|
(単位:百万ドル)
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
30
|
14
|
18
|
21
|
56
|
50
|
69
|
105
|
127
|
90
|
106
|
55
|
39
|
20
|
56
|
65
|
86
|
50
|
78
|
23
|
48
|
44
|
75
|
45
|
88
|
66
|
180
|
153
|
242
|
221
|
106
|
182
|
88
|
66
|
120
|
122
|
132
|
172
|
166
|
245
|
225
|
69
|
61
|
600
|
201
|
139
|
39
|
120
|
105
|
142
|
56
|
146
|
196
|
241
|
263
|
324
|
144
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23
|
48
|
63
|
216
|
157
|
156
|
127
|
100
|
101
|
83
|
84
|
83
|
84
|
49
|
49
|
62
|
81
|
89
|
89
|
89
|
91
|
76
|
68
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
62
|
63
|
68
|
61
|
89
|
90
|
97
|
98
|
94
|
100
|
0
|
0
|
160
|
|
現金 + 有価証券
|
30
|
14
|
18
|
21
|
56
|
50
|
69
|
105
|
151
|
139
|
170
|
272
|
196
|
176
|
183
|
166
|
187
|
134
|
162
|
106
|
132
|
93
|
124
|
108
|
170
|
155
|
269
|
242
|
334
|
298
|
175
|
182
|
88
|
66
|
120
|
122
|
132
|
172
|
166
|
245
|
225
|
69
|
61
|
600
|
264
|
203
|
108
|
181
|
194
|
233
|
154
|
244
|
290
|
341
|
263
|
324
|
304
|
|
売掛金
|
32
|
32
|
16
|
11
|
7
|
8
|
8
|
7
|
7
|
8
|
7
|
7
|
7
|
8
|
8
|
7
|
6
|
8
|
9
|
8
|
7
|
9
|
10
|
9
|
9
|
10
|
12
|
10
|
9
|
-
|
65
|
46
|
74
|
13
|
83
|
48
|
77
|
20
|
89
|
62
|
91
|
19
|
95
|
70
|
102
|
25
|
101
|
77
|
102
|
24
|
104
|
78
|
111
|
29
|
116
|
82
|
115
|
|
流動資産合計
|
128
|
109
|
106
|
115
|
130
|
129
|
154
|
214
|
227
|
223
|
252
|
263
|
277
|
261
|
275
|
267
|
278
|
231
|
263
|
221
|
226
|
200
|
232
|
230
|
277
|
272
|
386
|
374
|
435
|
1,281
|
255
|
309
|
198
|
108
|
237
|
208
|
248
|
222
|
291
|
333
|
374
|
147
|
173
|
681
|
380
|
249
|
223
|
273
|
315
|
279
|
274
|
337
|
444
|
389
|
393
|
419
|
436
|
|
有形固定資産
|
140
|
161
|
179
|
189
|
207
|
233
|
256
|
269
|
283
|
304
|
328
|
339
|
365
|
416
|
469
|
478
|
527
|
588
|
639
|
667
|
725
|
794
|
832
|
855
|
870
|
888
|
897
|
922
|
950
|
112
|
110
|
111
|
116
|
116
|
118
|
119
|
121
|
124
|
126
|
128
|
131
|
133
|
134
|
136
|
136
|
139
|
144
|
147
|
150
|
154
|
164
|
169
|
172
|
173
|
176
|
176
|
177
|
|
固定資産合計
|
158
|
180
|
196
|
202
|
219
|
245
|
268
|
280
|
295
|
318
|
341
|
352
|
377
|
427
|
480
|
488
|
537
|
597
|
649
|
677
|
734
|
804
|
840
|
862
|
877
|
895
|
904
|
928
|
956
|
118
|
997
|
1,014
|
1,421
|
1,568
|
1,523
|
1,481
|
1,483
|
1,567
|
1,508
|
1,510
|
1,510
|
1,699
|
1,507
|
541
|
538
|
537
|
561
|
559
|
558
|
566
|
588
|
592
|
591
|
602
|
599
|
598
|
595
|
|
総資産
|
286
|
289
|
303
|
317
|
349
|
375
|
423
|
494
|
523
|
541
|
594
|
616
|
655
|
688
|
755
|
755
|
815
|
828
|
912
|
898
|
960
|
1,004
|
1,072
|
1,092
|
1,155
|
1,168
|
1,290
|
1,303
|
1,391
|
1,399
|
1,252
|
1,324
|
1,619
|
1,677
|
1,760
|
1,690
|
1,731
|
1,790
|
1,800
|
1,844
|
1,885
|
1,846
|
1,680
|
1,222
|
918
|
787
|
784
|
832
|
874
|
846
|
863
|
930
|
1,035
|
992
|
992
|
1,018
|
1,031
|
|
買掛金
|
27
|
27
|
22
|
18
|
24
|
19
|
25
|
14
|
20
|
16
|
22
|
24
|
27
|
33
|
32
|
22
|
34
|
36
|
41
|
34
|
38
|
39
|
28
|
24
|
24
|
22
|
27
|
29
|
36
|
35
|
16
|
14
|
13
|
18
|
20
|
14
|
19
|
19
|
15
|
16
|
17
|
22
|
40
|
24
|
29
|
18
|
18
|
20
|
21
|
22
|
23
|
17
|
29
|
22
|
28
|
26
|
24
|
|
流動負債合計
|
127
|
121
|
128
|
121
|
136
|
145
|
173
|
152
|
157
|
146
|
174
|
165
|
169
|
179
|
218
|
178
|
202
|
189
|
238
|
188
|
222
|
233
|
266
|
226
|
235
|
204
|
285
|
238
|
261
|
223
|
54
|
80
|
126
|
113
|
124
|
95
|
133
|
150
|
122
|
118
|
152
|
169
|
203
|
97
|
132
|
103
|
95
|
99
|
119
|
100
|
99
|
97
|
160
|
107
|
106
|
110
|
128
|
|
固定負債合計
|
24
|
26
|
27
|
33
|
31
|
30
|
31
|
108
|
107
|
106
|
105
|
105
|
105
|
101
|
97
|
100
|
100
|
96
|
94
|
99
|
93
|
91
|
89
|
92
|
93
|
91
|
90
|
79
|
79
|
75
|
59
|
29
|
220
|
236
|
254
|
151
|
150
|
150
|
156
|
151
|
143
|
135
|
75
|
79
|
79
|
76
|
97
|
95
|
95
|
100
|
113
|
115
|
115
|
126
|
122
|
123
|
122
|
|
総負債
|
151
|
147
|
156
|
154
|
168
|
176
|
205
|
260
|
265
|
253
|
279
|
271
|
274
|
281
|
316
|
279
|
302
|
285
|
332
|
288
|
316
|
324
|
355
|
318
|
328
|
296
|
375
|
317
|
340
|
299
|
114
|
110
|
346
|
349
|
378
|
246
|
283
|
300
|
279
|
270
|
296
|
304
|
279
|
177
|
211
|
180
|
192
|
195
|
214
|
200
|
212
|
212
|
276
|
233
|
228
|
234
|
250
|
|
資本金及び資本剰余金
|
79
|
81
|
84
|
86
|
90
|
93
|
96
|
102
|
112
|
125
|
128
|
133
|
147
|
152
|
155
|
159
|
166
|
170
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
71
|
84
|
86
|
101
|
115
|
131
|
149
|
170
|
191
|
210
|
233
|
259
|
285
|
308
|
337
|
370
|
405
|
430
|
464
|
502
|
546
|
573
|
602
|
650
|
706
|
746
|
785
|
854
|
926
|
972
|
1,006
|
1,082
|
1,155
|
1,206
|
1,264
|
1,341
|
1,408
|
1,455
|
1,507
|
1,594
|
1,672
|
1,722
|
1,769
|
1,855
|
1,913
|
1,938
|
1,968
|
2,039
|
2,099
|
2,128
|
2,164
|
2,245
|
2,313
|
2,348
|
2,389
|
2,471
|
2,543
|
|
株主資本
|
135
|
142
|
146
|
163
|
181
|
198
|
217
|
234
|
258
|
288
|
314
|
344
|
380
|
407
|
439
|
476
|
513
|
543
|
579
|
610
|
644
|
680
|
716
|
773
|
826
|
872
|
915
|
985
|
1,051
|
1,100
|
1,138
|
1,213
|
1,272
|
1,327
|
1,381
|
1,443
|
1,448
|
1,489
|
1,520
|
1,574
|
1,588
|
1,542
|
1,400
|
1,045
|
706
|
606
|
591
|
637
|
659
|
645
|
650
|
718
|
759
|
759
|
764
|
783
|
780
|