|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
21,405
|
23,087
|
20,132
|
19,622
|
20,162
|
20,639
|
16,448
|
15,302
|
14,910
|
13,626
|
14,711
|
12,504
|
23,512
|
18,354
|
18,692
|
17,025
|
19,430
|
23,629
|
27,451
|
25,941
|
29,315
|
34,650
|
24,288
|
25,810
|
30,120
|
37,514
|
19,096
|
22,781
|
19,638
|
20,104
|
26,318
|
14,766
|
13,264
|
11,719
|
11,786
|
10,944
|
19,976
|
29,279
|
26,764
|
23,525
|
21,541
|
17,369
|
13,855
|
15,560
|
20,788
|
16,913
|
19,134
|
16,677
|
19,488
|
18,051
|
24,269
|
26,595
|
22,268
|
21,001
|
25,610
|
25,340
|
27,177
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
22,564
|
22,613
|
33,298
|
25,522
|
21,668
|
32,691
|
34,979
|
33,177
|
20,895
|
19,687
|
5,074
|
5,097
|
428
|
214
|
215
|
49,710
|
56,104
|
55,322
|
54,895
|
62,826
|
63,557
|
64,328
|
70,689
|
78,967
|
80,805
|
81,693
|
90,831
|
102,888
|
274,112
|
277,209
|
292,311
|
|
現金 + 有価証券
|
21,405
|
23,087
|
20,132
|
19,622
|
20,162
|
20,639
|
16,448
|
15,302
|
14,910
|
13,626
|
14,711
|
12,504
|
23,512
|
18,354
|
18,692
|
17,025
|
19,430
|
23,629
|
27,451
|
25,941
|
29,315
|
34,650
|
24,288
|
25,810
|
30,120
|
37,514
|
41,660
|
45,394
|
52,936
|
45,626
|
47,986
|
47,457
|
48,243
|
44,896
|
32,681
|
30,631
|
25,050
|
34,376
|
27,192
|
23,739
|
21,756
|
67,079
|
69,959
|
70,882
|
75,683
|
79,739
|
82,691
|
81,005
|
90,177
|
97,018
|
105,074
|
108,288
|
113,099
|
123,889
|
299,722
|
302,549
|
319,488
|
|
売掛金
|
9,066
|
8,853
|
8,541
|
8,690
|
8,801
|
8,474
|
9,048
|
9,357
|
9,714
|
9,273
|
10,590
|
10,494
|
11,373
|
10,590
|
10,803
|
11,877
|
12,242
|
11,339
|
11,971
|
13,017
|
12,838
|
12,176
|
13,191
|
14,090
|
14,590
|
13,553
|
15,000
|
14,510
|
15,230
|
13,015
|
15,721
|
15,460
|
15,548
|
14,878
|
16,572
|
16,630
|
17,696
|
19,625
|
19,552
|
20,126
|
20,741
|
19,501
|
19,631
|
21,386
|
21,542
|
20,094
|
22,040
|
25,365
|
26,406
|
23,882
|
25,064
|
30,236
|
30,822
|
32,269
|
30,063
|
35,112
|
36,537
|
|
商品及び製品
|
7,811
|
7,250
|
8,003
|
8,297
|
9,127
|
10,130
|
10,859
|
11,265
|
11,654
|
13,082
|
13,255
|
14,186
|
14,995
|
16,925
|
16,714
|
16,456
|
15,781
|
15,920
|
15,205
|
17,897
|
16,961
|
17,430
|
-
|
-
|
20,463
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
41,616
|
42,892
|
39,687
|
39,618
|
40,668
|
42,191
|
39,131
|
38,728
|
38,835
|
39,038
|
41,725
|
40,335
|
53,002
|
49,434
|
48,588
|
47,797
|
50,309
|
53,977
|
58,184
|
59,742
|
62,422
|
68,235
|
59,027
|
62,504
|
68,089
|
75,642
|
80,311
|
84,008
|
92,364
|
86,810
|
94,017
|
95,418
|
98,159
|
99,695
|
92,092
|
89,722
|
91,869
|
102,252
|
94,263
|
90,657
|
90,020
|
134,016
|
139,883
|
141,411
|
148,486
|
153,142
|
161,733
|
164,768
|
174,490
|
182,184
|
194,598
|
202,962
|
212,811
|
227,116
|
402,192
|
408,113
|
430,126
|
|
有形固定資産
|
4,027
|
4,394
|
4,661
|
4,631
|
4,607
|
4,490
|
4,544
|
5,379
|
5,836
|
5,984
|
5,810
|
5,807
|
5,474
|
7,196
|
6,878
|
6,594
|
6,610
|
6,788
|
7,022
|
7,355
|
7,324
|
7,490
|
8,012
|
9,279
|
9,544
|
11,367
|
12,378
|
12,170
|
12,235
|
12,695
|
14,102
|
14,109
|
14,163
|
14,070
|
14,854
|
14,791
|
15,685
|
14,133
|
15,036
|
15,200
|
15,794
|
16,997
|
17,059
|
16,683
|
15,753
|
15,351
|
17,901
|
19,242
|
21,217
|
21,357
|
21,754
|
22,174
|
23,117
|
23,924
|
24,800
|
25,106
|
25,357
|
|
固定資産合計
|
20,075
|
20,132
|
20,000
|
19,771
|
19,331
|
19,001
|
23,929
|
24,518
|
24,840
|
27,558
|
28,767
|
28,383
|
27,534
|
34,066
|
32,904
|
31,776
|
32,928
|
32,635
|
32,520
|
33,642
|
33,107
|
33,071
|
42,897
|
44,018
|
43,965
|
45,627
|
46,012
|
45,402
|
44,736
|
57,517
|
59,071
|
64,834
|
64,502
|
70,319
|
96,249
|
94,835
|
163,848
|
159,317
|
158,547
|
156,712
|
156,485
|
155,457
|
152,919
|
151,042
|
150,939
|
148,906
|
148,743
|
150,098
|
151,977
|
151,828
|
152,180
|
150,995
|
150,268
|
149,909
|
149,625
|
147,893
|
147,465
|
|
総資産
|
61,691
|
63,024
|
59,687
|
59,389
|
59,999
|
61,192
|
63,060
|
63,246
|
63,675
|
66,596
|
70,492
|
68,718
|
80,536
|
83,500
|
81,492
|
79,573
|
83,237
|
86,612
|
90,704
|
93,384
|
95,529
|
101,306
|
101,924
|
106,522
|
112,054
|
121,269
|
126,323
|
129,410
|
137,100
|
144,327
|
153,088
|
160,252
|
162,661
|
170,014
|
188,341
|
184,557
|
255,717
|
261,569
|
252,810
|
247,369
|
246,505
|
289,473
|
292,802
|
292,453
|
299,425
|
302,048
|
310,476
|
314,866
|
326,467
|
334,012
|
346,778
|
353,957
|
363,079
|
377,025
|
551,817
|
556,006
|
577,591
|
|
買掛金
|
1,199
|
1,276
|
981
|
825
|
937
|
879
|
1,060
|
929
|
1,011
|
748
|
1,235
|
1,040
|
1,021
|
1,021
|
1,127
|
1,128
|
1,293
|
931
|
1,366
|
1,773
|
1,550
|
1,148
|
1,217
|
2,220
|
1,574
|
1,617
|
1,543
|
1,440
|
1,657
|
1,627
|
1,732
|
2,381
|
1,427
|
1,670
|
2,604
|
1,381
|
1,237
|
2,168
|
2,394
|
2,561
|
2,059
|
3,137
|
2,340
|
2,194
|
2,844
|
2,848
|
2,903
|
3,371
|
3,519
|
4,371
|
3,734
|
3,089
|
1,995
|
1,651
|
1,761
|
2,181
|
4,914
|
|
流動負債合計
|
8,362
|
9,861
|
6,539
|
6,286
|
6,936
|
8,195
|
8,394
|
7,874
|
7,456
|
9,288
|
10,220
|
8,709
|
9,012
|
12,581
|
10,041
|
8,388
|
9,239
|
8,833
|
10,368
|
10,164
|
10,136
|
12,064
|
10,482
|
10,765
|
9,397
|
12,110
|
13,189
|
12,642
|
13,115
|
14,639
|
19,758
|
19,385
|
17,422
|
19,323
|
20,851
|
16,594
|
44,357
|
44,446
|
25,145
|
22,300
|
21,480
|
22,114
|
21,813
|
18,267
|
23,405
|
23,439
|
25,329
|
23,904
|
25,855
|
29,029
|
29,879
|
26,810
|
25,446
|
29,343
|
30,607
|
24,745
|
30,816
|
|
固定負債合計
|
525
|
518
|
1,060
|
1,057
|
1,090
|
1,091
|
1,778
|
2,034
|
2,088
|
1,916
|
3,710
|
3,773
|
3,741
|
3,800
|
3,244
|
3,258
|
3,559
|
3,593
|
2,452
|
2,596
|
2,543
|
2,552
|
3,942
|
4,139
|
4,346
|
3,046
|
3,364
|
3,298
|
3,241
|
4,341
|
3,095
|
7,779
|
7,702
|
8,375
|
19,349
|
19,128
|
58,731
|
56,140
|
55,093
|
47,544
|
39,192
|
18,311
|
16,838
|
16,399
|
17,987
|
17,362
|
16,946
|
16,797
|
16,785
|
16,346
|
18,999
|
18,644
|
18,101
|
16,608
|
183,920
|
183,689
|
184,089
|
|
総負債
|
8,887
|
10,379
|
7,599
|
7,343
|
8,026
|
9,286
|
10,172
|
9,908
|
9,544
|
11,204
|
13,930
|
12,482
|
12,753
|
16,381
|
13,285
|
11,646
|
12,798
|
12,426
|
12,820
|
12,760
|
12,679
|
14,616
|
14,424
|
14,904
|
13,743
|
15,156
|
16,553
|
15,940
|
16,356
|
18,980
|
22,853
|
27,164
|
25,124
|
27,698
|
40,200
|
35,722
|
103,088
|
100,586
|
80,238
|
69,844
|
60,672
|
40,425
|
38,651
|
34,666
|
41,392
|
40,801
|
42,275
|
40,701
|
42,640
|
45,375
|
48,878
|
45,454
|
43,547
|
45,951
|
214,527
|
208,434
|
214,905
|
|
資本金及び資本剰余金
|
64,767
|
64,785
|
64,782
|
64,663
|
64,579
|
64,606
|
64,859
|
64,849
|
64,690
|
65,151
|
65,524
|
65,379
|
75,684
|
75,668
|
75,577
|
76,230
|
77,244
|
80,383
|
82,291
|
82,761
|
83,624
|
85,037
|
85,578
|
86,885
|
88,963
|
92,892
|
207
|
208
|
208
|
211
|
211
|
212
|
213
|
215
|
217
|
217
|
217
|
218
|
221
|
221
|
222
|
234
|
235
|
235
|
235
|
236
|
237
|
238
|
239
|
239
|
239
|
240
|
240
|
241
|
242
|
242
|
242
|
|
利益剰余金
|
-8,000
|
-6,786
|
-6,440
|
-6,054
|
-5,230
|
-4,567
|
-3,869
|
-3,024
|
-2,134
|
-1,413
|
-667
|
-874
|
398
|
1,332
|
3,248
|
3,917
|
4,979
|
6,356
|
8,161
|
9,502
|
11,272
|
13,568
|
15,335
|
17,526
|
21,122
|
25,109
|
28,333
|
30,836
|
38,234
|
41,178
|
45,831
|
47,672
|
50,624
|
54,117
|
57,029
|
58,286
|
59,869
|
65,457
|
70,554
|
74,221
|
80,253
|
84,356
|
88,125
|
91,420
|
92,190
|
94,896
|
97,773
|
100,714
|
105,696
|
110,081
|
115,430
|
121,728
|
129,961
|
137,506
|
145,090
|
151,584
|
160,843
|
|
株主資本
|
52,804
|
52,645
|
52,088
|
52,046
|
51,973
|
51,906
|
52,888
|
53,338
|
54,131
|
55,392
|
56,562
|
56,236
|
67,783
|
67,119
|
68,207
|
67,927
|
70,439
|
74,186
|
77,884
|
80,624
|
82,850
|
86,690
|
87,500
|
91,618
|
98,311
|
106,113
|
109,770
|
113,470
|
120,744
|
125,347
|
130,235
|
133,088
|
137,537
|
142,316
|
148,141
|
148,835
|
152,629
|
160,983
|
172,572
|
177,525
|
185,833
|
249,048
|
254,151
|
257,787
|
258,033
|
261,247
|
268,201
|
274,165
|
283,827
|
288,637
|
297,900
|
308,503
|
319,532
|
331,074
|
337,290
|
347,572
|
362,686
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|