|
(単位:百万ドル)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
3Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
3Q26
|
|
現金同等物
|
279
|
204
|
134
|
80
|
22
|
47
|
43
|
31
|
17
|
35
|
50
|
55
|
103
|
100
|
83
|
70
|
66
|
57
|
83
|
101
|
87
|
146
|
145
|
133
|
84
|
83
|
103
|
115
|
236
|
155
|
141
|
129
|
148
|
155
|
192
|
208
|
282
|
353
|
349
|
314
|
316
|
278
|
268
|
294
|
|
現金 + 有価証券
|
279
|
204
|
134
|
80
|
22
|
47
|
43
|
31
|
17
|
35
|
50
|
55
|
103
|
100
|
83
|
70
|
66
|
57
|
83
|
101
|
87
|
146
|
145
|
133
|
84
|
83
|
103
|
115
|
236
|
155
|
141
|
129
|
148
|
155
|
192
|
208
|
282
|
353
|
349
|
314
|
316
|
278
|
268
|
294
|
|
売掛金
|
1
|
22
|
7
|
11
|
12
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
0
|
1
|
-
|
8
|
3
|
4
|
1
|
2
|
0
|
0
|
1
|
0
|
1
|
1
|
2
|
1
|
|
商品及び製品
|
1
|
3
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
流動資産合計
|
315
|
233
|
166
|
138
|
98
|
96
|
80
|
62
|
63
|
77
|
82
|
92
|
135
|
103
|
95
|
97
|
82
|
92
|
124
|
143
|
139
|
216
|
209
|
218
|
153
|
180
|
146
|
217
|
307
|
230
|
208
|
228
|
236
|
241
|
277
|
339
|
368
|
465
|
439
|
415
|
382
|
371
|
381
|
392
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
-
|
1,651
|
1,635
|
1,619
|
1,603
|
1,587
|
1,571
|
1,555
|
1,539
|
1,523
|
1,508
|
1,493
|
1,478
|
1,464
|
1,453
|
1,447
|
1,437
|
1,424
|
1,409
|
1,393
|
1,377
|
1,334
|
1,319
|
1,268
|
1,254
|
1,248
|
1,233
|
1,220
|
1,263
|
1,250
|
1,238
|
1,224
|
1,232
|
1,217
|
1,203
|
1,188
|
1,187
|
1,173
|
1,170
|
1,167
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11
|
11
|
9
|
9
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総資産
|
840
|
1,099
|
1,240
|
1,488
|
1,823
|
1,818
|
1,786
|
1,760
|
1,746
|
1,709
|
1,698
|
1,706
|
1,736
|
1,701
|
1,679
|
1,659
|
1,625
|
1,619
|
1,642
|
1,657
|
1,671
|
1,696
|
1,674
|
1,665
|
1,581
|
1,564
|
1,511
|
1,528
|
1,607
|
1,523
|
1,488
|
1,530
|
1,708
|
1,703
|
1,784
|
1,820
|
1,837
|
1,911
|
1,861
|
1,820
|
1,778
|
1,749
|
1,780
|
1,777
|
|
買掛金
|
2
|
5
|
7
|
8
|
9
|
6
|
5
|
5
|
7
|
4
|
5
|
5
|
6
|
8
|
7
|
5
|
7
|
8
|
10
|
13
|
13
|
11
|
12
|
11
|
9
|
14
|
9
|
9
|
9
|
7
|
8
|
9
|
10
|
11
|
12
|
11
|
10
|
7
|
9
|
9
|
11
|
14
|
6
|
6
|
|
一年内返済予定の長期借入金
|
9
|
15
|
25
|
42
|
65
|
65
|
65
|
65
|
65
|
45
|
126
|
126
|
65
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
53
|
53
|
70
|
51
|
51
|
51
|
66
|
69
|
72
|
51
|
52
|
52
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
54
|
54
|
54
|
97
|
|
流動負債合計
|
14
|
28
|
41
|
59
|
88
|
86
|
84
|
86
|
85
|
64
|
145
|
142
|
82
|
82
|
82
|
83
|
79
|
79
|
82
|
86
|
85
|
86
|
97
|
77
|
82
|
88
|
96
|
94
|
94
|
71
|
70
|
83
|
94
|
96
|
105
|
102
|
101
|
101
|
104
|
104
|
107
|
111
|
114
|
162
|
|
長期借入金
|
119
|
184
|
299
|
485
|
748
|
731
|
715
|
700
|
683
|
674
|
592
|
600
|
694
|
677
|
662
|
647
|
632
|
616
|
601
|
586
|
581
|
594
|
564
|
552
|
539
|
527
|
500
|
506
|
590
|
605
|
589
|
577
|
604
|
591
|
578
|
564
|
551
|
538
|
525
|
512
|
498
|
485
|
472
|
415
|
|
固定負債合計
|
133
|
197
|
311
|
502
|
759
|
758
|
735
|
701
|
684
|
675
|
593
|
601
|
694
|
678
|
663
|
648
|
633
|
620
|
605
|
589
|
609
|
620
|
586
|
571
|
552
|
537
|
508
|
509
|
592
|
607
|
592
|
609
|
740
|
721
|
755
|
733
|
712
|
690
|
668
|
646
|
624
|
602
|
598
|
529
|
|
総負債
|
148
|
225
|
353
|
562
|
847
|
844
|
819
|
787
|
770
|
739
|
739
|
744
|
776
|
761
|
746
|
732
|
712
|
700
|
687
|
675
|
694
|
706
|
684
|
649
|
634
|
626
|
604
|
604
|
687
|
679
|
663
|
693
|
835
|
818
|
860
|
836
|
814
|
791
|
772
|
751
|
732
|
714
|
713
|
692
|
|
利益剰余金
|
2
|
28
|
41
|
82
|
137
|
156
|
149
|
154
|
156
|
149
|
137
|
139
|
135
|
115
|
107
|
100
|
84
|
91
|
131
|
167
|
196
|
209
|
209
|
245
|
289
|
295
|
268
|
285
|
280
|
205
|
185
|
196
|
231
|
243
|
279
|
338
|
377
|
387
|
354
|
332
|
311
|
299
|
329
|
348
|
|
株主資本
|
692
|
873
|
887
|
925
|
975
|
973
|
966
|
972
|
976
|
969
|
959
|
961
|
959
|
939
|
932
|
927
|
912
|
919
|
954
|
982
|
977
|
989
|
989
|
1,015
|
946
|
938
|
906
|
924
|
920
|
844
|
825
|
837
|
873
|
885
|
923
|
984
|
1,023
|
1,119
|
1,088
|
1,068
|
1,046
|
1,034
|
1,066
|
1,085
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
-6
|
-8
|
-11
|
-2
|
-3
|