|
(単位:千ドル)
|
2011/12
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
2025/12
|
|
現金同等物
|
6,955
|
5,987
|
2,409
|
5,308
|
1,663
|
184
|
2,066
|
488
|
1,015
|
2,431
|
5,912
|
2,521
|
3,800
|
954
|
16,951
|
|
現金 + 有価証券
|
6,955
|
5,987
|
2,409
|
5,308
|
1,663
|
184
|
2,066
|
488
|
1,015
|
2,431
|
5,912
|
2,521
|
3,800
|
954
|
16,951
|
|
売掛金
|
-
|
634
|
14
|
322
|
24
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,419
|
1,287
|
|
商品及び製品
|
-
|
662
|
591
|
428
|
450
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
11,008
|
14,359
|
5,960
|
8,635
|
5,649
|
7,964
|
7,731
|
8,600
|
13,349
|
20,834
|
13,828
|
30,767
|
23,183
|
12,558
|
20,657
|
|
有形固定資産
|
9,383
|
20,491
|
25,275
|
26,207
|
26,596
|
15,148
|
12,781
|
9,742
|
7,935
|
9,431
|
14,563
|
13,474
|
15,204
|
8,605
|
29,886
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
31,260
|
38,885
|
39,505
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
113,125
|
69,286
|
83,283
|
78,751
|
148,946
|
|
総資産
|
26,974
|
47,864
|
43,999
|
46,455
|
43,212
|
33,843
|
30,963
|
28,611
|
39,569
|
43,123
|
126,954
|
100,053
|
106,466
|
91,309
|
169,604
|
|
買掛金
|
1,755
|
2,535
|
3,131
|
2,265
|
1,964
|
804
|
321
|
405
|
922
|
313
|
633
|
714
|
1,333
|
2,853
|
2,269
|
|
一年内返済予定の長期借入金
|
138
|
7,720
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,795
|
4,495
|
97
|
-
|
|
流動負債合計
|
6,045
|
18,161
|
13,100
|
12,604
|
12,142
|
2,424
|
1,109
|
2,400
|
4,444
|
4,825
|
23,909
|
31,628
|
14,841
|
8,111
|
10,024
|
|
長期借入金
|
1,298
|
6,010
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,486
|
6,121
|
5,355
|
8,390
|
-
|
|
固定負債合計
|
4,331
|
11,308
|
10,656
|
11,609
|
12,311
|
17,002
|
17,989
|
16,837
|
11,633
|
6,518
|
10,074
|
12,061
|
13,348
|
23,429
|
48,678
|
|
総負債
|
10,376
|
29,469
|
23,756
|
24,214
|
24,453
|
19,426
|
19,098
|
19,226
|
16,077
|
11,344
|
33,984
|
43,690
|
28,189
|
31,540
|
58,703
|
|
利益剰余金
|
-126,862
|
-157,624
|
-178,971
|
-188,610
|
-199,064
|
-212,029
|
-222,605
|
-232,100
|
-235,900
|
-221,000
|
-245,500
|
-291,500
|
-282,300
|
-335,700
|
-378,700
|
|
株主資本
|
16,597
|
18,394
|
20,243
|
22,241
|
18,759
|
14,416
|
11,865
|
9,384
|
23,492
|
31,779
|
92,970
|
56,363
|
78,277
|
59,769
|
110,900
|
|
運転資本
|
-
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|