LeMaitre Vascular, Inc.【LMAT】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 21,405 23,087 20,132 19,622 20,162 20,639 16,448 15,302 14,910 13,626 14,711 12,504 23,512 18,354 18,692 17,025 19,430 23,629 27,451 25,941 29,315 34,650 24,288 25,810 30,120 37,514 19,096 22,781 19,638 20,104 26,318 14,766 13,264 11,719 11,786 10,944 19,976 29,279 26,764 23,525 21,541 17,369 13,855 15,560 20,788 16,913 19,134 16,677 19,488 18,051 24,269 26,595 22,268 21,001 25,610 25,340 27,177
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - 22,564 22,613 33,298 25,522 21,668 32,691 34,979 33,177 20,895 19,687 5,074 5,097 428 214 215 49,710 56,104 55,322 54,895 62,826 63,557 64,328 70,689 78,967 80,805 81,693 90,831 102,888 274,112 277,209 292,311
現金 + 有価証券 21,405 23,087 20,132 19,622 20,162 20,639 16,448 15,302 14,910 13,626 14,711 12,504 23,512 18,354 18,692 17,025 19,430 23,629 27,451 25,941 29,315 34,650 24,288 25,810 30,120 37,514 41,660 45,394 52,936 45,626 47,986 47,457 48,243 44,896 32,681 30,631 25,050 34,376 27,192 23,739 21,756 67,079 69,959 70,882 75,683 79,739 82,691 81,005 90,177 97,018 105,074 108,288 113,099 123,889 299,722 302,549 319,488
売掛金 9,066 8,853 8,541 8,690 8,801 8,474 9,048 9,357 9,714 9,273 10,590 10,494 11,373 10,590 10,803 11,877 12,242 11,339 11,971 13,017 12,838 12,176 13,191 14,090 14,590 13,553 15,000 14,510 15,230 13,015 15,721 15,460 15,548 14,878 16,572 16,630 17,696 19,625 19,552 20,126 20,741 19,501 19,631 21,386 21,542 20,094 22,040 25,365 26,406 23,882 25,064 30,236 30,822 32,269 30,063 35,112 36,537
商品及び製品 7,811 7,250 8,003 8,297 9,127 10,130 10,859 11,265 11,654 13,082 13,255 14,186 14,995 16,925 16,714 16,456 15,781 15,920 15,205 17,897 16,961 17,430 - - 20,463 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動資産合計 41,616 42,892 39,687 39,618 40,668 42,191 39,131 38,728 38,835 39,038 41,725 40,335 53,002 49,434 48,588 47,797 50,309 53,977 58,184 59,742 62,422 68,235 59,027 62,504 68,089 75,642 80,311 84,008 92,364 86,810 94,017 95,418 98,159 99,695 92,092 89,722 91,869 102,252 94,263 90,657 90,020 134,016 139,883 141,411 148,486 153,142 161,733 164,768 174,490 182,184 194,598 202,962 212,811 227,116 402,192 408,113 430,126
有形固定資産 4,027 4,394 4,661 4,631 4,607 4,490 4,544 5,379 5,836 5,984 5,810 5,807 5,474 7,196 6,878 6,594 6,610 6,788 7,022 7,355 7,324 7,490 8,012 9,279 9,544 11,367 12,378 12,170 12,235 12,695 14,102 14,109 14,163 14,070 14,854 14,791 15,685 14,133 15,036 15,200 15,794 16,997 17,059 16,683 15,753 15,351 17,901 19,242 21,217 21,357 21,754 22,174 23,117 23,924 24,800 25,106 25,357
固定資産合計 20,075 20,132 20,000 19,771 19,331 19,001 23,929 24,518 24,840 27,558 28,767 28,383 27,534 34,066 32,904 31,776 32,928 32,635 32,520 33,642 33,107 33,071 42,897 44,018 43,965 45,627 46,012 45,402 44,736 57,517 59,071 64,834 64,502 70,319 96,249 94,835 163,848 159,317 158,547 156,712 156,485 155,457 152,919 151,042 150,939 148,906 148,743 150,098 151,977 151,828 152,180 150,995 150,268 149,909 149,625 147,893 147,465
総資産 61,691 63,024 59,687 59,389 59,999 61,192 63,060 63,246 63,675 66,596 70,492 68,718 80,536 83,500 81,492 79,573 83,237 86,612 90,704 93,384 95,529 101,306 101,924 106,522 112,054 121,269 126,323 129,410 137,100 144,327 153,088 160,252 162,661 170,014 188,341 184,557 255,717 261,569 252,810 247,369 246,505 289,473 292,802 292,453 299,425 302,048 310,476 314,866 326,467 334,012 346,778 353,957 363,079 377,025 551,817 556,006 577,591
買掛金 1,199 1,276 981 825 937 879 1,060 929 1,011 748 1,235 1,040 1,021 1,021 1,127 1,128 1,293 931 1,366 1,773 1,550 1,148 1,217 2,220 1,574 1,617 1,543 1,440 1,657 1,627 1,732 2,381 1,427 1,670 2,604 1,381 1,237 2,168 2,394 2,561 2,059 3,137 2,340 2,194 2,844 2,848 2,903 3,371 3,519 4,371 3,734 3,089 1,995 1,651 1,761 2,181 4,914
流動負債合計 8,362 9,861 6,539 6,286 6,936 8,195 8,394 7,874 7,456 9,288 10,220 8,709 9,012 12,581 10,041 8,388 9,239 8,833 10,368 10,164 10,136 12,064 10,482 10,765 9,397 12,110 13,189 12,642 13,115 14,639 19,758 19,385 17,422 19,323 20,851 16,594 44,357 44,446 25,145 22,300 21,480 22,114 21,813 18,267 23,405 23,439 25,329 23,904 25,855 29,029 29,879 26,810 25,446 29,343 30,607 24,745 30,816
固定負債合計 525 518 1,060 1,057 1,090 1,091 1,778 2,034 2,088 1,916 3,710 3,773 3,741 3,800 3,244 3,258 3,559 3,593 2,452 2,596 2,543 2,552 3,942 4,139 4,346 3,046 3,364 3,298 3,241 4,341 3,095 7,779 7,702 8,375 19,349 19,128 58,731 56,140 55,093 47,544 39,192 18,311 16,838 16,399 17,987 17,362 16,946 16,797 16,785 16,346 18,999 18,644 18,101 16,608 183,920 183,689 184,089
総負債 8,887 10,379 7,599 7,343 8,026 9,286 10,172 9,908 9,544 11,204 13,930 12,482 12,753 16,381 13,285 11,646 12,798 12,426 12,820 12,760 12,679 14,616 14,424 14,904 13,743 15,156 16,553 15,940 16,356 18,980 22,853 27,164 25,124 27,698 40,200 35,722 103,088 100,586 80,238 69,844 60,672 40,425 38,651 34,666 41,392 40,801 42,275 40,701 42,640 45,375 48,878 45,454 43,547 45,951 214,527 208,434 214,905
資本金及び資本剰余金 64,767 64,785 64,782 64,663 64,579 64,606 64,859 64,849 64,690 65,151 65,524 65,379 75,684 75,668 75,577 76,230 77,244 80,383 82,291 82,761 83,624 85,037 85,578 86,885 88,963 92,892 207 208 208 211 211 212 213 215 217 217 217 218 221 221 222 234 235 235 235 236 237 238 239 239 239 240 240 241 242 242 242
利益剰余金 -8,000 -6,786 -6,440 -6,054 -5,230 -4,567 -3,869 -3,024 -2,134 -1,413 -667 -874 398 1,332 3,248 3,917 4,979 6,356 8,161 9,502 11,272 13,568 15,335 17,526 21,122 25,109 28,333 30,836 38,234 41,178 45,831 47,672 50,624 54,117 57,029 58,286 59,869 65,457 70,554 74,221 80,253 84,356 88,125 91,420 92,190 94,896 97,773 100,714 105,696 110,081 115,430 121,728 129,961 137,506 145,090 151,584 160,843
株主資本 52,804 52,645 52,088 52,046 51,973 51,906 52,888 53,338 54,131 55,392 56,562 56,236 67,783 67,119 68,207 67,927 70,439 74,186 77,884 80,624 82,850 86,690 87,500 91,618 98,311 106,113 109,770 113,470 120,744 125,347 130,235 133,088 137,537 142,316 148,141 148,835 152,629 160,983 172,572 177,525 185,833 249,048 254,151 257,787 258,033 261,247 268,201 274,165 283,827 288,637 297,900 308,503 319,532 331,074 337,290 347,572 362,686
運転資本 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -