|
(単位:千ドル)
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
15,112
|
14,564
|
13,928
|
14,361
|
13,645
|
-
|
15,382
|
15,951
|
15,300
|
-
|
16,754
|
18,161
|
17,501
|
-
|
18,947
|
19,897
|
19,025
|
-
|
20,258
|
22,389
|
23,216
|
-
|
24,139
|
25,753
|
24,822
|
26,153
|
25,994
|
27,020
|
24,165
|
28,389
|
28,479
|
29,483
|
29,100
|
30,170
|
30,551
|
24,851
|
36,416
|
37,548
|
35,883
|
40,670
|
38,368
|
39,503
|
39,561
|
42,108
|
39,028
|
40,954
|
47,075
|
50,115
|
47,411
|
48,883
|
53,478
|
55,849
|
54,819
|
59,871
|
64,232
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
4,742
|
4,381
|
4,058
|
3,816
|
3,630
|
-
|
4,176
|
4,714
|
4,584
|
-
|
5,530
|
5,785
|
5,498
|
-
|
5,830
|
6,767
|
5,509
|
-
|
5,902
|
7,022
|
6,197
|
-
|
6,786
|
8,237
|
7,245
|
-
|
7,520
|
8,028
|
6,910
|
-
|
9,015
|
9,168
|
8,934
|
-
|
10,068
|
7,822
|
13,712
|
-
|
12,084
|
13,909
|
13,502
|
-
|
13,599
|
14,298
|
13,958
|
-
|
16,192
|
18,029
|
16,596
|
-
|
16,813
|
17,381
|
17,641
|
18,451
|
19,258
|
|
売上総利益
|
10,370
|
10,183
|
9,870
|
10,545
|
10,015
|
10,438
|
11,206
|
11,237
|
10,716
|
11,956
|
11,224
|
12,376
|
12,003
|
12,828
|
13,117
|
13,130
|
13,516
|
14,403
|
14,356
|
15,367
|
17,019
|
16,194
|
17,353
|
17,516
|
17,577
|
18,251
|
18,474
|
18,992
|
17,255
|
19,218
|
19,464
|
20,315
|
20,166
|
19,908
|
20,483
|
17,029
|
22,704
|
24,402
|
23,799
|
26,761
|
24,866
|
25,956
|
25,962
|
27,810
|
25,070
|
26,054
|
30,883
|
32,086
|
30,815
|
33,265
|
36,665
|
38,468
|
37,178
|
41,420
|
44,974
|
|
売上総利益率(%)
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
研究開発費
|
1,040
|
974
|
1,135
|
1,135
|
1,261
|
-
|
1,273
|
1,268
|
1,300
|
-
|
1,344
|
1,137
|
1,109
|
-
|
1,152
|
1,331
|
1,421
|
-
|
1,446
|
1,634
|
1,539
|
-
|
1,658
|
1,634
|
1,761
|
-
|
1,825
|
1,988
|
2,037
|
-
|
2,240
|
2,256
|
2,281
|
-
|
2,994
|
2,139
|
2,098
|
-
|
2,844
|
2,652
|
2,848
|
-
|
2,932
|
3,346
|
3,462
|
-
|
3,875
|
4,516
|
4,224
|
-
|
4,092
|
4,284
|
3,656
|
4,095
|
3,541
|
|
営業費用
|
9,473
|
8,192
|
9,016
|
9,090
|
9,014
|
-
|
10,083
|
9,790
|
9,940
|
-
|
11,455
|
10,396
|
10,151
|
-
|
10,808
|
10,336
|
10,195
|
-
|
11,056
|
11,584
|
11,675
|
-
|
13,160
|
11,980
|
12,524
|
-
|
13,612
|
7,451
|
12,642
|
-
|
15,029
|
14,400
|
14,261
|
-
|
16,130
|
12,157
|
12,686
|
-
|
15,854
|
15,655
|
15,793
|
-
|
18,034
|
22,026
|
18,920
|
-
|
23,009
|
22,634
|
21,635
|
-
|
24,791
|
24,088
|
24,030
|
28,794
|
28,832
|
|
営業利益
|
897
|
1,991
|
854
|
1,455
|
1,001
|
-
|
1,123
|
1,447
|
776
|
-
|
-231
|
1,980
|
1,852
|
-
|
2,309
|
2,794
|
3,321
|
-
|
3,300
|
3,783
|
5,344
|
-
|
4,193
|
5,536
|
5,053
|
6,321
|
4,862
|
11,541
|
4,613
|
7,193
|
4,435
|
5,915
|
5,905
|
4,928
|
4,353
|
4,872
|
10,018
|
9,545
|
7,945
|
11,106
|
9,073
|
8,301
|
7,928
|
5,784
|
6,150
|
6,967
|
7,874
|
9,452
|
9,180
|
10,206
|
11,874
|
14,380
|
13,148
|
12,626
|
16,142
|
|
営業利益率 (%)
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
904
|
1,946
|
663
|
1,420
|
1,055
|
-
|
1,070
|
1,375
|
785
|
-
|
-273
|
2,000
|
1,899
|
-
|
2,326
|
2,824
|
3,139
|
-
|
3,265
|
3,836
|
5,307
|
-
|
4,239
|
5,466
|
5,073
|
-
|
4,916
|
11,547
|
4,730
|
-
|
4,513
|
6,088
|
5,890
|
-
|
4,280
|
4,767
|
9,378
|
-
|
7,493
|
10,455
|
8,434
|
-
|
7,996
|
5,548
|
6,148
|
-
|
8,017
|
10,319
|
9,826
|
-
|
12,797
|
15,506
|
14,551
|
14,241
|
18,070
|
|
経常(税引前)利益率(%)
|
5.98
|
13.36
|
4.76
|
9.89
|
7.73
|
-
|
6.96
|
8.62
|
5.13
|
-
|
-1.63
|
11.01
|
10.85
|
-
|
12.28
|
14.19
|
16.5
|
-
|
16.12
|
17.13
|
22.86
|
-
|
17.56
|
21.22
|
20.44
|
-
|
18.91
|
42.74
|
19.57
|
-
|
15.85
|
20.65
|
20.24
|
-
|
14.01
|
19.18
|
25.75
|
-
|
20.88
|
25.71
|
21.98
|
-
|
20.21
|
13.18
|
15.75
|
-
|
17.03
|
20.59
|
20.73
|
-
|
23.93
|
27.76
|
26.54
|
23.79
|
28.13
|
|
法人税等合計
|
385
|
732
|
277
|
596
|
392
|
-
|
224
|
486
|
64
|
-
|
-66
|
728
|
965
|
-
|
957
|
1,057
|
1,047
|
-
|
1,099
|
1,238
|
2,078
|
-
|
1,020
|
834
|
31
|
-
|
1,063
|
2,796
|
416
|
-
|
1,000
|
1,464
|
706
|
-
|
1,106
|
1,267
|
1,865
|
-
|
1,564
|
2,156
|
1,930
|
-
|
1,958
|
2,033
|
692
|
-
|
1,977
|
2,221
|
2,324
|
-
|
2,910
|
3,680
|
3,410
|
3,230
|
4,291
|
|
実効税率(%)
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
純利益
|
519
|
1,214
|
386
|
824
|
663
|
698
|
846
|
889
|
721
|
746
|
-207
|
1,272
|
934
|
1,916
|
1,369
|
1,767
|
2,092
|
2,530
|
2,166
|
2,598
|
3,229
|
2,597
|
3,219
|
4,632
|
5,042
|
4,284
|
3,853
|
8,751
|
4,314
|
6,025
|
3,513
|
4,624
|
5,184
|
4,613
|
3,174
|
3,500
|
7,513
|
7,033
|
5,929
|
8,299
|
6,504
|
6,175
|
6,038
|
3,515
|
5,456
|
5,627
|
6,040
|
8,098
|
7,502
|
8,465
|
9,887
|
11,826
|
11,141
|
11,011
|
13,779
|
|
純利益率(%)
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.03
|
0.08
|
0.03
|
0.05
|
0.04
|
0.05
|
0.06
|
0.06
|
0.05
|
0.05
|
-0.01
|
0.08
|
0.05
|
0.11
|
0.08
|
0.1
|
0.12
|
0.14
|
0.12
|
0.14
|
0.17
|
0.14
|
0.17
|
0.25
|
0.26
|
0.22
|
0.2
|
0.45
|
0.22
|
0.31
|
0.18
|
0.23
|
0.26
|
0.23
|
0.16
|
0.17
|
0.37
|
0.35
|
0.29
|
0.4
|
0.3
|
0.28
|
0.28
|
0.16
|
0.25
|
0.26
|
0.27
|
0.36
|
0.34
|
0.38
|
0.44
|
0.53
|
0.5
|
0.49
|
0.61
|
|
希薄化後一株あたり利益
|
0.03
|
0.08
|
0.02
|
0.05
|
0.04
|
0.04
|
0.05
|
0.06
|
0.05
|
0.05
|
-0.01
|
0.08
|
0.05
|
0.11
|
0.08
|
0.1
|
0.11
|
0.13
|
0.11
|
0.14
|
0.17
|
0.13
|
0.16
|
0.23
|
0.25
|
0.21
|
0.19
|
0.43
|
0.21
|
0.3
|
0.17
|
0.23
|
0.25
|
0.23
|
0.16
|
0.17
|
0.37
|
0.34
|
0.28
|
0.4
|
0.3
|
0.28
|
0.27
|
0.16
|
0.25
|
0.25
|
0.27
|
0.36
|
0.33
|
0.38
|
0.44
|
0.52
|
0.49
|
0.48
|
0.6
|
|
一株あたり配当金
|
0.02
|
0.02
|
0.03
|
0.03
|
0.03
|
-
|
0.03
|
0.03
|
0.03
|
-
|
0.04
|
0.04
|
0.04
|
-
|
0.04
|
0.04
|
0.04
|
-
|
0.04
|
0.04
|
0.04
|
-
|
0.06
|
0.06
|
0.06
|
-
|
0.07
|
0.07
|
0.07
|
-
|
0.09
|
0.09
|
0.09
|
-
|
0.1
|
0.1
|
0.1
|
-
|
0.11
|
0.11
|
0.11
|
-
|
0.13
|
0.13
|
0.13
|
-
|
0.14
|
0.14
|
0.14
|
-
|
0.16
|
0.16
|
0.16
|
0.2
|
0.2
|
|
EBITDA
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
|
EBITDAマージン(%)
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|