|
(単位:千ドル)
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
41,825
|
11,499
|
8,587
|
6,414
|
8,207
|
6,101
|
8,864
|
9,496
|
6,529
|
2,168
|
6,652
|
4,371
|
7,062
|
8,550
|
6,203
|
13,085
|
8,142
|
6,969
|
6,699
|
11,281
|
12,069
|
8,070
|
43,404
|
60,342
|
29,529
|
13,219
|
6,700
|
12,624
|
24,700
|
30,046
|
25,500
|
34,311
|
19,300
|
20,500
|
4,800
|
10,200
|
13,815
|
7,288
|
9,121
|
10,500
|
7,900
|
2,500
|
4,323
|
9,000
|
|
現金 + 有価証券
|
41,825
|
11,499
|
8,587
|
6,414
|
8,207
|
6,101
|
8,864
|
9,496
|
6,529
|
2,168
|
6,652
|
4,371
|
7,062
|
8,550
|
6,203
|
13,085
|
8,142
|
6,969
|
6,699
|
11,281
|
12,069
|
8,070
|
43,404
|
60,342
|
29,529
|
13,219
|
6,700
|
12,624
|
24,700
|
30,046
|
25,500
|
34,311
|
19,300
|
20,500
|
4,800
|
10,200
|
13,815
|
7,288
|
9,121
|
10,500
|
7,900
|
2,500
|
4,323
|
9,000
|
|
商品及び製品
|
1,626
|
1,900
|
1,708
|
1,675
|
1,752
|
1,899
|
1,811
|
1,751
|
1,834
|
2,112
|
1,913
|
2,130
|
2,233
|
2,289
|
2,071
|
2,077
|
2,242
|
2,479
|
2,219
|
2,069
|
2,085
|
2,009
|
2,092
|
1,954
|
1,937
|
2,100
|
1,928
|
2,027
|
2,127
|
2,318
|
2,363
|
2,250
|
2,209
|
2,442
|
2,107
|
2,041
|
2,039
|
1,911
|
1,736
|
1,743
|
1,851
|
1,938
|
1,850
|
1,728
|
|
流動資産合計
|
53,131
|
43,983
|
40,003
|
38,237
|
39,072
|
38,623
|
39,319
|
36,351
|
30,441
|
35,885
|
20,980
|
18,546
|
20,305
|
20,730
|
19,541
|
26,006
|
21,721
|
22,045
|
28,003
|
28,473
|
27,134
|
24,678
|
62,516
|
81,107
|
44,863
|
31,669
|
24,668
|
32,708
|
41,347
|
49,503
|
46,465
|
55,458
|
39,977
|
37,449
|
23,934
|
27,136
|
29,129
|
25,134
|
26,831
|
26,005
|
23,486
|
19,895
|
23,843
|
26,819
|
|
有形固定資産
|
79,806
|
82,090
|
83,015
|
85,825
|
93,011
|
102,421
|
106,871
|
110,970
|
117,259
|
118,470
|
123,516
|
126,631
|
114,903
|
102,794
|
102,499
|
103,937
|
105,225
|
104,145
|
94,319
|
91,259
|
93,364
|
91,778
|
87,902
|
-
|
80,545
|
79,642
|
80,059
|
74,215
|
74,836
|
75,668
|
76,170
|
76,073
|
78,107
|
78,644
|
80,326
|
85,079
|
82,187
|
84,027
|
86,304
|
86,178
|
85,007
|
86,149
|
84,426
|
86,826
|
|
固定資産合計
|
423,894
|
411,323
|
407,460
|
405,086
|
411,713
|
422,405
|
426,734
|
430,667
|
436,772
|
435,420
|
442,372
|
445,239
|
433,367
|
421,981
|
421,393
|
422,642
|
423,184
|
428,181
|
618,712
|
608,520
|
608,294
|
600,074
|
590,983
|
584,485
|
576,785
|
573,552
|
573,913
|
566,219
|
562,938
|
564,283
|
562,975
|
563,945
|
562,392
|
559,769
|
566,391
|
570,028
|
563,899
|
567,167
|
571,192
|
567,841
|
566,488
|
572,119
|
566,609
|
569,958
|
|
総資産
|
477,025
|
455,306
|
447,463
|
443,323
|
450,785
|
461,028
|
466,053
|
467,018
|
467,213
|
471,305
|
463,352
|
463,785
|
453,672
|
442,711
|
440,934
|
448,648
|
444,905
|
450,226
|
646,715
|
636,993
|
635,428
|
624,752
|
653,499
|
665,592
|
621,648
|
605,221
|
598,581
|
598,927
|
604,285
|
613,786
|
609,440
|
619,403
|
602,369
|
597,218
|
590,325
|
597,164
|
593,028
|
592,301
|
598,023
|
593,846
|
589,974
|
592,014
|
590,452
|
596,777
|
|
買掛金
|
14,716
|
5,528
|
5,038
|
7,156
|
10,595
|
11,046
|
8,786
|
9,050
|
9,388
|
11,637
|
12,334
|
9,614
|
10,358
|
12,307
|
8,955
|
9,053
|
6,848
|
9,564
|
8,541
|
10,234
|
9,811
|
5,627
|
6,456
|
9,338
|
6,238
|
7,472
|
9,622
|
6,119
|
7,391
|
10,626
|
10,233
|
9,288
|
12,486
|
12,741
|
11,706
|
16,576
|
10,087
|
12,541
|
11,881
|
11,704
|
8,548
|
12,087
|
11,825
|
15,330
|
|
流動負債合計
|
45,118
|
31,577
|
30,923
|
30,389
|
39,878
|
39,579
|
41,487
|
34,599
|
38,074
|
45,318
|
50,695
|
57,460
|
58,236
|
47,325
|
51,362
|
50,622
|
51,872
|
82,903
|
98,599
|
77,329
|
80,359
|
73,959
|
58,858
|
67,042
|
69,727
|
66,412
|
66,358
|
73,398
|
69,707
|
74,582
|
71,021
|
70,133
|
70,266
|
68,513
|
64,085
|
73,743
|
69,599
|
72,581
|
75,221
|
74,886
|
75,587
|
75,658
|
74,804
|
76,776
|
|
固定負債合計
|
232,575
|
213,329
|
198,880
|
184,035
|
171,291
|
176,816
|
174,508
|
174,118
|
165,194
|
160,805
|
142,457
|
127,940
|
120,767
|
120,436
|
115,055
|
117,898
|
103,984
|
102,087
|
284,878
|
296,840
|
315,055
|
305,227
|
346,036
|
341,991
|
280,845
|
261,231
|
249,361
|
233,143
|
230,660
|
228,581
|
222,813
|
225,427
|
202,592
|
247,557
|
245,696
|
246,461
|
264,757
|
269,024
|
266,513
|
270,382
|
259,177
|
255,687
|
249,947
|
245,823
|
|
総負債
|
277,693
|
244,906
|
229,803
|
214,424
|
211,169
|
216,395
|
215,995
|
208,717
|
203,268
|
206,123
|
193,152
|
185,400
|
179,003
|
167,761
|
166,417
|
168,520
|
155,856
|
184,990
|
383,477
|
374,169
|
395,414
|
379,186
|
404,894
|
409,033
|
350,572
|
327,643
|
315,719
|
306,541
|
300,367
|
303,163
|
293,834
|
295,560
|
272,858
|
316,070
|
309,781
|
320,204
|
334,356
|
341,605
|
341,734
|
345,268
|
334,764
|
331,345
|
324,751
|
322,599
|
|
資本金及び資本剰余金
|
369
|
374
|
374
|
382
|
383
|
383
|
383
|
384
|
385
|
385
|
385
|
387
|
387
|
387
|
387
|
387
|
391
|
390
|
388
|
377
|
349
|
351
|
351
|
359
|
364
|
364
|
365
|
367
|
366
|
365
|
366
|
369
|
370
|
370
|
364
|
356
|
329
|
313
|
312
|
299
|
299
|
298
|
300
|
299
|
|
利益剰余金
|
-154,014
|
-149,439
|
-142,648
|
-135,418
|
-130,751
|
-125,385
|
-119,942
|
-112,675
|
-107,464
|
-107,046
|
-102,169
|
-94,350
|
-98,389
|
-98,427
|
-99,392
|
-94,340
|
-87,505
|
-110,888
|
-109,975
|
-95,888
|
-89,486
|
-85,988
|
-82,388
|
-76,889
|
-66,969
|
-61,514
|
-57,550
|
-48,732
|
-38,571
|
-32,393
|
-30,278
|
-23,137
|
-18,128
|
-11,592
|
-6,674
|
382
|
9,611
|
13,962
|
19,874
|
27,507
|
33,693
|
18,909
|
22,571
|
29,656
|
|
株主資本
|
199,332
|
210,400
|
217,660
|
228,899
|
239,616
|
244,633
|
250,058
|
258,301
|
263,945
|
265,182
|
270,200
|
278,385
|
274,669
|
274,950
|
274,517
|
280,128
|
289,049
|
265,236
|
263,238
|
262,824
|
240,014
|
245,566
|
248,605
|
256,559
|
271,076
|
277,578
|
282,862
|
292,386
|
303,918
|
310,623
|
315,606
|
323,843
|
329,511
|
281,148
|
280,544
|
276,960
|
258,672
|
250,696
|
256,289
|
248,578
|
255,210
|
260,669
|
265,701
|
274,178
|