|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
2,527
|
2,605
|
2,613
|
2,662
|
2,714
|
2,804
|
2,548
|
2,570
|
2,714
|
2,899
|
-
|
2,964
|
2,844
|
2,999
|
3,009
|
3,122
|
3,176
|
3,282
|
3,411
|
3,685
|
3,304
|
3,381
|
3,716
|
3,171
|
3,243
|
3,307
|
3,525
|
3,255
|
3,500
|
3,577
|
3,511
|
3,669
|
3,609
|
4,020
|
4,264
|
4,531
|
3,965
|
4,310
|
4,638
|
4,344
|
4,425
|
3,517
|
5,361
|
4,135
|
4,534
|
4,851
|
5,241
|
4,687
|
5,104
|
4,798
|
3,814
|
2,929
|
4,203
|
4,116
|
5,153
|
4,111
|
4,691
|
4,044
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
348
|
330
|
303
|
-
|
468
|
441
|
139
|
-
|
307
|
442
|
418
|
-
|
305
|
418
|
442
|
-
|
427
|
537
|
601
|
-
|
362
|
449
|
268
|
-
|
235
|
414
|
612
|
-
|
475
|
533
|
510
|
-
|
435
|
451
|
532
|
-
|
268
|
421
|
-250
|
-
|
34
|
-161
|
460
|
-
|
262
|
772
|
368
|
92
|
269
|
-3,137
|
-1,170
|
602
|
1,034
|
1,528
|
1,096
|
-703
|
-949
|
848
|
|
経常(税引前)利益率(%)
|
13.77
|
12.67
|
11.6
|
-
|
17.24
|
15.73
|
5.46
|
-
|
11.31
|
15.25
|
-
|
-
|
10.72
|
13.94
|
14.69
|
-
|
13.44
|
16.36
|
17.62
|
-
|
10.96
|
13.28
|
7.21
|
-
|
7.25
|
12.52
|
17.36
|
-
|
13.57
|
14.9
|
14.53
|
-
|
12.05
|
11.22
|
12.48
|
-
|
6.76
|
9.77
|
-5.39
|
-
|
0.77
|
-4.58
|
8.58
|
-
|
5.78
|
15.91
|
7.02
|
1.96
|
5.27
|
-65.38
|
-30.68
|
20.55
|
24.6
|
37.12
|
21.27
|
-17.1
|
-20.23
|
20.97
|
|
法人税等合計
|
93
|
78
|
55
|
-
|
129
|
116
|
-12
|
-
|
61
|
118
|
45
|
-
|
66
|
101
|
105
|
-
|
98
|
139
|
162
|
-
|
62
|
105
|
41
|
-
|
27
|
89
|
145
|
-
|
40
|
122
|
92
|
-
|
68
|
66
|
42
|
-
|
16
|
58
|
-89
|
-
|
-18
|
-67
|
62
|
-
|
37
|
130
|
50
|
-12
|
31
|
-563
|
-289
|
91
|
181
|
306
|
201
|
-175
|
-227
|
149
|
|
実効税率(%)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
283
|
255
|
246
|
196
|
339
|
325
|
143
|
-513
|
245
|
324
|
402
|
320
|
239
|
317
|
337
|
351
|
329
|
398
|
439
|
349
|
300
|
344
|
227
|
283
|
208
|
325
|
467
|
189
|
435
|
411
|
418
|
816
|
367
|
385
|
490
|
399
|
252
|
363
|
-161
|
431
|
52
|
-94
|
398
|
143
|
225
|
642
|
318
|
104
|
238
|
-2,574
|
-881
|
511
|
853
|
1,222
|
895
|
-528
|
-722
|
699
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.88
|
0.35
|
0.78
|
0.62
|
1.08
|
1.04
|
0.47
|
-1.73
|
0.85
|
1.15
|
1.45
|
1.17
|
0.89
|
1.19
|
1.28
|
1.34
|
1.25
|
1.52
|
1.69
|
1.35
|
1.17
|
1.37
|
0.91
|
1.15
|
0.86
|
1.37
|
2.02
|
0.83
|
1.93
|
1.84
|
1.89
|
3.73
|
1.68
|
1.76
|
2.27
|
1.89
|
1.23
|
1.8
|
-0.81
|
2.18
|
0.27
|
-0.49
|
2.06
|
0.74
|
1.17
|
3.38
|
1.7
|
0.6
|
1.39
|
-15.17
|
-5.35
|
2.95
|
4.82
|
6.98
|
5.18
|
-3.29
|
-4.41
|
3.88
|
|
希薄化後一株あたり利益
|
0.85
|
0.33
|
0.75
|
0.6
|
1.05
|
1.01
|
0.44
|
-1.73
|
0.83
|
1.1
|
1.41
|
1.14
|
0.86
|
1.15
|
1.23
|
1.29
|
1.21
|
1.48
|
1.65
|
1.32
|
1.15
|
1.35
|
0.87
|
1.14
|
0.82
|
1.35
|
2
|
0.82
|
1.89
|
1.81
|
1.87
|
3.67
|
1.64
|
1.7
|
2.24
|
1.8
|
1.22
|
1.79
|
-0.83
|
2.15
|
0.15
|
-0.49
|
2.01
|
0.74
|
1.16
|
3.34
|
1.68
|
0.58
|
1.34
|
-15.17
|
-5.37
|
2.94
|
4.79
|
6.93
|
5.11
|
-3.29
|
-4.41
|
3.8
|
|
一株あたり配当金
|
0.01
|
-
|
-
|
-
|
0.05
|
-
|
-
|
-
|
0.08
|
-
|
-
|
-
|
0.12
|
-
|
-
|
-
|
0.16
|
-
|
-
|
-
|
0.2
|
-
|
-
|
-
|
0.25
|
0.25
|
0.25
|
-
|
0.29
|
0.29
|
0.29
|
-
|
0.33
|
0.33
|
0.33
|
-
|
0.37
|
0.37
|
0.37
|
-
|
0.4
|
0.4
|
0.4
|
-
|
0.42
|
0.42
|
0.42
|
0.45
|
0.45
|
0.45
|
-
|
0.45
|
0.45
|
0.45
|
0.45
|
0.45
|
0.45
|
0.45
|