|
(単位:千ドル)
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
0
|
0
|
0
|
0
|
36,839
|
45,263
|
41,772
|
34,164
|
31,667
|
27,666
|
24,764
|
38,297
|
23,925
|
20,007
|
14,114
|
12,373
|
4,706
|
5,560
|
6,936
|
16,631
|
9,270
|
3,210
|
8,561
|
6,602
|
9,802
|
13,077
|
13,222
|
8,664
|
11,664
|
14,728
|
20,134
|
18,837
|
17,938
|
24,217
|
15,601
|
10,967
|
4,517
|
2,950
|
5,733
|
4,981
|
2,396
|
3,148
|
4,769
|
5,014
|
4,072
|
4,771
|
3,081
|
5,553
|
3,742
|
6,205
|
3,354
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,571
|
17,868
|
24,375
|
24,098
|
20,565
|
24,132
|
21,279
|
19,860
|
11,194
|
16,408
|
18,257
|
19,201
|
18,488
|
12,077
|
14,346
|
9,300
|
10,812
|
4,880
|
4,340
|
448
|
4,466
|
5,861
|
449
|
29,747
|
35,672
|
34,145
|
41,667
|
36,266
|
32,414
|
31,858
|
29,381
|
24,100
|
20,775
|
19,775
|
17,263
|
21,550
|
16,995
|
16,080
|
15,427
|
16,364
|
|
現金 + 有価証券
|
0
|
0
|
0
|
0
|
36,839
|
45,263
|
41,772
|
34,164
|
31,667
|
27,666
|
24,764
|
43,868
|
41,794
|
44,382
|
38,213
|
32,938
|
28,839
|
26,840
|
26,797
|
27,825
|
25,679
|
21,468
|
27,762
|
25,090
|
21,879
|
27,423
|
22,522
|
19,477
|
16,545
|
19,068
|
20,582
|
23,304
|
23,799
|
24,667
|
45,349
|
46,639
|
38,662
|
44,617
|
41,999
|
37,395
|
34,255
|
32,529
|
28,869
|
25,789
|
23,847
|
22,035
|
24,631
|
22,548
|
19,823
|
21,633
|
19,718
|
|
流動資産合計
|
0
|
0
|
0
|
0
|
37,090
|
46,033
|
42,029
|
35,437
|
31,953
|
27,895
|
24,950
|
44,149
|
42,289
|
44,877
|
38,641
|
33,197
|
29,411
|
27,208
|
27,095
|
27,927
|
26,142
|
25,219
|
31,624
|
25,250
|
22,638
|
20,809
|
22,950
|
19,641
|
17,310
|
19,630
|
20,965
|
23,459
|
24,726
|
25,329
|
45,943
|
47,155
|
40,365
|
46,379
|
43,497
|
38,079
|
36,110
|
34,135
|
30,614
|
27,084
|
24,613
|
22,861
|
25,315
|
22,909
|
20,503
|
22,321
|
20,326
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
34
|
28
|
27
|
24
|
40
|
73
|
82
|
79
|
82
|
75
|
108
|
119
|
111
|
103
|
96
|
89
|
82
|
75
|
32
|
27
|
23
|
18
|
15
|
11
|
7
|
3
|
2
|
1
|
1
|
-
|
-
|
-
|
-
|
7
|
32
|
40
|
37
|
131
|
130
|
122
|
114
|
116
|
107
|
99
|
170
|
165
|
149
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,543
|
6,032
|
400
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,608
|
-
|
-
|
2,021
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
0
|
0
|
0
|
0
|
79
|
73
|
72
|
48
|
64
|
97
|
106
|
9,647
|
6,139
|
499
|
132
|
150
|
142
|
134
|
127
|
120
|
112
|
105
|
56
|
51
|
47
|
42
|
38
|
35
|
31
|
27
|
26
|
25
|
24
|
23
|
4,632
|
23
|
23
|
6,102
|
4,106
|
4,113
|
3,313
|
3,407
|
3,407
|
3,398
|
138
|
139
|
131
|
122
|
194
|
188
|
173
|
|
総資産
|
0
|
0
|
0
|
0
|
37,170
|
46,107
|
42,102
|
35,485
|
32,017
|
27,993
|
25,057
|
53,796
|
48,428
|
45,377
|
38,773
|
33,347
|
29,554
|
27,342
|
27,222
|
28,047
|
26,255
|
25,325
|
31,680
|
25,302
|
22,685
|
20,851
|
22,989
|
19,676
|
17,341
|
19,658
|
20,991
|
23,485
|
24,751
|
25,352
|
50,576
|
47,179
|
40,389
|
52,482
|
47,603
|
42,193
|
39,424
|
37,542
|
34,021
|
30,483
|
24,752
|
23,001
|
25,446
|
23,032
|
20,698
|
22,510
|
20,499
|
|
買掛金
|
-
|
-
|
-
|
-
|
1,483
|
1,027
|
772
|
641
|
399
|
306
|
379
|
398
|
456
|
507
|
1,077
|
989
|
864
|
245
|
853
|
1,113
|
803
|
598
|
388
|
406
|
239
|
671
|
517
|
116
|
1,360
|
1,182
|
1,654
|
906
|
1,047
|
1,597
|
558
|
906
|
725
|
1,289
|
469
|
814
|
630
|
600
|
796
|
517
|
1,101
|
1,395
|
671
|
448
|
285
|
271
|
360
|
|
流動負債合計
|
6
|
11
|
14
|
17
|
1,628
|
1,283
|
1,500
|
1,670
|
2,056
|
1,633
|
1,337
|
1,665
|
2,178
|
3,391
|
2,994
|
2,584
|
1,572
|
1,326
|
2,344
|
2,899
|
2,484
|
6,345
|
6,283
|
2,843
|
3,069
|
4,491
|
4,277
|
4,442
|
5,234
|
4,964
|
4,059
|
4,231
|
5,788
|
6,583
|
5,396
|
8,808
|
6,432
|
5,616
|
3,519
|
1,713
|
1,511
|
1,678
|
1,930
|
1,827
|
2,241
|
2,631
|
1,490
|
1,823
|
1,581
|
1,512
|
1,299
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,724
|
8,580
|
7,853
|
6,926
|
6,160
|
5,383
|
4,601
|
3,814
|
4,688
|
4,002
|
3,151
|
2,257
|
1,442
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8,724
|
8,580
|
7,853
|
6,926
|
6,160
|
5,383
|
4,601
|
8,405
|
10,379
|
6,168
|
4,454
|
3,427
|
2,789
|
2,625
|
1,145
|
1,295
|
1,673
|
590
|
264
|
229
|
131
|
104
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
|
総負債
|
-
|
-
|
-
|
-
|
1,628
|
1,283
|
1,500
|
1,670
|
2,056
|
1,633
|
1,337
|
1,665
|
2,178
|
3,391
|
2,994
|
2,584
|
1,572
|
1,326
|
2,344
|
2,899
|
2,484
|
6,345
|
15,008
|
11,423
|
10,923
|
11,418
|
10,437
|
9,826
|
9,836
|
13,370
|
14,439
|
10,400
|
10,243
|
10,010
|
8,185
|
11,433
|
7,578
|
6,912
|
5,193
|
2,303
|
1,775
|
1,907
|
2,061
|
1,931
|
2,270
|
2,631
|
1,490
|
1,823
|
1,581
|
1,512
|
1,299
|
|
資本金及び資本剰余金
|
70
|
42,590
|
70
|
70
|
79,016
|
92,688
|
93,733
|
93,959
|
94,198
|
94,637
|
94,953
|
127,621
|
128,095
|
128,504
|
129,272
|
130,013
|
130,472
|
131,482
|
135,201
|
141,556
|
144,880
|
145,425
|
145,852
|
146,306
|
146,640
|
147,535
|
153,875
|
154,602
|
155,320
|
157,395
|
163,431
|
176,333
|
182,069
|
187,414
|
217,854
|
217,995
|
218,145
|
218,295
|
218,672
|
218,801
|
218,961
|
219,121
|
219,292
|
219,452
|
220,031
|
220,180
|
220,271
|
220,591
|
220,698
|
220,798
|
220,869
|
|
利益剰余金
|
-
|
-
|
-
|
-
|
-43,475
|
-47,865
|
-53,132
|
-60,104
|
-64,198
|
-68,238
|
-71,193
|
-75,440
|
-81,812
|
-86,446
|
-93,455
|
-99,216
|
-102,451
|
-105,417
|
-110,279
|
-116,368
|
-121,069
|
-126,400
|
-129,120
|
-132,376
|
-134,835
|
-138,060
|
-141,285
|
-144,715
|
-147,776
|
-151,068
|
-156,838
|
-163,208
|
-167,521
|
-172,033
|
-175,401
|
-182,210
|
-185,291
|
-172,667
|
-176,155
|
-178,786
|
-181,196
|
-183,426
|
-187,296
|
-190,844
|
-197,495
|
-199,778
|
-196,264
|
-199,333
|
-201,552
|
-199,769
|
-201,634
|
|
株主資本
|
-7
|
-12
|
-15
|
-18
|
35,542
|
44,823
|
40,601
|
33,815
|
29,960
|
26,359
|
23,720
|
52,131
|
46,249
|
41,985
|
35,779
|
30,763
|
27,981
|
26,016
|
24,877
|
25,147
|
23,771
|
18,979
|
16,672
|
13,878
|
11,761
|
9,433
|
12,551
|
9,850
|
7,505
|
6,287
|
6,552
|
13,084
|
14,508
|
15,341
|
42,390
|
35,745
|
32,811
|
45,570
|
42,409
|
39,889
|
37,648
|
35,634
|
31,960
|
28,552
|
22,481
|
20,369
|
23,956
|
21,208
|
19,117
|
20,997
|
19,200
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,724
|
8,580
|
7,853
|
6,926
|
6,160
|
5,383
|
4,601
|
3,814
|
4,688
|
4,002
|
3,151
|
2,257
|
1,442
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-19,039
|
-16,511
|
-14,026
|
-20,498
|
-16,363
|
-14,094
|
-11,944
|
-15,255
|
-15,895
|
-19,303
|
-20,649
|
-22,411
|
-43,907
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
52.33
|
61.82
|
66.77
|
73.42
|
49.08
|
54.66
|
61.31
|
60.66
|
71.54
|
30.59
|
21.72
|
14.71
|
3.4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|