Lipocine Inc.【LPCN】 業績推移・財務諸表

(単位:千ドル) 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 0 0 0 0 36,839 45,263 41,772 34,164 31,667 27,666 24,764 38,297 23,925 20,007 14,114 12,373 4,706 5,560 6,936 16,631 9,270 3,210 8,561 6,602 9,802 13,077 13,222 8,664 11,664 14,728 20,134 18,837 17,938 24,217 15,601 10,967 4,517 2,950 5,733 4,981 2,396 3,148 4,769 5,014 4,072 4,771 3,081 5,553 3,742 6,205 3,354
有価証券 - - - - - - - - - - - 5,571 17,868 24,375 24,098 20,565 24,132 21,279 19,860 11,194 16,408 18,257 19,201 18,488 12,077 14,346 9,300 10,812 4,880 4,340 448 4,466 5,861 449 29,747 35,672 34,145 41,667 36,266 32,414 31,858 29,381 24,100 20,775 19,775 17,263 21,550 16,995 16,080 15,427 16,364
現金 + 有価証券 0 0 0 0 36,839 45,263 41,772 34,164 31,667 27,666 24,764 43,868 41,794 44,382 38,213 32,938 28,839 26,840 26,797 27,825 25,679 21,468 27,762 25,090 21,879 27,423 22,522 19,477 16,545 19,068 20,582 23,304 23,799 24,667 45,349 46,639 38,662 44,617 41,999 37,395 34,255 32,529 28,869 25,789 23,847 22,035 24,631 22,548 19,823 21,633 19,718
流動資産合計 0 0 0 0 37,090 46,033 42,029 35,437 31,953 27,895 24,950 44,149 42,289 44,877 38,641 33,197 29,411 27,208 27,095 27,927 26,142 25,219 31,624 25,250 22,638 20,809 22,950 19,641 17,310 19,630 20,965 23,459 24,726 25,329 45,943 47,155 40,365 46,379 43,497 38,079 36,110 34,135 30,614 27,084 24,613 22,861 25,315 22,909 20,503 22,321 20,326
有形固定資産 - - - - 34 28 27 24 40 73 82 79 82 75 108 119 111 103 96 89 82 75 32 27 23 18 15 11 7 3 2 1 1 - - - - 7 32 40 37 131 130 122 114 116 107 99 170 165 149
投資有価証券 - - - - - - - - - - - 9,543 6,032 400 0 0 0 0 - - - - - - - - - - - - - - - - 4,608 - - 2,021 - - - - - - - - - - - - -
固定資産合計 0 0 0 0 79 73 72 48 64 97 106 9,647 6,139 499 132 150 142 134 127 120 112 105 56 51 47 42 38 35 31 27 26 25 24 23 4,632 23 23 6,102 4,106 4,113 3,313 3,407 3,407 3,398 138 139 131 122 194 188 173
総資産 0 0 0 0 37,170 46,107 42,102 35,485 32,017 27,993 25,057 53,796 48,428 45,377 38,773 33,347 29,554 27,342 27,222 28,047 26,255 25,325 31,680 25,302 22,685 20,851 22,989 19,676 17,341 19,658 20,991 23,485 24,751 25,352 50,576 47,179 40,389 52,482 47,603 42,193 39,424 37,542 34,021 30,483 24,752 23,001 25,446 23,032 20,698 22,510 20,499
買掛金 - - - - 1,483 1,027 772 641 399 306 379 398 456 507 1,077 989 864 245 853 1,113 803 598 388 406 239 671 517 116 1,360 1,182 1,654 906 1,047 1,597 558 906 725 1,289 469 814 630 600 796 517 1,101 1,395 671 448 285 271 360
流動負債合計 6 11 14 17 1,628 1,283 1,500 1,670 2,056 1,633 1,337 1,665 2,178 3,391 2,994 2,584 1,572 1,326 2,344 2,899 2,484 6,345 6,283 2,843 3,069 4,491 4,277 4,442 5,234 4,964 4,059 4,231 5,788 6,583 5,396 8,808 6,432 5,616 3,519 1,713 1,511 1,678 1,930 1,827 2,241 2,631 1,490 1,823 1,581 1,512 1,299
長期借入金 - - - - - - - - - - - - - - - - - - - - - - 8,724 8,580 7,853 6,926 6,160 5,383 4,601 3,814 4,688 4,002 3,151 2,257 1,442 - - - - - - - - - - - - - - - -
固定負債合計 - - - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 8,724 8,580 7,853 6,926 6,160 5,383 4,601 8,405 10,379 6,168 4,454 3,427 2,789 2,625 1,145 1,295 1,673 590 264 229 131 104 29 0 0 0 0 0 0
総負債 - - - - 1,628 1,283 1,500 1,670 2,056 1,633 1,337 1,665 2,178 3,391 2,994 2,584 1,572 1,326 2,344 2,899 2,484 6,345 15,008 11,423 10,923 11,418 10,437 9,826 9,836 13,370 14,439 10,400 10,243 10,010 8,185 11,433 7,578 6,912 5,193 2,303 1,775 1,907 2,061 1,931 2,270 2,631 1,490 1,823 1,581 1,512 1,299
資本金及び資本剰余金 70 42,590 70 70 79,016 92,688 93,733 93,959 94,198 94,637 94,953 127,621 128,095 128,504 129,272 130,013 130,472 131,482 135,201 141,556 144,880 145,425 145,852 146,306 146,640 147,535 153,875 154,602 155,320 157,395 163,431 176,333 182,069 187,414 217,854 217,995 218,145 218,295 218,672 218,801 218,961 219,121 219,292 219,452 220,031 220,180 220,271 220,591 220,698 220,798 220,869
利益剰余金 - - - - -43,475 -47,865 -53,132 -60,104 -64,198 -68,238 -71,193 -75,440 -81,812 -86,446 -93,455 -99,216 -102,451 -105,417 -110,279 -116,368 -121,069 -126,400 -129,120 -132,376 -134,835 -138,060 -141,285 -144,715 -147,776 -151,068 -156,838 -163,208 -167,521 -172,033 -175,401 -182,210 -185,291 -172,667 -176,155 -178,786 -181,196 -183,426 -187,296 -190,844 -197,495 -199,778 -196,264 -199,333 -201,552 -199,769 -201,634
株主資本 -7 -12 -15 -18 35,542 44,823 40,601 33,815 29,960 26,359 23,720 52,131 46,249 41,985 35,779 30,763 27,981 26,016 24,877 25,147 23,771 18,979 16,672 13,878 11,761 9,433 12,551 9,850 7,505 6,287 6,552 13,084 14,508 15,341 42,390 35,745 32,811 45,570 42,409 39,889 37,648 35,634 31,960 28,552 22,481 20,369 23,956 21,208 19,117 20,997 19,200
有利子負債合計 - - - - - - - - - - - - - - - - - - - - - - 8,724 8,580 7,853 6,926 6,160 5,383 4,601 3,814 4,688 4,002 3,151 2,257 1,442 - - - - - - - - - - - - - - - -
純有利子負債 - - - - - - - - - - - - - - - - - - - - - - -19,039 -16,511 -14,026 -20,498 -16,363 -14,094 -11,944 -15,255 -15,895 -19,303 -20,649 -22,411 -43,907 - - - - - - - - - - - - - - - -
DEレシオ(%) - - - - - - - - - - - - - - - - - - - - - - 52.33 61.82 66.77 73.42 49.08 54.66 61.31 60.66 71.54 30.59 21.72 14.71 3.4 - - - - - - - - - - - - - - - -