|
(単位:千ドル)
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
22,067
|
29,762
|
39,633
|
44,008
|
61,125
|
58,892
|
50,068
|
52,044
|
50,661
|
38,361
|
38,154
|
26,006
|
30,745
|
26,727
|
23,476
|
24,393
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
1,827
|
2,496
|
-
|
3,362
|
4,140
|
6,380
|
4,788
|
5,085
|
5,199
|
5,431
|
6,117
|
5,369
|
5,750
|
5,713
|
6,127
|
6,084
|
|
売上総利益
|
20,240
|
27,266
|
36,665
|
40,646
|
56,985
|
52,512
|
45,280
|
46,959
|
45,462
|
32,930
|
32,037
|
20,637
|
24,995
|
21,014
|
17,349
|
18,309
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
研究開発費
|
349
|
579
|
-
|
591
|
773
|
1,268
|
1,823
|
2,188
|
2,355
|
1,230
|
1,128
|
1,717
|
1,479
|
1,130
|
992
|
2,267
|
|
営業費用
|
-
|
-
|
-
|
-
|
-
|
-
|
13,038
|
14,150
|
17,671
|
15,834
|
16,317
|
16,101
|
17,672
|
17,024
|
15,483
|
17,547
|
|
営業利益
|
3,946
|
19,554
|
24,286
|
29,446
|
44,877
|
40,739
|
32,242
|
32,809
|
27,791
|
17,096
|
15,720
|
4,536
|
7,323
|
3,990
|
1,866
|
762
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
-48,453
|
-67,112
|
-
|
17,332
|
99,233
|
39,818
|
31,464
|
31,707
|
26,265
|
16,773
|
15,511
|
4,535
|
7,524
|
4,340
|
2,125
|
673
|
|
経常(税引前)利益率(%)
|
-219.57
|
-225.5
|
-
|
39.38
|
162.34
|
67.61
|
62.84
|
60.92
|
51.84
|
43.72
|
40.65
|
17.44
|
24.47
|
16.24
|
9.05
|
2.76
|
|
法人税等合計
|
1,352
|
4,000
|
-
|
4,500
|
23,300
|
10,400
|
8,300
|
8,600
|
1,700
|
4,200
|
4,100
|
1,500
|
2,400
|
1,400
|
700
|
100
|
|
実効税率(%)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
-49,805
|
-71,133
|
15,202
|
12,862
|
75,966
|
29,414
|
23,154
|
23,126
|
24,529
|
12,538
|
11,371
|
3,003
|
5,087
|
2,902
|
1,437
|
617
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
-
|
-
|
-
|
0.1
|
0.6
|
0.23
|
0.18
|
0.18
|
0.19
|
-
|
0.09
|
0.02
|
0.04
|
0.02
|
0.01
|
0.01
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
0.1
|
0.6
|
0.23
|
0.18
|
0.18
|
0.19
|
-
|
0.09
|
0.02
|
0.04
|
0.02
|
0.01
|
0.01
|
|
EBITDA
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
|
EBITDAマージン(%)
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|