Grand Canyon Education, Inc.【LOPE】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 - - - 113,005 - - 133,568 141,298 142,030 141,463 152,399 162,443 167,432 158,594 175,056 189,973 194,127 174,726 193,393 215,954 - - - 244,663 - - - 271,418 - - - 177,548 197,287 174,820 193,289 213,247 221,655 185,768 198,384 238,289 236,934 201,487 206,767 251,376 244,133 199,753 208,720 258,700 250,125 210,577 221,913 278,284 274,675 227,463 238,291 292,573 289,310 247,499 261,142 308,119
売上成長率(%) - - - - - - - - - - - - - - - - - - - - - 5.1 5.3 8.8 9.6 5.3
営業費用 - - - 89,693 - - 102,365 108,051 108,405 109,974 115,114 121,566 123,996 120,707 129,100 136,437 138,141 132,470 144,409 152,819 - - - 167,965 - - - 180,072 - - - 97,399 124,856 123,826 133,555 131,275 140,859 137,458 147,345 140,997 152,708 151,239 161,451 148,976 166,668 165,908 173,208 168,022 175,648 175,135 180,375 180,485 190,197 184,744 190,116 192,546 201,287 195,710 243,123 200,040
営業利益 - - - 23,312 - - 31,203 33,247 33,625 31,489 37,285 40,877 43,436 37,887 45,956 53,536 55,986 42,256 48,984 63,135 - - - 76,698 - - - 91,346 - - - 80,149 72,431 50,994 59,734 81,972 80,796 48,310 51,039 97,292 84,226 50,248 45,316 102,400 77,465 33,845 35,512 90,678 74,477 35,442 41,538 97,799 84,478 42,719 48,175 100,027 88,023 51,789 18,019 108,079
営業利益率 (%) - - - - - - - - - - - - - - 34.2 30.4 20.9 6.9 35.1
経常(税引前)利益 - - - 22,908 - - 31,065 33,006 35,152 31,112 38,259 40,372 43,050 37,728 45,423 53,497 55,868 42,237 48,872 62,030 - - - 76,400 - - - 91,576 - - - 93,794 84,699 65,237 73,322 94,244 94,176 62,356 65,187 111,421 98,097 64,496 59,824 108,872 77,670 34,184 36,257 92,008 76,611 38,025 44,276 100,763 88,205 46,829 52,329 103,952 91,404 55,015 21,656 111,776
経常(税引前)利益率(%) - - - 20.3 - - 23.3 23.4 24.7 22.0 25.1 24.9 25.7 23.8 25.9 28.2 28.8 24.2 25.3 28.7 - - - 31.2 - - - 33.7 - - - 52.8 42.9 37.3 37.9 44.2 42.5 33.6 32.9 46.8 41.4 32.0 28.9 43.3 31.8 17.1 17.4 35.6 30.6 18.1 20.0 36.2 32.1 20.6 22.0 35.5 31.6 22.2 8.3 36.3
法人税等合計 - - - 7,584 - - 12,594 12,097 14,207 12,048 15,714 14,215 16,762 14,659 16,407 20,404 21,689 16,461 15,530 23,916 - - - 28,421 - - - 23,320 - - - 18,263 11,456 14,125 15,171 17,575 22,791 15,346 13,141 24,666 19,985 15,035 12,166 23,759 19,592 8,622 6,249 20,981 17,047 9,052 8,537 20,054 20,195 11,951 10,862 22,073 19,786 13,469 5,382 25,044
実効税率(%) - - - - - - - - - - - - - - 21.2 21.6 24.5 24.9 22.4
純利益 11,298 13,258 12,868 15,324 14,469 15,598 18,471 20,909 20,945 19,064 22,545 26,157 26,288 23,069 29,016 33,093 34,179 25,776 33,342 38,114 43,665 27,626 29,244 47,979 55,912 39,847 39,304 68,256 73,681 46,038 33,761 75,531 73,243 51,112 58,151 76,669 71,385 47,010 52,046 86,755 78,112 49,461 47,658 85,113 58,078 25,562 30,008 71,027 59,564 28,973 35,739 80,709 68,010 34,878 41,467 81,879 71,618 41,546 16,274 86,732
純利益率(%) - - - - - - - - - - - - - - 28.0 24.8 16.8 6.2 28.1
一株あたり利益 - - - 0.35 - - 0.42 0.47 0.47 0.43 0.5 0.58 0.58 0.51 0.64 0.72 0.75 0.56 0.72 0.83 - - - 1.03 - - - 1.44 - - - 1.58 1.54 1.07 1.21 1.61 1.5 1 1.11 1.87 1.7 1.09 1.08 2.07 1.67 0.8 0.96 2.27 1.96 0.96 1.2 2.71 2.31 1.19 1.43 2.83 2.53 1.48 0.59 3.14
希薄化後一株あたり利益 - - - 0.34 - - 0.41 0.46 0.46 0.42 0.49 0.56 0.56 0.49 0.62 0.7 0.72 0.55 0.7 0.81 - - - 1.01 - - - 1.41 - - - 1.56 1.52 1.06 1.2 1.59 1.49 1 1.11 1.86 1.69 1.09 1.08 2.06 1.66 0.8 0.96 2.26 1.94 0.96 1.19 2.7 2.29 1.19 1.42 2.82 2.52 1.48 0.58 3.11