売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2025/2 |
680,628 |
58.5% |
| 2024/2 |
700,265 |
57.3% |
| 2023/1 |
651,545 |
53.1% |
| 2022/1 |
498,239 |
54.9% |
| 2021/1 |
320,738 |
54.5% |
| 2020/2 |
233,377 |
|
| 2019/2 |
165,881 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2025/2 |
13,648 |
2.0% |
| 2024/2 |
30,076 |
4.3% |
| 2023/1 |
39,017 |
6.0% |
| 2022/1 |
38,441 |
7.7% |
| 2021/1 |
14,880 |
4.6% |
| 2020/2 |
-15,809 |
|
| 2019/2 |
-7,043 |
|
|
(単位:千ドル)
|
2019/2
|
2020/2
|
2021/1
|
2022/1
|
2023/1
|
2024/2
|
2025/2
|
|
売上高
|
165,881
|
233,377
|
320,737
|
498,239
|
651,545
|
700,265
|
680,628
|
|
売上成長率(%)
|
-
|
|
37.4
|
55.3
|
30.8
|
7.5
|
-2.8
|
|
売上原価
|
75,000
|
116,687
|
145,965
|
224,894
|
305,719
|
299,222
|
282,793
|
|
売上総利益
|
90,880
|
116,690
|
174,771
|
273,345
|
345,826
|
401,043
|
397,835
|
|
売上総利益率(%)
|
|
|
54.5
|
54.9
|
53.1
|
57.3
|
58.5
|
|
販売管理費
|
76,426
|
98,146
|
111,354
|
161,967
|
216,103
|
264,314
|
281,450
|
|
営業費用
|
97,924
|
132,498
|
159,891
|
234,904
|
306,809
|
370,967
|
384,187
|
|
営業利益
|
-7,044
|
-15,809
|
14,880
|
38,441
|
39,017
|
30,076
|
13,648
|
|
営業利益率 (%)
|
|
|
4.6
|
7.7
|
6.0
|
4.3
|
2.0
|
|
経常(税引前)利益
|
-6,688
|
-15,162
|
14,812
|
38,262
|
38,900
|
31,823
|
16,449
|
|
経常(税引前)利益率(%)
|
-4.0
|
-6.5
|
4.6
|
7.7
|
6.0
|
4.5
|
2.4
|
|
法人税等合計
|
16
|
43
|
85
|
-7,638
|
10,658
|
7,962
|
4,893
|
|
実効税率(%)
|
|
|
0.6
|
-20.0
|
27.4
|
25.0
|
29.7
|
|
純利益
|
-6,705
|
-15,206
|
14,727
|
45,900
|
28,242
|
23,861
|
11,556
|
|
純利益率(%)
|
|
|
4.6
|
9.2
|
4.3
|
3.4
|
1.7
|
|
一株あたり利益
|
-
|
-
|
1.01
|
3.04
|
1.86
|
1.55
|
0.75
|
|
希薄化後一株あたり利益
|
-
|
-
|
0.96
|
2.86
|
1.77
|
1.45
|
0.69
|
|
EBITDA
|
|
|
20,979
|
45,595
|
49,517
|
42,276
|
27,948
|
|
EBITDAマージン(%)
|
|
|
6.5
|
9.2
|
7.6
|
6.0
|
4.1
|