El Pollo Loco Holdings, Inc.【LOCO】 業績推移・財務諸表

(単位:千ドル) 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 41,825 11,499 8,587 6,414 8,207 6,101 8,864 9,496 6,529 2,168 6,652 4,371 7,062 8,550 6,203 13,085 8,142 6,969 6,699 11,281 12,069 8,070 43,404 60,342 29,529 13,219 6,700 12,624 24,700 30,046 25,500 34,311 19,300 20,500 4,800 10,200 13,815 7,288 9,121 10,500 7,900 2,500 4,323 9,000
現金 + 有価証券 41,825 11,499 8,587 6,414 8,207 6,101 8,864 9,496 6,529 2,168 6,652 4,371 7,062 8,550 6,203 13,085 8,142 6,969 6,699 11,281 12,069 8,070 43,404 60,342 29,529 13,219 6,700 12,624 24,700 30,046 25,500 34,311 19,300 20,500 4,800 10,200 13,815 7,288 9,121 10,500 7,900 2,500 4,323 9,000
商品及び製品 1,626 1,900 1,708 1,675 1,752 1,899 1,811 1,751 1,834 2,112 1,913 2,130 2,233 2,289 2,071 2,077 2,242 2,479 2,219 2,069 2,085 2,009 2,092 1,954 1,937 2,100 1,928 2,027 2,127 2,318 2,363 2,250 2,209 2,442 2,107 2,041 2,039 1,911 1,736 1,743 1,851 1,938 1,850 1,728
流動資産合計 53,131 43,983 40,003 38,237 39,072 38,623 39,319 36,351 30,441 35,885 20,980 18,546 20,305 20,730 19,541 26,006 21,721 22,045 28,003 28,473 27,134 24,678 62,516 81,107 44,863 31,669 24,668 32,708 41,347 49,503 46,465 55,458 39,977 37,449 23,934 27,136 29,129 25,134 26,831 26,005 23,486 19,895 23,843 26,819
有形固定資産 79,806 82,090 83,015 85,825 93,011 102,421 106,871 110,970 117,259 118,470 123,516 126,631 114,903 102,794 102,499 103,937 105,225 104,145 94,319 91,259 93,364 91,778 87,902 - 80,545 79,642 80,059 74,215 74,836 75,668 76,170 76,073 78,107 78,644 80,326 85,079 82,187 84,027 86,304 86,178 85,007 86,149 84,426 86,826
固定資産合計 423,894 411,323 407,460 405,086 411,713 422,405 426,734 430,667 436,772 435,420 442,372 445,239 433,367 421,981 421,393 422,642 423,184 428,181 618,712 608,520 608,294 600,074 590,983 584,485 576,785 573,552 573,913 566,219 562,938 564,283 562,975 563,945 562,392 559,769 566,391 570,028 563,899 567,167 571,192 567,841 566,488 572,119 566,609 569,958
総資産 477,025 455,306 447,463 443,323 450,785 461,028 466,053 467,018 467,213 471,305 463,352 463,785 453,672 442,711 440,934 448,648 444,905 450,226 646,715 636,993 635,428 624,752 653,499 665,592 621,648 605,221 598,581 598,927 604,285 613,786 609,440 619,403 602,369 597,218 590,325 597,164 593,028 592,301 598,023 593,846 589,974 592,014 590,452 596,777
買掛金 14,716 5,528 5,038 7,156 10,595 11,046 8,786 9,050 9,388 11,637 12,334 9,614 10,358 12,307 8,955 9,053 6,848 9,564 8,541 10,234 9,811 5,627 6,456 9,338 6,238 7,472 9,622 6,119 7,391 10,626 10,233 9,288 12,486 12,741 11,706 16,576 10,087 12,541 11,881 11,704 8,548 12,087 11,825 15,330
流動負債合計 45,118 31,577 30,923 30,389 39,878 39,579 41,487 34,599 38,074 45,318 50,695 57,460 58,236 47,325 51,362 50,622 51,872 82,903 98,599 77,329 80,359 73,959 58,858 67,042 69,727 66,412 66,358 73,398 69,707 74,582 71,021 70,133 70,266 68,513 64,085 73,743 69,599 72,581 75,221 74,886 75,587 75,658 74,804 76,776
固定負債合計 232,575 213,329 198,880 184,035 171,291 176,816 174,508 174,118 165,194 160,805 142,457 127,940 120,767 120,436 115,055 117,898 103,984 102,087 284,878 296,840 315,055 305,227 346,036 341,991 280,845 261,231 249,361 233,143 230,660 228,581 222,813 225,427 202,592 247,557 245,696 246,461 264,757 269,024 266,513 270,382 259,177 255,687 249,947 245,823
総負債 277,693 244,906 229,803 214,424 211,169 216,395 215,995 208,717 203,268 206,123 193,152 185,400 179,003 167,761 166,417 168,520 155,856 184,990 383,477 374,169 395,414 379,186 404,894 409,033 350,572 327,643 315,719 306,541 300,367 303,163 293,834 295,560 272,858 316,070 309,781 320,204 334,356 341,605 341,734 345,268 334,764 331,345 324,751 322,599
資本金及び資本剰余金 369 374 374 382 383 383 383 384 385 385 385 387 387 387 387 387 391 390 388 377 349 351 351 359 364 364 365 367 366 365 366 369 370 370 364 356 329 313 312 299 299 298 300 299
利益剰余金 -154,014 -149,439 -142,648 -135,418 -130,751 -125,385 -119,942 -112,675 -107,464 -107,046 -102,169 -94,350 -98,389 -98,427 -99,392 -94,340 -87,505 -110,888 -109,975 -95,888 -89,486 -85,988 -82,388 -76,889 -66,969 -61,514 -57,550 -48,732 -38,571 -32,393 -30,278 -23,137 -18,128 -11,592 -6,674 382 9,611 13,962 19,874 27,507 33,693 18,909 22,571 29,656
株主資本 199,332 210,400 217,660 228,899 239,616 244,633 250,058 258,301 263,945 265,182 270,200 278,385 274,669 274,950 274,517 280,128 289,049 265,236 263,238 262,824 240,014 245,566 248,605 256,559 271,076 277,578 282,862 292,386 303,918 310,623 315,606 323,843 329,511 281,148 280,544 276,960 258,672 250,696 256,289 248,578 255,210 260,669 265,701 274,178