|
97,451
|
74,416
|
99,995
|
106,815
|
99,392
|
93,699
|
107,893
|
119,051
|
130,391
|
122,636
|
97,413
|
118,081
|
176,572
|
165,175
|
182,268
|
182,332
|
185,268
|
187,734
|
181,452
|
131,570
|
122,989
|
117,882
|
118,766
|
145,722
|
112,136
|
103,773
|
114,397
|
128,317
|
107,466
|
109,216
|
124,283
|
136,291
|
127,564
|
107,156
|
|
有価証券
|
56,502
|
62,316
|
-
|
59,652
|
52,012
|
47,971
|
64,865
|
73,550
|
74,948
|
90,002
|
101,505
|
107,349
|
109,061
|
134,131
|
139,233
|
40,127
|
36,637
|
6,090
|
17,968
|
-
|
-
|
11,751
|
10,308
|
11,997
|
10,470
|
7,982
|
4,982
|
12,078
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
247,537
|
267,236
|
141,423
|
196,159
|
184,480
|
186,221
|
183,401
|
179,044
|
174,224
|
210,772
|
215,815
|
219,515
|
247,037
|
257,138
|
254,844
|
159,769
|
138,135
|
118,446
|
102,574
|
104,619
|
110,531
|
98,914
|
116,860
|
109,448
|
84,886
|
107,977
|
111,797
|
111,470
|
93,699
|
107,893
|
119,051
|
130,391
|
122,636
|
97,413
|
118,081
|
176,572
|
165,175
|
182,268
|
182,332
|
185,268
|
187,734
|
181,452
|
131,570
|
122,989
|
117,882
|
118,766
|
145,722
|
112,136
|
103,773
|
114,397
|
128,317
|
107,466
|
109,216
|
124,283
|
136,291
|
127,564
|
107,156
|
|
売掛金
|
56,373
|
53,482
|
-
|
52,813
|
60,380
|
56,020
|
46,947
|
55,984
|
63,605
|
52,991
|
50,085
|
66,674
|
66,289
|
49,762
|
62,372
|
80,777
|
76,873
|
85,341
|
88,471
|
-
|
-
|
93,946
|
99,637
|
66,074
|
86,791
|
79,030
|
55,104
|
65,779
|
76,566
|
75,648
|
60,890
|
55,606
|
37,893
|
47,433
|
64,917
|
68,643
|
87,408
|
72,989
|
64,581
|
71,090
|
71,219
|
79,606
|
79,859
|
83,055
|
93,380
|
100,446
|
94,018
|
90,822
|
96,587
|
105,913
|
104,373
|
98,940
|
103,442
|
91,465
|
81,060
|
84,545
|
85,659
|
|
商品及び製品
|
35,069
|
35,121
|
-
|
36,845
|
37,116
|
37,429
|
44,194
|
43,755
|
49,654
|
42,295
|
46,222
|
58,180
|
59,270
|
65,074
|
64,925
|
80,555
|
80,796
|
79,027
|
75,896
|
-
|
-
|
80,540
|
79,168
|
77,775
|
78,479
|
77,482
|
79,903
|
77,917
|
65,586
|
66,381
|
67,096
|
66,773
|
64,964
|
59,672
|
54,980
|
48,932
|
54,061
|
59,488
|
64,599
|
59,456
|
65,584
|
66,105
|
67,594
|
71,773
|
77,478
|
93,964
|
110,375
|
117,079
|
111,490
|
104,019
|
98,826
|
95,384
|
101,556
|
104,517
|
103,410
|
94,890
|
93,832
|
|
流動資産合計
|
347,403
|
366,498
|
-
|
305,732
|
297,981
|
295,690
|
287,348
|
292,803
|
300,825
|
320,689
|
325,801
|
357,314
|
386,453
|
388,608
|
398,422
|
344,435
|
316,331
|
301,189
|
285,863
|
-
|
-
|
292,014
|
314,700
|
272,957
|
268,577
|
284,402
|
263,371
|
280,571
|
269,666
|
283,665
|
284,423
|
281,763
|
256,245
|
239,209
|
262,430
|
318,678
|
330,998
|
338,950
|
333,843
|
336,880
|
346,469
|
351,759
|
301,351
|
299,185
|
314,460
|
340,308
|
379,167
|
348,880
|
344,612
|
360,733
|
367,946
|
340,738
|
353,204
|
366,112
|
364,834
|
338,330
|
322,426
|
|
有形固定資産
|
40,459
|
38,735
|
-
|
40,724
|
42,064
|
41,314
|
40,384
|
40,596
|
41,733
|
42,345
|
41,719
|
41,432
|
41,132
|
40,070
|
27,796
|
50,512
|
50,182
|
50,462
|
51,852
|
-
|
-
|
51,576
|
49,481
|
48,780
|
49,356
|
43,236
|
40,423
|
37,674
|
36,418
|
35,724
|
34,883
|
36,758
|
39,593
|
40,163
|
39,230
|
39,933
|
40,268
|
39,782
|
39,666
|
38,143
|
37,475
|
37,261
|
38,094
|
39,626
|
42,741
|
45,217
|
47,614
|
51,086
|
50,446
|
50,164
|
49,546
|
51,390
|
50,801
|
52,518
|
52,988
|
55,699
|
62,972
|
|
投資有価証券
|
7,389
|
7,389
|
-
|
6,946
|
4,661
|
4,661
|
4,717
|
4,717
|
4,717
|
4,717
|
5,241
|
5,241
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
54,103
|
58,811
|
-
|
158,272
|
146,034
|
142,047
|
141,411
|
142,227
|
127,475
|
126,035
|
122,075
|
119,215
|
115,197
|
113,537
|
112,108
|
533,382
|
525,274
|
530,358
|
500,057
|
-
|
-
|
464,239
|
452,183
|
438,419
|
428,704
|
377,095
|
372,590
|
364,262
|
353,538
|
348,662
|
339,264
|
362,963
|
360,414
|
354,196
|
349,586
|
345,527
|
345,032
|
343,481
|
346,224
|
350,704
|
347,083
|
353,080
|
425,143
|
421,741
|
422,668
|
418,637
|
419,546
|
418,749
|
414,459
|
418,889
|
472,948
|
474,861
|
474,316
|
487,549
|
479,069
|
485,320
|
486,126
|
|
総資産
|
401,506
|
425,309
|
-
|
464,004
|
444,015
|
437,737
|
428,759
|
435,030
|
428,300
|
446,724
|
447,876
|
476,529
|
501,650
|
502,145
|
510,530
|
877,817
|
841,605
|
831,547
|
785,920
|
-
|
-
|
756,253
|
766,883
|
711,376
|
697,281
|
661,497
|
635,961
|
644,833
|
623,204
|
632,327
|
623,687
|
644,726
|
616,659
|
593,405
|
612,016
|
664,205
|
676,030
|
682,431
|
680,067
|
687,584
|
693,552
|
704,839
|
726,494
|
720,926
|
737,128
|
758,945
|
798,713
|
767,629
|
759,071
|
779,622
|
840,894
|
815,599
|
827,520
|
853,661
|
843,903
|
823,650
|
808,552
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
27,530
|
27,384
|
34,480
|
36,323
|
34,597
|
38,491
|
39,336
|
43,635
|
42,036
|
40,843
|
41,264
|
36,887
|
34,487
|
33,069
|
34,957
|
32,131
|
36,828
|
32,334
|
33,805
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
122
|
242
|
407
|
7,557
|
-
|
-
|
27,613
|
33,767
|
23,154
|
15,318
|
22,243
|
1,508
|
1,813
|
24,526
|
14,104
|
8,290
|
7,796
|
17,190
|
17,196
|
21,474
|
21,484
|
4,004
|
8,382
|
12,762
|
17,144
|
17,154
|
17,163
|
17,173
|
17,182
|
17,192
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
52,651
|
64,844
|
-
|
54,576
|
51,319
|
51,788
|
53,093
|
56,913
|
55,903
|
62,011
|
58,608
|
68,522
|
71,905
|
60,543
|
60,746
|
117,256
|
112,295
|
110,788
|
111,177
|
-
|
-
|
135,194
|
157,550
|
106,323
|
116,547
|
128,982
|
83,647
|
66,062
|
86,726
|
70,892
|
69,418
|
70,189
|
83,117
|
81,428
|
99,819
|
93,727
|
90,522
|
87,834
|
79,731
|
80,679
|
88,572
|
103,369
|
106,181
|
99,063
|
106,408
|
110,278
|
127,373
|
97,158
|
91,966
|
100,663
|
97,400
|
81,561
|
80,284
|
92,048
|
99,622
|
78,459
|
86,882
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
338,378
|
338,206
|
338,097
|
330,870
|
-
|
-
|
307,747
|
300,855
|
301,621
|
286,979
|
280,381
|
299,667
|
298,995
|
265,699
|
261,035
|
251,357
|
225,662
|
172,287
|
139,230
|
125,072
|
170,791
|
166,501
|
162,215
|
157,934
|
153,644
|
149,352
|
145,057
|
140,760
|
136,461
|
132,159
|
148,685
|
128,752
|
103,819
|
43,885
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
7,496
|
8,492
|
-
|
21,310
|
20,497
|
18,997
|
18,116
|
18,101
|
5,222
|
5,011
|
3,588
|
3,264
|
7,195
|
7,173
|
8,809
|
364,402
|
362,522
|
374,695
|
369,223
|
-
|
-
|
347,385
|
338,903
|
337,558
|
321,969
|
314,223
|
334,621
|
333,099
|
305,858
|
300,309
|
295,812
|
293,382
|
238,365
|
202,332
|
184,538
|
227,519
|
221,378
|
217,704
|
215,909
|
215,320
|
207,665
|
208,570
|
208,680
|
200,308
|
194,799
|
206,936
|
184,177
|
155,497
|
92,344
|
52,789
|
51,474
|
51,376
|
48,387
|
58,073
|
33,349
|
37,280
|
34,622
|
|
総負債
|
60,147
|
73,336
|
-
|
75,886
|
71,816
|
70,785
|
71,209
|
75,014
|
61,125
|
67,022
|
62,196
|
71,786
|
79,100
|
67,716
|
69,555
|
481,658
|
474,817
|
485,483
|
480,400
|
-
|
-
|
482,579
|
496,453
|
443,881
|
438,516
|
443,205
|
418,268
|
399,161
|
392,584
|
371,201
|
365,230
|
363,571
|
321,482
|
283,760
|
284,357
|
321,246
|
311,900
|
305,538
|
295,640
|
295,999
|
296,237
|
311,939
|
314,861
|
299,371
|
301,207
|
317,214
|
311,550
|
252,655
|
184,310
|
153,452
|
148,874
|
132,937
|
128,671
|
150,121
|
132,971
|
115,739
|
121,504
|
|
資本金及び資本剰余金
|
-
|
-
|
-
|
-
|
-
|
-
|
621,170
|
-
|
-
|
-
|
626,861
|
-
|
-
|
-
|
635,299
|
-
|
-
|
-
|
660,089
|
-
|
-
|
-
|
680,315
|
-
|
-
|
-
|
695,768
|
-
|
-
|
-
|
736,274
|
751,506
|
756,924
|
757,936
|
763,552
|
769,451
|
779,836
|
779,630
|
772,073
|
760,655
|
744,359
|
713,224
|
703,060
|
677,157
|
647,966
|
608,404
|
600,671
|
572,370
|
581,970
|
579,960
|
546,959
|
523,279
|
517,131
|
513,874
|
505,676
|
497,270
|
472,973
|
|
利益剰余金
|
-289,190
|
-275,853
|
-
|
-242,622
|
-255,164
|
-257,339
|
-264,514
|
-262,624
|
-257,584
|
-248,740
|
-242,193
|
-230,209
|
-218,438
|
-209,032
|
-193,613
|
-246,960
|
-282,531
|
-307,392
|
-352,846
|
-
|
-
|
-398,781
|
-406,945
|
-414,575
|
-427,597
|
-470,649
|
-477,862
|
-456,413
|
-476,636
|
-469,662
|
-476,783
|
-469,375
|
-460,816
|
-447,277
|
-433,290
|
-425,123
|
-414,494
|
-401,887
|
-385,898
|
-367,085
|
-345,247
|
-318,508
|
-289,976
|
-253,898
|
-209,366
|
-163,007
|
-111,094
|
-55,171
|
-4,527
|
49,261
|
147,967
|
162,763
|
185,394
|
192,584
|
209,098
|
214,120
|
217,033
|
|
株主資本
|
341,359
|
351,973
|
-
|
388,118
|
372,199
|
366,952
|
357,550
|
360,016
|
367,175
|
379,702
|
385,680
|
404,743
|
422,550
|
434,429
|
440,975
|
388,952
|
359,422
|
338,535
|
305,520
|
-
|
-
|
273,674
|
270,430
|
267,495
|
258,765
|
218,292
|
217,693
|
245,672
|
230,620
|
261,126
|
258,457
|
281,155
|
295,177
|
309,645
|
327,659
|
342,959
|
364,130
|
376,893
|
384,427
|
391,585
|
397,315
|
392,900
|
411,633
|
421,555
|
435,921
|
441,731
|
487,163
|
514,974
|
574,761
|
626,170
|
692,020
|
682,662
|
698,849
|
703,540
|
710,932
|
707,911
|
687,048
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
338,500
|
338,448
|
338,504
|
338,427
|
-
|
-
|
335,360
|
334,622
|
324,775
|
302,297
|
302,624
|
301,175
|
300,808
|
290,225
|
275,139
|
259,647
|
233,458
|
189,477
|
156,426
|
146,546
|
192,275
|
170,505
|
170,597
|
170,696
|
170,788
|
166,506
|
162,220
|
157,933
|
153,643
|
149,351
|
148,685
|
128,752
|
103,819
|
43,885
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
178,731
|
200,313
|
220,058
|
235,853
|
-
|
-
|
236,446
|
217,762
|
215,327
|
217,411
|
194,647
|
189,378
|
189,338
|
196,526
|
167,246
|
140,596
|
103,067
|
66,841
|
59,013
|
28,465
|
15,703
|
5,330
|
-11,671
|
-11,636
|
-14,480
|
-21,228
|
-19,232
|
26,363
|
30,654
|
31,469
|
29,919
|
-16,970
|
-8,317
|
-59,888
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
87.03
|
94.16
|
99.99
|
110.77
|
-
|
-
|
122.54
|
123.74
|
121.41
|
116.82
|
138.63
|
138.35
|
122.44
|
125.85
|
105.37
|
100.46
|
83.04
|
64.19
|
50.52
|
44.73
|
56.06
|
46.83
|
45.26
|
44.4
|
43.61
|
41.91
|
41.29
|
38.37
|
36.45
|
34.26
|
33.66
|
26.43
|
20.16
|
7.64
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|