|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
93,512
|
128,984
|
68,799
|
104,756
|
84,625
|
104,782
|
45,892
|
57,198
|
63,327
|
95,109
|
101,491
|
101,766
|
56,948
|
62,598
|
74,222
|
86,231
|
96,188
|
95,465
|
85,452
|
117,528
|
129,865
|
134,513
|
126,914
|
116,110
|
113,935
|
94,348
|
96,766
|
99,677
|
83,411
|
58,448
|
38,513
|
33,922
|
36,414
|
36,497
|
24,183
|
41,816
|
72,729
|
76,036
|
77,844
|
87,613
|
112,666
|
106,335
|
91,321
|
84,264
|
88,286
|
96,122
|
76,166
|
95,583
|
98,147
|
110,281
|
98,557
|
108,634
|
130,312
|
153,226
|
128,700
|
138,486
|
|
有価証券
|
10,910
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,000
|
20,000
|
30,000
|
30,000
|
30,000
|
30,000
|
25,000
|
10,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,819
|
3,716
|
5,615
|
7,715
|
7,891
|
8,480
|
8,400
|
6,486
|
2,310
|
10,445
|
10,539
|
|
現金 + 有価証券
|
104,422
|
128,984
|
68,799
|
104,756
|
84,625
|
104,782
|
45,892
|
57,198
|
63,327
|
95,109
|
101,491
|
101,766
|
56,948
|
62,598
|
74,222
|
86,231
|
96,188
|
95,465
|
85,452
|
117,528
|
129,865
|
134,513
|
126,914
|
116,110
|
113,935
|
94,348
|
96,766
|
99,677
|
93,411
|
78,448
|
68,513
|
63,922
|
66,414
|
66,497
|
49,183
|
51,816
|
72,729
|
76,036
|
77,844
|
87,613
|
112,666
|
106,335
|
91,321
|
84,264
|
88,286
|
97,941
|
79,882
|
101,198
|
105,862
|
118,172
|
107,037
|
117,034
|
136,798
|
155,536
|
139,145
|
149,025
|
|
売掛金
|
5,258
|
6,049
|
9,279
|
11,508
|
12,090
|
16,226
|
19,525
|
18,224
|
22,821
|
24,050
|
28,567
|
27,055
|
24,307
|
21,688
|
27,719
|
14,525
|
10,041
|
6,194
|
6,039
|
7,193
|
8,965
|
10,355
|
10,711
|
12,070
|
11,621
|
11,598
|
7,442
|
6,146
|
5,856
|
4,870
|
6,089
|
6,175
|
5,742
|
6,704
|
5,949
|
5,972
|
5,159
|
5,322
|
4,801
|
5,731
|
5,470
|
5,866
|
7,797
|
6,606
|
8,127
|
11,792
|
7,969
|
5,960
|
6,257
|
7,848
|
7,745
|
9,552
|
8,823
|
11,467
|
23,070
|
20,740
|
|
商品及び製品
|
14,714
|
15,065
|
24,412
|
23,639
|
26,415
|
20,669
|
21,914
|
25,181
|
27,710
|
29,261
|
35,771
|
71,640
|
69,389
|
78,478
|
62,888
|
51,695
|
40,672
|
25,510
|
27,454
|
32,186
|
25,829
|
27,610
|
26,744
|
22,476
|
18,876
|
20,736
|
17,053
|
10,099
|
12,797
|
10,122
|
10,504
|
13,050
|
8,891
|
5,843
|
5,808
|
8,491
|
7,415
|
5,607
|
9,931
|
13,124
|
13,799
|
12,468
|
13,225
|
13,079
|
14,355
|
11,679
|
16,369
|
15,290
|
12,541
|
11,116
|
14,465
|
15,398
|
13,275
|
17,099
|
13,742
|
20,052
|
|
流動資産合計
|
139,647
|
171,253
|
121,817
|
155,125
|
144,123
|
162,577
|
111,513
|
128,681
|
137,347
|
164,465
|
181,319
|
225,590
|
170,020
|
184,697
|
185,995
|
172,904
|
173,347
|
188,389
|
179,604
|
176,726
|
185,299
|
184,912
|
177,138
|
164,231
|
154,682
|
138,922
|
128,656
|
124,980
|
121,188
|
102,983
|
93,621
|
93,495
|
90,849
|
89,925
|
70,523
|
75,846
|
94,930
|
94,579
|
100,871
|
114,905
|
139,505
|
131,842
|
120,485
|
112,172
|
120,340
|
129,594
|
113,638
|
130,577
|
134,902
|
146,268
|
137,963
|
151,438
|
173,225
|
199,235
|
188,750
|
204,886
|
|
有形固定資産
|
7,984
|
7,042
|
7,861
|
7,558
|
7,166
|
10,382
|
11,118
|
10,331
|
10,289
|
10,380
|
11,620
|
12,448
|
12,601
|
12,283
|
12,414
|
14,327
|
13,021
|
13,356
|
13,485
|
13,495
|
14,098
|
14,376
|
15,591
|
16,105
|
16,689
|
16,793
|
16,531
|
15,859
|
15,952
|
16,610
|
17,274
|
17,876
|
18,589
|
18,846
|
18,695
|
18,940
|
18,500
|
17,843
|
17,697
|
17,341
|
17,003
|
17,634
|
18,164
|
18,243
|
19,025
|
19,094
|
18,548
|
18,245
|
17,570
|
17,156
|
16,774
|
17,055
|
17,047
|
17,961
|
18,003
|
18,136
|
|
固定資産合計
|
58,251
|
56,554
|
200,964
|
198,340
|
195,437
|
237,831
|
268,513
|
262,266
|
258,410
|
256,879
|
255,260
|
252,735
|
251,619
|
247,021
|
169,426
|
170,301
|
169,449
|
100,099
|
103,242
|
110,329
|
110,658
|
75,197
|
75,569
|
75,796
|
76,884
|
76,307
|
76,193
|
75,135
|
76,252
|
98,849
|
99,235
|
99,614
|
99,819
|
97,358
|
108,673
|
106,226
|
103,934
|
102,055
|
104,383
|
102,678
|
98,898
|
123,734
|
166,393
|
164,647
|
162,470
|
158,510
|
155,563
|
152,520
|
148,125
|
142,702
|
140,462
|
152,213
|
152,313
|
147,653
|
144,456
|
153,909
|
|
総資産
|
197,898
|
227,807
|
322,781
|
353,465
|
339,560
|
400,408
|
380,026
|
390,947
|
395,757
|
421,344
|
436,579
|
478,325
|
421,639
|
431,718
|
355,421
|
343,205
|
342,796
|
288,488
|
282,846
|
287,055
|
295,957
|
260,109
|
252,707
|
240,027
|
231,566
|
215,229
|
204,849
|
200,115
|
197,440
|
201,832
|
192,856
|
193,109
|
190,668
|
187,283
|
179,196
|
182,072
|
198,864
|
196,634
|
205,254
|
217,583
|
238,403
|
255,576
|
286,878
|
276,819
|
282,810
|
288,104
|
269,201
|
283,097
|
283,027
|
288,970
|
278,425
|
303,651
|
325,538
|
346,888
|
333,206
|
358,795
|
|
買掛金
|
6,388
|
8,590
|
9,192
|
15,586
|
5,540
|
9,997
|
11,342
|
10,763
|
12,281
|
16,539
|
20,589
|
21,897
|
15,764
|
15,994
|
15,135
|
15,686
|
17,117
|
9,500
|
10,094
|
8,782
|
8,512
|
9,732
|
9,180
|
12,570
|
11,768
|
13,099
|
11,509
|
18,974
|
16,264
|
13,859
|
10,369
|
11,126
|
13,289
|
15,051
|
9,714
|
19,166
|
29,002
|
21,957
|
25,258
|
36,904
|
39,748
|
40,611
|
31,957
|
41,029
|
47,206
|
41,982
|
31,592
|
42,915
|
44,606
|
39,115
|
32,389
|
48,410
|
40,877
|
58,693
|
45,572
|
55,896
|
|
流動負債合計
|
50,772
|
59,566
|
70,857
|
80,981
|
68,796
|
109,383
|
85,962
|
82,681
|
73,298
|
85,176
|
86,944
|
123,034
|
101,571
|
106,762
|
94,162
|
79,500
|
74,249
|
69,164
|
67,089
|
68,256
|
74,397
|
85,488
|
85,813
|
79,368
|
77,371
|
70,756
|
65,743
|
65,295
|
65,632
|
68,471
|
62,766
|
63,801
|
67,531
|
68,822
|
57,261
|
65,341
|
80,236
|
74,324
|
77,293
|
98,413
|
109,998
|
109,173
|
125,021
|
132,586
|
126,891
|
123,503
|
105,437
|
124,047
|
120,194
|
120,718
|
107,096
|
133,166
|
143,251
|
155,153
|
135,500
|
152,073
|
|
固定負債合計
|
6,846
|
6,828
|
45,321
|
34,254
|
34,215
|
41,022
|
28,039
|
27,768
|
27,520
|
21,289
|
21,182
|
20,813
|
1,811
|
7,973
|
7,512
|
6,986
|
6,749
|
3,322
|
3,334
|
3,221
|
3,479
|
12,010
|
11,119
|
10,909
|
10,642
|
11,837
|
6,584
|
6,683
|
6,487
|
3,707
|
3,591
|
4,843
|
2,024
|
2,286
|
9,498
|
8,619
|
8,390
|
10,495
|
12,898
|
12,232
|
11,844
|
11,388
|
24,778
|
11,244
|
11,250
|
10,065
|
8,811
|
7,976
|
7,024
|
6,718
|
5,950
|
6,560
|
10,317
|
9,175
|
8,545
|
10,397
|
|
総負債
|
57,618
|
66,394
|
116,178
|
115,235
|
103,011
|
150,405
|
114,001
|
110,449
|
100,818
|
106,465
|
108,126
|
143,847
|
103,382
|
114,735
|
101,674
|
86,486
|
80,998
|
72,486
|
70,423
|
71,477
|
77,876
|
97,498
|
96,932
|
90,277
|
88,013
|
82,593
|
72,327
|
71,978
|
72,119
|
72,178
|
66,357
|
68,644
|
69,555
|
71,108
|
66,759
|
73,960
|
88,626
|
84,819
|
90,191
|
110,645
|
121,842
|
120,561
|
149,799
|
143,830
|
138,141
|
133,568
|
114,248
|
132,023
|
127,218
|
127,436
|
113,046
|
139,726
|
153,568
|
164,328
|
144,045
|
162,470
|
|
資本金及び資本剰余金
|
107,793
|
124,915
|
30
|
30
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
28
|
28
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
33
|
33
|
33
|
33
|
34
|
34
|
34
|
34
|
34
|
34
|
35
|
35
|
35
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
37
|
37
|
37
|
|
利益剰余金
|
55,203
|
58,330
|
67,456
|
86,218
|
101,081
|
66,365
|
73,074
|
85,772
|
97,060
|
107,469
|
114,562
|
120,193
|
138,566
|
115,702
|
51,586
|
52,967
|
54,582
|
10,887
|
5,690
|
4,840
|
4,716
|
-49,039
|
-57,436
|
-65,644
|
-74,259
|
-88,226
|
-89,651
|
-95,294
|
-98,840
|
-100,045
|
-104,337
|
-108,696
|
-113,348
|
-118,572
|
-123,768
|
-128,006
|
-127,793
|
-122,346
|
-117,832
|
-112,572
|
-104,154
|
-71,398
|
-67,660
|
-55,690
|
-39,282
|
-30,936
|
-26,970
|
-22,725
|
-16,238
|
-9,958
|
-8,051
|
-2,342
|
3,658
|
10,033
|
15,843
|
22,894
|
|
株主資本
|
140,280
|
161,413
|
206,603
|
238,230
|
236,549
|
250,003
|
266,025
|
280,498
|
294,939
|
314,879
|
328,453
|
334,478
|
318,257
|
316,983
|
253,747
|
256,719
|
261,798
|
216,002
|
212,423
|
215,578
|
218,081
|
162,611
|
155,775
|
149,750
|
143,553
|
132,636
|
132,522
|
128,137
|
125,321
|
129,654
|
126,499
|
124,465
|
121,113
|
116,175
|
112,437
|
108,112
|
110,238
|
111,815
|
115,063
|
106,938
|
116,561
|
135,015
|
137,079
|
132,989
|
144,669
|
154,536
|
154,953
|
151,074
|
155,809
|
161,533
|
165,379
|
163,925
|
171,970
|
182,560
|
189,161
|
196,325
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|