Lindsay Corporation【LNN】 業績推移・財務諸表

(単位:千ドル) 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25 2Q25 3Q25
売上高 119,205 132,134 172,099 127,817 147,370 175,539 219,542 148,397 147,671 152,804 169,936 147,522 134,845 141,089 160,707 123,540 121,622 120,573 141,319 132,897 110,390 124,125 151,533 131,937 124,526 130,339 169,571 123,269 111,951 109,182 121,054 101,885 109,393 113,788 123,106 128,405 108,485 143,577 161,936 166,152 200,137 214,259 176,159 166,241 164,553 161,358 151,519 139,199 166,281 187,064 169,464
売上成長率(%) - - - -
売上原価 88,957 95,640 123,071 95,069 104,513 125,175 156,506 109,820 107,520 110,132 121,687 107,599 97,931 101,533 114,321 90,075 87,208 88,128 99,511 92,951 82,016 91,184 105,627 94,146 92,129 95,023 118,093 90,998 83,303 84,708 91,055 70,398 75,319 80,382 83,410 83,038 77,077 102,403 117,880 128,714 157,193 152,579 123,139 111,983 111,332 111,453 102,565 92,702 116,315 124,576 115,842
売上総利益 30,248 36,494 49,028 - 42,857 50,364 63,036 - 40,151 42,672 48,249 - 36,914 39,556 46,386 - 34,414 32,445 41,808 - 28,374 32,941 45,906 - 32,397 35,316 51,478 - 28,648 24,474 29,999 - 34,074 33,406 39,696 - 31,408 41,174 44,056 37,438 42,944 61,680 53,020 54,258 53,221 49,905 48,954 46,497 49,966 62,488 53,622
売上総利益率(%) - - - - - - - - -
研究開発費 2,056 2,244 2,527 - 3,154 2,763 3,029 - 2,660 2,871 3,071 - 2,724 3,109 3,497 - 3,659 3,748 3,995 - 4,302 4,057 4,348 - 4,053 3,919 3,960 - 3,568 3,665 3,314 - 3,502 3,405 3,396 - 3,090 3,312 3,102 3,207 3,652 3,723 4,308 4,521 4,522 4,352 3,892 4,287 3,864 4,162 4,709
営業費用 25,165 17,546 20,241 - 20,593 20,918 23,486 - 24,159 21,759 23,027 - 25,012 25,020 24,898 - 22,666 37,139 26,483 - 25,639 24,419 28,492 - 26,196 28,250 32,776 - 26,608 28,934 25,524 - 21,798 24,764 23,868 - 23,873 25,365 22,715 24,077 24,606 26,518 28,422 26,993 26,264 28,831 26,856 26,561 29,083 30,364 29,829
営業利益 5,083 18,948 28,787 - 22,264 29,446 39,550 - 15,992 20,913 25,222 - 11,902 14,536 21,488 - 11,748 -4,694 15,325 - 2,735 8,522 17,414 - 6,201 7,066 18,702 - 2,040 -4,460 4,475 - 12,276 8,642 15,828 - 7,535 15,809 21,341 13,361 18,338 35,162 24,598 27,265 26,957 21,074 22,098 19,936 20,883 32,124 23,793
営業利益率 (%) - - - - - - - - -
経常(税引前)利益 4,441 19,427 28,587 12,653 22,383 29,488 39,750 15,686 15,817 20,789 25,500 16,549 11,661 14,138 20,423 529 10,396 -6,193 14,065 11,020 1,335 7,636 16,197 10,547 4,792 5,676 17,445 - 1,681 -5,068 3,229 - 11,255 6,867 12,265 - 6,883 14,561 21,154 9,475 19,204 35,556 24,005 25,733 25,732 20,995 22,697 20,173 22,034 33,214 25,714
経常(税引前)利益率(%) 3.73 14.7 16.61 9.9 15.19 16.8 18.11 10.57 10.71 13.61 15.01 11.22 8.65 10.02 12.71 0.43 8.55 -5.14 9.95 8.29 1.21 6.15 10.69 7.99 3.85 4.35 10.29 - 1.5 -4.64 2.67 - 10.29 6.03 9.96 - 6.34 10.14 13.06 5.7 9.6 16.59 13.63 15.48 15.64 13.01 14.98 14.49 13.25 17.76 15.17
法人税等合計 1,520 6,653 9,764 - 7,655 10,137 13,687 - 5,583 7,339 9,001 - 4,093 5,143 7,496 - 3,452 -2,064 4,421 - 462 2,624 5,245 - 1,607 3,941 7,066 - 469 -1,628 332 - 2,900 1,400 2,200 - -200 2,700 3,400 1,600 4,600 10,500 5,800 7,700 8,900 6,000 4,600 -200 4,900 6,600 6,200
実効税率(%) - - - - - - - - -
純利益 2,921 12,774 18,823 8,759 14,728 19,351 26,063 10,428 10,234 13,450 16,499 11,329 7,568 8,995 12,927 -3,181 6,944 -4,129 9,644 7,808 873 5,012 10,952 6,342 3,185 1,735 10,379 4,978 1,212 -3,440 2,897 1,503 8,345 5,516 10,094 14,674 7,095 11,876 17,797 7,901 14,566 25,073 18,217 18,052 16,881 15,019 18,123 20,379 17,164 26,576 19,500
純利益率(%)
一株あたり利益 0.23 1.01 1.48 - 1.15 1.51 2.03 - 0.79 1.04 1.28 - 0.62 0.75 1.11 - 0.62 -0.37 0.9 - 0.08 0.47 1.03 - 0.3 0.16 0.96 - 0.11 -0.32 0.27 - 0.77 0.51 0.93 - 0.65 1.09 1.63 0.72 1.33 2.28 1.66 1.64 1.53 1.36 1.64 1.85 1.58 2.45 1.8
希薄化後一株あたり利益 0.23 1 1.47 0.68 1.15 1.5 2.01 0.81 0.79 1.04 1.28 0.89 0.62 0.75 1.1 -0.28 0.62 -0.37 0.9 0.73 0.08 0.47 1.02 0.59 0.3 0.16 0.96 0.46 0.11 -0.32 0.27 0.14 0.77 0.51 0.93 1.35 0.65 1.08 1.61 0.72 1.32 2.28 1.65 1.63 1.53 1.36 1.64 1.85 1.57 2.44 1.78
一株あたり配当金 0.09 0.09 0.09 - 0.12 0.12 0.12 - 0.13 0.26 0.26 - 0.27 0.27 0.27 - 0.28 0.28 0.28 - 0.29 0.29 0.29 - 0.3 0.3 0.3 - 0.31 0.31 0.31 - 0.31 0.31 0.32 - 0.32 0.32 0.33 0.33 0.33 0.33 0.34 0.34 0.34 0.35 0.35 0.35 0.36 0.36 0.36