Limoneira Co【LMNR】 業績推移・財務諸表

(単位:千ドル) 3Q11 4Q11 1Q12 2Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1,491 943 616 874 1,264 878 501 1,841 1,590 775 439 816 960 995 857 12,464 9,833 11,007 3,631 527 1,402 1,090 2,996 1,133
現金 + 有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1,491 943 616 874 1,264 878 501 1,841 1,590 775 439 816 960 995 857 12,464 9,833 11,007 3,631 527 1,402 1,090 2,996 1,133
売掛金 7,166 2,410 5,151 7,062 4,252 7,557 10,246 9,962 6,419 11,738 11,178 10,805 7,236 11,319 11,738 7,626 7,420 8,844 12,005 12,563 9,298 8,819 14,804 10,732 10,953 13,478 17,239 14,987 14,116 19,617 19,960 24,127 18,099 26,524 20,659 21,478 16,261 20,703 20,720 16,427 17,483 20,868 22,139 18,457 15,651 17,703 17,766 18,067 14,458 16,663 22,516 21,398 14,734 15,927
流動資産合計 9,574 6,452 11,106 12,610 9,387 14,076 15,004 13,515 13,597 17,834 16,402 16,587 16,011 18,750 18,059 14,503 13,762 15,422 18,052 18,085 18,499 17,798 20,112 19,773 23,120 23,134 26,883 27,261 31,044 36,717 36,080 50,587 35,070 43,513 49,557 56,026 42,520 42,759 44,077 37,534 42,089 44,218 41,952 42,423 37,535 41,894 45,337 43,038 30,225 28,599 34,830 35,481 25,846 28,469
有形固定資産 49,332 49,187 49,090 50,024 53,380 53,614 54,701 55,813 86,210 89,809 92,269 96,842 105,433 111,478 117,867 122,007 128,951 145,986 147,962 149,220 177,096 177,750 184,595 186,845 188,225 188,561 190,029 224,818 225,681 229,694 230,592 247,619 248,114 248,193 246,721 242,501 242,649 244,215 244,505 244,900 242,420 240,499 239,594 241,069 222,628 171,682 163,541 162,836 160,631 160,197 160,683 161,625 162,046 163,854
固定資産合計 150,373 152,576 157,197 160,041 163,235 166,068 164,123 161,250 196,317 201,301 205,426 213,011 231,627 234,564 247,513 256,473 255,764 276,512 281,542 284,280 286,949 293,368 307,027 315,938 315,911 327,377 340,270 384,632 390,295 336,749 347,205 365,102 364,797 365,135 349,103 345,872 347,080 349,053 350,550 350,736 350,187 349,704 348,792 351,074 330,983 279,234 270,989 269,635 270,985 270,977 287,355 271,832 272,969 272,901
総資産 159,947 159,028 168,303 172,651 172,622 180,144 179,127 174,765 209,914 219,135 221,828 229,598 247,638 253,314 265,572 270,976 269,526 291,934 299,594 302,365 305,448 311,166 327,139 335,711 339,031 350,511 367,153 411,893 421,339 373,466 383,285 415,689 399,867 408,648 398,660 401,898 389,600 391,812 394,627 388,270 392,276 393,922 390,744 393,497 368,518 321,128 316,326 312,673 301,210 299,576 322,185 307,313 298,815 301,370
買掛金 3,195 2,650 2,965 3,408 3,670 4,208 5,861 4,811 4,784 4,997 5,755 5,436 6,363 8,148 6,047 5,457 6,611 6,683 5,551 4,561 5,555 5,435 7,071 4,462 6,311 5,050 5,679 6,799 6,134 7,987 10,002 16,174 4,974 8,193 10,451 10,350 5,838 7,062 8,531 8,336 8,963 7,813 9,800 7,078 10,663 9,850 8,375 8,985 9,892 8,765 9,934 7,416 7,260 10,116
一年内返済予定の長期借入金 645 736 742 748 760 767 741 558 569 573 577 594 583 582 583 585 589 1,877 2,464 2,486 2,508 2,513 2,814 2,935 3,030 3,318 3,194 3,177 3,127 2,873 2,915 3,024 3,023 2,998 3,045 3,426 3,277 3,304 3,336 2,236 2,472 2,401 3,678 3,554 1,732 448 446 435 381 668 626 594 559 96
流動負債合計 8,151 6,789 9,024 11,400 11,604 13,946 12,568 14,527 14,675 15,241 17,533 23,166 21,133 18,848 18,084 20,091 19,672 19,253 18,648 26,065 23,751 19,041 21,661 26,896 23,614 20,324 27,487 27,475 27,074 26,695 34,774 39,223 31,664 30,862 29,447 31,548 31,461 29,923 33,750 33,640 35,324 34,608 37,810 38,060 39,274 38,716 38,368 37,295 33,358 30,953 37,523 38,211 34,804 27,217
長期借入金 85,086 82,135 89,270 89,972 88,875 96,236 59,118 47,404 61,563 71,264 60,446 51,509 67,771 81,775 87,521 84,215 89,235 97,204 102,520 87,100 88,164 100,564 105,507 97,638 102,083 112,396 107,684 70,645 76,966 94,001 93,744 109,253 105,892 126,604 124,294 122,159 122,571 131,477 128,190 120,935 130,353 142,148 135,575 129,004 104,076 40,919 40,837 40,735 40,628 51,413 59,503 40,049 40,031 57,868
固定負債合計 99,768 100,187 109,331 110,063 108,316 115,988 78,927 65,870 84,586 94,290 83,258 75,109 95,845 108,322 115,929 113,217 116,301 143,513 149,907 134,885 142,968 156,478 164,400 158,834 167,814 171,371 173,389 147,024 164,315 121,513 121,842 137,539 135,705 154,159 152,563 151,988 151,569 159,350 156,980 150,835 157,707 167,902 162,148 158,942 137,380 71,543 69,304 69,177 67,355 73,625 84,900 63,409 61,510 76,799
総負債 - - - - - - - - - - 100,791 98,275 116,978 127,170 134,013 133,308 135,973 162,766 168,555 160,950 166,719 175,519 186,061 185,730 191,428 191,695 200,876 174,499 191,389 148,208 156,616 176,762 167,369 185,021 182,010 183,536 183,030 189,273 190,730 184,475 193,031 202,510 199,958 197,002 176,654 110,259 107,672 106,472 100,713 104,578 122,423 101,620 96,314 104,016
資本金及び資本剰余金 34,816 34,975 35,102 35,233 35,826 36,041 72,064 72,263 88,300 88,604 88,766 89,635 89,910 90,205 90,353 90,535 90,900 91,103 91,274 91,773 91,983 92,347 93,686 94,197 94,438 94,745 94,976 159,350 159,247 159,730 160,170 160,378 160,432 161,048 161,406 161,834 162,263 162,629 163,199 163,639 164,144 164,241 164,433 165,051 165,346 166,410 167,349 168,105 168,620 168,800 168,720 169,924 170,423 170,131
利益剰余金 14,841 14,980 11,756 12,078 16,398 12,790 14,731 20,773 19,098 17,287 18,808 26,935 23,308 21,066 22,837 27,356 27,216 22,439 22,795 32,659 31,812 28,804 31,398 38,261 34,692 42,284 47,849 54,824 50,354 58,402 59,757 57,309 53,089 45,199 38,850 39,695 30,797 25,140 25,620 27,874 21,552 13,581 13,691 19,618 15,500 29,669 26,582 23,945 19,017 13,957 19,050 24,164 20,826 16,274
株主資本 52,028 52,052 49,948 51,188 52,702 50,210 87,632 94,368 110,653 109,604 111,737 121,992 118,329 113,813 119,228 125,337 121,272 116,887 118,808 129,184 126,498 123,487 129,964 139,171 136,793 148,006 155,467 226,584 219,140 214,448 215,859 228,117 221,688 212,817 205,840 207,552 195,760 191,729 193,087 192,985 188,435 180,602 179,976 185,685 181,054 200,059 197,844 195,391 189,687 184,188 188,952 194,883 191,691 186,544
有利子負債合計 85,731 82,871 90,012 90,720 89,635 97,003 59,859 47,962 62,132 71,837 61,023 52,103 68,354 82,357 88,104 84,800 89,668 99,081 104,984 89,586 90,672 103,077 108,321 100,573 105,113 115,714 110,878 73,822 80,093 96,874 96,659 112,277 108,915 129,602 127,339 125,585 125,848 134,781 131,526 123,171 132,825 144,549 139,253 132,558 105,808 41,367 41,283 41,170 41,009 52,081 60,129 40,643 40,590 57,964
純有利子負債 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 95,168 111,334 108,299 128,728 126,075 124,707 125,347 132,940 129,936 122,396 132,386 143,733 138,293 131,563 104,951 28,903 31,450 30,163 37,378 51,554 58,727 39,553 37,594 56,831
DEレシオ(%) 164.78 159.21 180.21 177.23 170.08 193.19 68.31 50.82 56.15 65.54 54.61 42.71 57.77 72.36 73.9 67.66 73.94 84.77 88.36 69.35 71.68 83.47 83.35 72.27 76.84 78.18 71.32 32.58 36.55 45.17 44.78 49.22 49.13 60.9 61.86 60.51 64.29 70.3 68.12 63.82 70.49 80.04 77.37 71.39 58.44 20.68 20.87 21.07 21.62 28.28 31.82 20.86 21.17 31.07