|
(単位:百万ドル)
|
2Q11
|
3Q10
|
4Q11
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
307
|
460
|
477
|
379
|
523
|
478
|
360
|
237
|
321
|
333
|
318
|
294
|
379
|
469
|
484
|
500
|
516
|
537
|
492
|
365
|
505
|
519
|
440
|
395
|
-
|
547
|
527
|
398
|
564
|
641
|
604
|
424
|
584
|
604
|
596
|
574
|
656
|
715
|
809
|
917
|
1,388
|
1,750
|
1,497
|
1,137
|
1,364
|
1,328
|
1,106
|
868
|
1,036
|
1,149
|
1,251
|
1,163
|
1,412
|
1,520
|
1,534
|
1,363
|
1,502
|
1,503
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
307
|
460
|
477
|
379
|
523
|
478
|
360
|
237
|
321
|
333
|
318
|
294
|
379
|
469
|
484
|
500
|
516
|
537
|
492
|
365
|
505
|
519
|
440
|
395
|
-
|
547
|
527
|
405
|
564
|
641
|
604
|
424
|
584
|
604
|
596
|
574
|
656
|
715
|
809
|
917
|
1,388
|
1,750
|
1,497
|
1,137
|
1,364
|
1,328
|
1,106
|
868
|
1,036
|
1,149
|
1,251
|
1,163
|
1,412
|
1,520
|
1,534
|
1,363
|
1,502
|
1,503
|
|
売掛金
|
304
|
336
|
258
|
294
|
318
|
223
|
213
|
284
|
264
|
179
|
218
|
258
|
312
|
182
|
219
|
252
|
306
|
179
|
221
|
274
|
284
|
142
|
192
|
240
|
277
|
185
|
221
|
277
|
351
|
214
|
385
|
459
|
484
|
383
|
418
|
465
|
531
|
394
|
500
|
750
|
894
|
612
|
545
|
728
|
845
|
675
|
706
|
772
|
802
|
630
|
562
|
656
|
685
|
541
|
591
|
629
|
648
|
454
|
|
商品及び製品
|
343
|
300
|
280
|
325
|
295
|
297
|
280
|
321
|
277
|
261
|
296
|
292
|
257
|
222
|
240
|
245
|
245
|
270
|
327
|
328
|
239
|
228
|
247
|
268
|
250
|
253
|
279
|
330
|
278
|
259
|
272
|
358
|
342
|
293
|
297
|
338
|
307
|
229
|
271
|
394
|
476
|
661
|
778
|
827
|
834
|
933
|
917
|
879
|
797
|
682
|
572
|
532
|
447
|
422
|
459
|
520
|
483
|
503
|
|
流動資産合計
|
1,019
|
1,155
|
1,076
|
1,084
|
1,211
|
1,064
|
924
|
911
|
941
|
844
|
897
|
912
|
1,011
|
933
|
1,007
|
1,067
|
1,134
|
1,052
|
1,114
|
1,042
|
1,129
|
926
|
916
|
944
|
1,084
|
1,027
|
1,071
|
1,061
|
1,253
|
1,173
|
1,324
|
1,313
|
1,483
|
1,350
|
1,381
|
1,458
|
1,573
|
1,414
|
1,663
|
2,157
|
2,878
|
3,159
|
2,980
|
2,860
|
3,190
|
3,073
|
2,858
|
2,658
|
2,761
|
2,605
|
2,498
|
2,492
|
2,696
|
2,631
|
2,727
|
2,660
|
2,774
|
2,593
|
|
有形固定資産
|
91
|
85
|
84
|
78
|
78
|
94
|
94
|
93
|
89
|
87
|
85
|
87
|
87
|
88
|
89
|
89
|
90
|
91
|
101
|
108
|
99
|
92
|
87
|
84
|
84
|
85
|
85
|
87
|
86
|
86
|
84
|
83
|
81
|
78
|
76
|
75
|
76
|
76
|
79
|
86
|
96
|
114
|
114
|
111
|
109
|
109
|
112
|
113
|
118
|
121
|
126
|
122
|
119
|
116
|
113
|
112
|
109
|
113
|
|
固定資産合計
|
800
|
792
|
785
|
779
|
779
|
791
|
775
|
780
|
547
|
529
|
525
|
521
|
517
|
518
|
507
|
506
|
503
|
374
|
383
|
387
|
380
|
397
|
468
|
472
|
469
|
470
|
516
|
590
|
577
|
570
|
574
|
692
|
681
|
673
|
705
|
697
|
773
|
948
|
950
|
938
|
934
|
983
|
1,015
|
996
|
971
|
962
|
972
|
986
|
977
|
955
|
942
|
932
|
963
|
973
|
958
|
984
|
957
|
945
|
|
総資産
|
1,819
|
1,948
|
1,861
|
1,863
|
1,990
|
1,856
|
1,700
|
1,692
|
1,489
|
1,374
|
1,422
|
1,433
|
1,528
|
1,451
|
1,515
|
1,573
|
1,638
|
1,426
|
1,498
|
1,429
|
1,509
|
1,324
|
1,384
|
1,416
|
1,554
|
1,498
|
1,587
|
1,652
|
1,830
|
1,743
|
1,899
|
2,006
|
2,166
|
2,024
|
2,087
|
2,156
|
2,346
|
2,363
|
2,614
|
3,096
|
3,813
|
4,142
|
3,995
|
3,856
|
4,162
|
4,035
|
3,830
|
3,645
|
3,739
|
3,561
|
3,440
|
3,425
|
3,660
|
3,605
|
3,685
|
3,644
|
3,732
|
3,539
|
|
買掛金
|
370
|
386
|
298
|
342
|
377
|
301
|
262
|
368
|
339
|
265
|
296
|
303
|
328
|
242
|
285
|
300
|
350
|
299
|
340
|
356
|
363
|
241
|
292
|
333
|
358
|
274
|
312
|
386
|
429
|
293
|
343
|
440
|
435
|
283
|
338
|
411
|
439
|
259
|
429
|
662
|
811
|
823
|
709
|
660
|
738
|
636
|
558
|
546
|
491
|
406
|
386
|
492
|
527
|
448
|
554
|
555
|
578
|
414
|
|
流動負債合計
|
568
|
599
|
470
|
529
|
590
|
487
|
476
|
558
|
545
|
453
|
502
|
522
|
563
|
454
|
498
|
516
|
574
|
494
|
554
|
588
|
609
|
414
|
459
|
547
|
606
|
507
|
517
|
616
|
707
|
575
|
728
|
875
|
914
|
717
|
733
|
836
|
892
|
714
|
874
|
1,204
|
1,516
|
1,681
|
1,412
|
1,370
|
1,552
|
1,421
|
1,252
|
1,210
|
1,197
|
1,050
|
957
|
1,086
|
1,201
|
1,085
|
1,140
|
1,202
|
1,294
|
1,101
|
|
固定負債合計
|
160
|
168
|
185
|
185
|
195
|
218
|
219
|
187
|
186
|
187
|
200
|
202
|
200
|
192
|
184
|
182
|
172
|
173
|
177
|
172
|
163
|
149
|
166
|
152
|
147
|
135
|
119
|
114
|
116
|
116
|
116
|
118
|
119
|
129
|
156
|
152
|
155
|
160
|
171
|
185
|
194
|
198
|
210
|
222
|
240
|
215
|
214
|
266
|
283
|
253
|
256
|
260
|
268
|
285
|
295
|
330
|
334
|
309
|
|
総負債
|
729
|
768
|
656
|
714
|
786
|
706
|
696
|
746
|
732
|
640
|
702
|
725
|
763
|
647
|
682
|
699
|
747
|
668
|
731
|
760
|
772
|
564
|
626
|
700
|
753
|
642
|
637
|
730
|
823
|
692
|
844
|
994
|
1,033
|
847
|
889
|
988
|
1,048
|
874
|
1,046
|
1,389
|
1,711
|
1,880
|
1,623
|
1,593
|
1,793
|
1,636
|
1,467
|
1,476
|
1,480
|
1,303
|
1,213
|
1,347
|
1,469
|
1,371
|
1,435
|
1,532
|
1,628
|
1,411
|
|
資本金及び資本剰余金
|
33
|
33
|
33
|
33
|
33
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30
|
-
|
30
|
30
|
30
|
-
|
30
|
30
|
30
|
-
|
30
|
30
|
30
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
利益剰余金
|
1,467
|
1,532
|
1,514
|
1,491
|
1,546
|
1,556
|
1,498
|
1,389
|
1,018
|
975
|
957
|
926
|
970
|
976
|
995
|
1,032
|
1,043
|
930
|
937
|
869
|
934
|
963
|
983
|
937
|
1,034
|
1,074
|
1,165
|
1,117
|
1,197
|
1,232
|
1,259
|
1,210
|
1,322
|
1,365
|
1,410
|
1,359
|
1,476
|
1,690
|
1,762
|
1,882
|
2,265
|
2,491
|
2,677
|
2,657
|
2,867
|
2,976
|
3,077
|
2,996
|
3,136
|
3,178
|
3,240
|
3,190
|
3,435
|
3,603
|
3,696
|
3,627
|
3,494
|
3,627
|
|
株主資本
|
1,090
|
1,179
|
1,205
|
1,149
|
1,204
|
1,150
|
1,003
|
946
|
756
|
733
|
720
|
708
|
765
|
804
|
832
|
874
|
890
|
758
|
766
|
668
|
736
|
759
|
758
|
716
|
801
|
856
|
950
|
921
|
1,007
|
1,050
|
1,055
|
1,012
|
1,132
|
1,176
|
1,198
|
1,167
|
1,297
|
1,489
|
1,567
|
1,705
|
2,101
|
2,262
|
2,372
|
2,263
|
2,368
|
2,399
|
2,362
|
2,169
|
2,259
|
2,258
|
2,226
|
2,077
|
2,190
|
2,234
|
2,249
|
2,111
|
2,102
|
2,127
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|