|
(単位:千ドル)
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
771
|
6,238
|
12,234
|
11,554
|
17,803
|
22,173
|
17,458
|
32,559
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
248
|
3,480
|
2,132
|
308
|
37
|
24
|
4
|
10
|
8
|
198
|
17
|
15
|
22
|
18
|
27
|
18
|
13
|
|
現金 + 有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
771
|
6,238
|
12,234
|
11,554
|
17,803
|
22,421
|
20,939
|
34,691
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,773
|
1,267
|
6,645
|
12,717
|
12,120
|
18,170
|
30,305
|
23,686
|
38,510
|
29,736
|
22,145
|
17,446
|
10,491
|
6,703
|
7,820
|
6,956
|
10,153
|
15,237
|
11,488
|
11,300
|
13,506
|
10,231
|
12,699
|
|
有形固定資産
|
-
|
158
|
-
|
-
|
-
|
109
|
-
|
-
|
-
|
69
|
58
|
47
|
42
|
33
|
40
|
30
|
42
|
35
|
8
|
6
|
8
|
6
|
5
|
7
|
8
|
17
|
14
|
15,084
|
21,975
|
27,192
|
26,708
|
27,208
|
25,917
|
24,519
|
20,897
|
19,671
|
17,311
|
18,376
|
16,377
|
14,517
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,867
|
1,775
|
238
|
225
|
196
|
8,269
|
7,120
|
8,537
|
23,593
|
29,999
|
47,834
|
50,508
|
42,697
|
39,439
|
34,518
|
31,479
|
27,559
|
24,918
|
22,648
|
25,235
|
30,540
|
28,889
|
26,334
|
|
総資産
|
-
|
14,612
|
13,605
|
12,415
|
11,075
|
10,014
|
9,300
|
8,969
|
4,133
|
1,968
|
1,806
|
2,438
|
2,091
|
6,059
|
10,138
|
9,523
|
9,608
|
7,640
|
3,042
|
6,883
|
12,942
|
12,317
|
26,439
|
37,426
|
32,224
|
62,103
|
59,736
|
69,979
|
67,954
|
53,189
|
46,142
|
42,338
|
38,435
|
37,712
|
40,155
|
34,137
|
36,535
|
44,047
|
39,121
|
39,033
|
|
流動負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,022
|
483
|
402
|
746
|
491
|
620
|
581
|
897
|
1,093
|
848
|
897
|
1,969
|
2,212
|
2,143
|
2,287
|
2,467
|
2,765
|
2,538
|
3,100
|
3,095
|
1,562
|
1,947
|
3,382
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
431
|
569
|
-
|
700
|
660
|
746
|
517
|
-
|
185
|
339
|
185
|
186
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
783
|
146
|
307
|
437
|
357
|
257
|
29
|
31
|
0
|
248
|
226
|
203
|
179
|
170
|
151
|
114
|
85
|
56
|
25
|
4,849
|
7,141
|
7,134
|
5,527
|
|
総負債
|
-
|
8,347
|
7,719
|
6,991
|
6,379
|
5,845
|
5,523
|
5,975
|
5,843
|
1,071
|
918
|
932
|
1,163
|
250
|
4,760
|
4,593
|
4,954
|
4,805
|
629
|
709
|
1,183
|
849
|
878
|
610
|
929
|
1,093
|
1,096
|
1,124
|
2,173
|
2,392
|
2,313
|
2,438
|
2,582
|
2,851
|
2,594
|
3,126
|
7,944
|
8,704
|
9,082
|
8,909
|
|
資本金及び資本剰余金
|
0
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
0
|
6
|
6
|
0
|
3
|
3
|
3
|
3
|
3
|
3
|
5
|
15
|
3
|
5
|
5
|
5
|
13
|
13
|
13
|
13
|
2
|
13
|
14
|
14
|
2
|
2
|
2
|
2
|
4
|
4
|
4
|
|
利益剰余金
|
-
|
-21
|
-457
|
-953
|
-1,867
|
-2,391
|
-2,794
|
-3,588
|
-8,292
|
-11,018
|
-11,027
|
-10,572
|
-11,159
|
-11,490
|
-11,947
|
-12,398
|
-12,678
|
-14,495
|
-15,046
|
-15,484
|
-18,236
|
-18,537
|
-14,160
|
-3,053
|
-8,539
|
-13,778
|
-19,506
|
-16,661
|
-23,324
|
-43,018
|
-48,404
|
-52,953
|
-57,370
|
-58,962
|
-56,858
|
-62,931
|
-67,629
|
-65,663
|
-71,062
|
-70,961
|
|
株主資本
|
-
|
6,264
|
5,886
|
5,423
|
4,696
|
4,169
|
3,777
|
2,993
|
-1,711
|
896
|
887
|
1,505
|
927
|
5,808
|
5,377
|
4,930
|
4,654
|
2,834
|
2,412
|
6,174
|
11,758
|
11,468
|
25,561
|
36,815
|
31,295
|
61,010
|
58,681
|
68,855
|
65,781
|
50,797
|
43,999
|
41,162
|
37,367
|
36,186
|
38,472
|
32,515
|
30,201
|
37,027
|
31,733
|
31,858
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
431
|
569
|
-
|
700
|
660
|
746
|
517
|
-
|
185
|
339
|
185
|
186
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-6,053
|
-11,895
|
-11,369
|
-17,617
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
28.64
|
61.42
|
-
|
13.03
|
13.4
|
16.05
|
18.26
|
-
|
3.01
|
2.89
|
1.62
|
0.73
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|